Datadog, Inc.
DDOG
Current Price: $125.02
IPO: 2019-09-19
Datadog, Inc. provides monitoring and analytics platform for developers, information technology operations teams, and business users in the cloud in North America and internationally. The company's SaaS platform integrates and automates infrastructure monitoring, application performance monitoring, log management, and security monitoring to provide real-time observability of its customers technology stack. Its platform also provides user experience monitoring, network performance monitoring, cloud security, developer-focused observability, and incident management, as well as a range of shared features, such as dashboards, analytics, collaboration tools, and alerting capabilities. The company was incorporated in 2010 and is headquartered in New York, New York.
WebsiteLatest News
Datadog (DDOG) Registers a Bigger Fall Than the Market: I...
Datadog (DDOG) concluded the recent trading session at $125.82, signifying a -1.33% move from its...
Could Datadog Become the Next Microsoft?
Datadog's growth is slowing down as the observability market matures. It doesn't seem interested ...
Datadog, Inc. (DDOG) Is a Trending Stock: Facts to Know B...
Datadog (DDOG) has been one of the stocks most watched by Zacks.com users lately. So, it is worth...
Wall Street Analysts Think Datadog (DDOG) Is a Good Inves...
The recommendations of Wall Street analysts are often relied on by investors when deciding whethe...
Why Datadog (DDOG) Dipped More Than Broader Market Today
The latest trading day saw Datadog (DDOG) settling at $123.15, representing a -0.36% change from ...
Datadog: Growth Prospect Still Alive With Big Milestones ...
Datadog is a leading name in the tech industry, offering cloud-based monitoring and analytics ser...
3 Cybersecurity Stocks to Buy for the Next Bull Run: Marc...
It's estimated that global IT spending is likely to touch $5.1 trillion in 2024. With the growth ...
3 AI Software Stocks With Skyrocketing Customer Growth to...
With so many different companies claiming the artificial intelligence (AI) moniker as of late, it...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $140m | $154.7m | $177.5m |
| 2021 | $198.5m | $233.5m | $270.5m | $326.2m |
| 2022 | $363m | $406.1m | $436.5m | $469.4m |
| 2023 | $481.7m | $509.5m | $547.5m | $589.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 66.81% | 74.88% | 83.74% |
| 2022 | 82.84% | 73.9% | 61.39% | 43.9% |
| 2023 | 32.69% | 25.44% | 25.43% | 25.62% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 198.5m | 93.54m | 115.8m | 148.7m |
| 2022 | 164.5m | 172.6m | 166m | 143.2m |
| 2023 | 118.7m | 103.3m | 111m | 120.3m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 10.47% | 14.78% |
| 2021 | 11.84% | 17.63% | 15.82% | 20.6% |
| 2022 | 11.29% | 11.87% | 7.48% | 7.53% |
| 2023 | 2.62% | 5.76% | 7.47% | 7.69% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $28.88m | $33.98m | $40.86m |
| 2021 | $46.67m | $57.1m | $63.33m | $67.15m |
| 2022 | $74.46m | $81.93m | $93.6m | $96.76m |
| 2023 | $99.91m | $101.8m | $103.3m | $105m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 97.72% | 86.36% | 64.36% |
| 2022 | 59.56% | 43.48% | 47.79% | 44.09% |
| 2023 | 34.18% | 24.32% | 10.38% | 8.56% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 46.67m | 28.22m | 29.35m | 26.29m |
| 2022 | 27.8m | 24.83m | 30.27m | 29.61m |
| 2023 | 25.45m | 19.92m | 9.72m | 8.28m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 17.68% | 20.22% |
| 2021 | 14.22% | 22.35% | 10.92% | 6.03% |
| 2022 | 10.89% | 10.02% | 14.25% | 3.37% |
| 2023 | 3.26% | 1.93% | 1.45% | 1.66% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $111.1m | $120.7m | $136.7m |
| 2021 | $151.9m | $176.5m | $207.2m | $259m |
| 2022 | $288.6m | $324.2m | $342.9m | $372.6m |
| 2023 | $381.8m | $407.6m | $444.2m | $484.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 58.77% | 71.64% | 89.54% |
| 2022 | 89.99% | 83.74% | 65.54% | 43.85% |
| 2023 | 32.31% | 25.72% | 29.53% | 30.05% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 151.9m | 65.32m | 86.47m | 122.4m |
| 2022 | 136.7m | 147.8m | 135.8m | 113.6m |
| 2023 | 93.23m | 83.4m | 101.3m | 112m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 8.6% | 13.24% |
| 2021 | 11.13% | 16.18% | 17.4% | 25.05% |
| 2022 | 11.4% | 12.35% | 5.77% | 8.66% |
| 2023 | 2.46% | 6.76% | 8.98% | 9.09% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 79.37% | 78.03% | 76.99% |
| 2021 | 76.50% | 75.55% | 76.59% | 79.41% |
| 2022 | 79.49% | 79.83% | 78.56% | 79.39% |
| 2023 | 79.26% | 80.01% | 81.13% | 82.19% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -4.82% | -1.85% | 3.15% |
| 2022 | 3.91% | 5.66% | 2.58% | -0.03% |
| 2023 | -0.29% | 0.23% | 3.27% | 3.53% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $45.66m | $56.44m | $67.7m |
| 2021 | $79.27m | $94.78m | $112.7m | $133m |
| 2022 | $150.6m | $177.7m | $205.4m | $218.7m |
| 2023 | $229.5m | $239.5m | $240.2m | $253.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 107.56% | 99.64% | 96.53% |
| 2022 | 90.0% | 87.49% | 82.28% | 64.34% |
| 2023 | 52.37% | 34.78% | 16.96% | 15.82% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 79.27m | 49.12m | 56.24m | 65.35m |
| 2022 | 71.34m | 82.92m | 92.71m | 85.61m |
| 2023 | 78.87m | 61.8m | 34.84m | 34.59m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 23.6% | 19.95% |
| 2021 | 17.09% | 19.57% | 18.88% | 18.08% |
| 2022 | 13.2% | 17.99% | 15.58% | 6.46% |
| 2023 | 4.95% | 4.36% | 0.31% | 5.42% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $13.55m | $16.38m | $17.88m |
| 2021 | $21.09m | $21.15m | $23.55m | $28.64m |
| 2022 | $26.38m | $34.38m | $39.4m | $39.26m |
| 2023 | $42.32m | $42.67m | $51.35m | $43.85m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 56.09% | 43.8% | 60.17% |
| 2022 | 25.06% | 62.6% | 67.29% | 37.06% |
| 2023 | 60.43% | 24.1% | 30.35% | 11.7% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 21.09m | 7.599m | 7.173m | 10.76m |
| 2022 | 5.286m | 13.24m | 15.85m | 10.62m |
| 2023 | 15.94m | 8.288m | 11.96m | 4.593m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 20.88% | 9.19% |
| 2021 | 17.97% | 0.25% | 11.36% | 21.62% |
| 2022 | -7.89% | 30.34% | 14.58% | -0.36% |
| 2023 | 7.81% | 0.83% | 20.34% | -14.61% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $51.27m | $57.14m | $60.03m |
| 2021 | $64.35m | $70.41m | $75.83m | $88.91m |
| 2022 | $101.2m | $115.3m | $129.5m | $149.4m |
| 2023 | $145m | $147.5m | $156.9m | $160m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 37.34% | 32.7% | 48.09% |
| 2022 | 57.2% | 63.71% | 70.77% | 68.0% |
| 2023 | 43.3% | 27.92% | 21.14% | 7.11% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 64.35m | 19.14m | 18.69m | 28.87m |
| 2022 | 36.81m | 44.86m | 53.67m | 60.45m |
| 2023 | 43.81m | 32.19m | 27.38m | 10.62m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 11.46% | 5.06% |
| 2021 | 7.19% | 9.42% | 7.69% | 17.25% |
| 2022 | 13.79% | 13.94% | 12.34% | 15.34% |
| 2023 | -2.94% | 1.71% | 6.38% | 1.98% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $64.82m | $73.52m | $77.92m |
| 2021 | $85.45m | $91.56m | $99.38m | $117.5m |
| 2022 | $127.5m | $149.7m | $168.9m | $188.6m |
| 2023 | $187.3m | $190.1m | $208.2m | $203.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 41.26% | 35.17% | 50.86% |
| 2022 | 49.27% | 63.45% | 69.95% | 60.46% |
| 2023 | 46.84% | 27.04% | 23.29% | 7.96% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 85.45m | 26.74m | 25.86m | 39.63m |
| 2022 | 42.1m | 58.1m | 69.51m | 71.07m |
| 2023 | 59.75m | 40.47m | 39.33m | 15.01m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 13.43% | 5.98% |
| 2021 | 9.67% | 7.15% | 8.54% | 18.28% |
| 2022 | 8.51% | 17.33% | 12.85% | 11.68% |
| 2023 | -0.7% | 1.51% | 9.52% | -2.21% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $550k | $281k |
| 2021 | $-125k | $50k | $210k | $239k |
| 2022 | $191k | $914k | $2.924m | $-1.8m |
| 2023 | $-1.793m | $-731k | $1.032m | $-1.966m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | - | -61.82% | -14.95% |
| 2022 | -252.8% | 1728.0% | 1292.38% | -853.14% |
| 2023 | -1038.74% | -179.98% | -64.71% | 9.22% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -125k | 50k | -340k | -42k |
| 2022 | 316k | 864k | 2.714m | -2.039m |
| 2023 | -1.984m | -1.645m | -1.892m | -166k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -48.91% |
| 2021 | -144.48% | -140.0% | 320.0% | 13.81% |
| 2022 | -20.08% | 378.53% | 219.91% | -161.56% |
| 2023 | -0.39% | -59.23% | -241.18% | -290.5% |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $110.5m | $130m | $145.6m |
| 2021 | $164.7m | $186.3m | $212.1m | $250.6m |
| 2022 | $278.2m | $327.4m | $374.3m | $407.3m |
| 2023 | $416.8m | $429.6m | $448.4m | $456.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 68.66% | 63.17% | 72.1% |
| 2022 | 68.87% | 75.68% | 76.5% | 62.52% |
| 2023 | 49.83% | 31.24% | 19.82% | 12.18% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 164.7m | 75.86m | 82.09m | 105m |
| 2022 | 113.4m | 141m | 162.2m | 156.7m |
| 2023 | 138.6m | 102.3m | 74.17m | 49.6m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 17.63% | 12.05% |
| 2021 | 13.12% | 13.13% | 13.8% | 18.18% |
| 2022 | 11.0% | 17.69% | 14.33% | 8.82% |
| 2023 | 2.33% | 3.08% | 4.38% | 1.88% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $139.4m | $163.9m | $186.5m |
| 2021 | $211.4m | $243.4m | $275.4m | $317.7m |
| 2022 | $352.6m | $409.3m | $467.9m | $504m |
| 2023 | $516.7m | $531.5m | $551.8m | $561.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 74.68% | 67.98% | 70.4% |
| 2022 | 66.82% | 68.13% | 69.9% | 58.63% |
| 2023 | 46.53% | 29.85% | 17.93% | 11.48% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 211.4m | 104.1m | 111.4m | 131.3m |
| 2022 | 141.2m | 165.8m | 192.5m | 186.3m |
| 2023 | 164.1m | 122.2m | 83.89m | 57.88m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 17.64% | 13.74% |
| 2021 | 13.36% | 15.17% | 13.12% | 15.38% |
| 2022 | 10.98% | 16.07% | 14.32% | 7.73% |
| 2023 | 2.51% | 2.86% | 3.82% | 1.84% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $4.294m | $12.42m | $13.01m |
| 2021 | $5.472m | $5.064m | $4.074m | $5.604m |
| 2022 | $5.247m | $4.541m | $2.885m | $2.175m |
| 2023 | $2.181m | $-1.526m | $455k | $1.292m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 17.93% | -67.21% | -56.93% |
| 2022 | -4.11% | -10.33% | -29.19% | -61.19% |
| 2023 | -58.43% | -133.6% | -84.23% | -40.6% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 5.472m | 770k | -8.349m | -7.406m |
| 2022 | -225k | -523k | -1.189m | -3.429m |
| 2023 | -3.066m | -6.067m | -2.43m | -883k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 189.31% | 4.73% |
| 2021 | -57.94% | -7.46% | -19.55% | 37.56% |
| 2022 | -6.37% | -13.46% | -36.47% | -24.61% |
| 2023 | 0.28% | -169.97% | -129.82% | 183.96% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $3.707m | $3.972m | $4.083m |
| 2021 | $4.402m | $5.463m | $6.197m | $6.876m |
| 2022 | $7.394m | $8.118m | $20.48m | $20.75m |
| 2023 | $27m | $10.55m | $11.61m | $23.02m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 47.37% | 56.02% | 68.41% |
| 2022 | 67.97% | 48.6% | 230.5% | 201.82% |
| 2023 | 265.19% | 29.96% | -43.32% | 10.9% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 4.402m | 1.756m | 2.225m | 2.793m |
| 2022 | 2.992m | 2.655m | 14.28m | 13.88m |
| 2023 | 19.61m | 2.432m | -8.872m | 2.262m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 7.15% | 2.79% |
| 2021 | 7.81% | 24.1% | 13.44% | 10.96% |
| 2022 | 7.53% | 9.79% | 152.29% | 1.33% |
| 2023 | 30.11% | -60.93% | 10.04% | 98.25% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $8.827m | $1.84m | $1.926m |
| 2021 | $-2.655m | $869k | $5.504m | $21.01m |
| 2022 | $23.5m | $12.65m | $-10.86m | $-13.88m |
| 2023 | $-7.968m | $-22.01m | $36.36m | $50.76m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -90.16% | 199.13% | 990.97% |
| 2022 | -984.93% | 1355.47% | -297.33% | -166.03% |
| 2023 | -133.91% | -273.99% | -434.81% | -465.82% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -2.655m | -7.958m | 3.664m | 19.09m |
| 2022 | 26.15m | 11.78m | -16.37m | -34.89m |
| 2023 | -31.46m | -34.65m | 47.23m | 64.63m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -79.15% | 4.67% |
| 2021 | -237.85% | -132.73% | 533.37% | 281.76% |
| 2022 | 11.82% | -46.17% | -185.87% | 27.75% |
| 2023 | -42.57% | 176.18% | -265.25% | 39.58% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $654k | $-9.267m | $-8.938m |
| 2021 | $-12.83m | $-9.886m | $-4.895m | $8.455m |
| 2022 | $16.1m | $4.53m | $-31.34m | $-34.63m |
| 2023 | $-34.97m | $-22.01m | $-4.23m | $27.74m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -1611.62% | -47.18% | -194.6% |
| 2022 | -225.49% | -145.82% | 540.29% | -509.56% |
| 2023 | -317.19% | -585.78% | -86.5% | -180.11% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -12.83m | -10.54m | 4.372m | 17.39m |
| 2022 | 28.93m | 14.42m | -26.45m | -43.08m |
| 2023 | -51.07m | -26.54m | 27.11m | 62.37m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -1516.97% | -3.55% |
| 2021 | 43.54% | -22.95% | -50.49% | -272.73% |
| 2022 | 90.43% | -71.87% | -791.88% | 10.48% |
| 2023 | 0.99% | -37.07% | -80.78% | -755.84% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $0.004671 | $-0.05991 | $-0.05035 |
| 2021 | $-0.06462 | $-0.04233 | $-0.0181 | $0.02592 |
| 2022 | $0.04435 | $0.01115 | $-0.0718 | $-0.07377 |
| 2023 | $-0.07259 | $-0.04319 | $-0.007726 | $0.04705 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -1006.21% | -69.79% | -151.48% |
| 2022 | -168.64% | -126.35% | 296.74% | -384.61% |
| 2023 | -263.68% | -487.26% | -89.24% | -163.78% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -0.06462 | -0.047 | 0.04182 | 0.07627 |
| 2022 | 0.109 | 0.05348 | -0.0537 | -0.09969 |
| 2023 | -0.1169 | -0.05435 | 0.06407 | 0.1208 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -1382.65% | -15.97% |
| 2021 | 28.35% | -34.49% | -57.25% | -243.23% |
| 2022 | 71.11% | -74.85% | -743.7% | 2.75% |
| 2023 | -1.59% | -40.5% | -82.11% | -709.0% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $172k | $550k | $281k |
| 2021 | $-125k | $50k | $210k | $239k |
| 2022 | $-5.247m | $-4.541m | $8.283m | $8.774m |
| 2023 | $14.55m | $21.1m | $28.53m | $29.53m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -70.93% | -61.82% | -14.95% |
| 2022 | 4097.6% | -9182.0% | 3844.29% | 3571.13% |
| 2023 | -377.23% | -564.61% | 244.44% | 236.51% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -125k | -122k | -340k | -42k |
| 2022 | -5.122m | -4.591m | 8.073m | 8.535m |
| 2023 | 19.79m | 25.64m | 20.25m | 20.75m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 219.77% | -48.91% |
| 2021 | -144.48% | -140.0% | 320.0% | 13.81% |
| 2022 | -2295.4% | -13.46% | -282.4% | 5.93% |
| 2023 | 65.79% | 45.04% | 35.23% | 3.49% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $826k | $-14.56m | $-15.17m |
| 2021 | $-12.53m | $-9.658m | $-4.767m | $8.532m |
| 2022 | $10.85m | $-11k | $-23.06m | $-25.85m |
| 2023 | $-20.42m | $-908k | $24.3m | $57.27m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -1269.25% | -67.25% | -156.25% |
| 2022 | -186.63% | -99.89% | 383.72% | -403.02% |
| 2023 | -288.17% | 8154.55% | -205.38% | -321.5% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -12.53m | -10.48m | 9.788m | 23.7m |
| 2022 | 23.38m | 9.647m | -18.29m | -34.39m |
| 2023 | -31.28m | -897k | 47.36m | 83.12m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -1862.11% | 4.2% |
| 2021 | -17.39% | -22.91% | -50.64% | -278.98% |
| 2022 | 27.22% | -100.1% | 209527.27% | 12.12% |
| 2023 | -21.0% | -95.55% | -2776.21% | 135.67% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $542k | $595k | $993k |
| 2021 | $539k | $-296k | $717k | $1.363m |
| 2022 | $1.116m | $4.868m | $2.926m | $3.18m |
| 2023 | $3.662m | $3.061m | $1.67m | $3.274m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -154.61% | 20.5% | 37.26% |
| 2022 | 107.05% | -1744.59% | 308.09% | 133.31% |
| 2023 | 228.14% | -37.12% | -42.93% | 2.96% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 539k | -838k | 122k | 370k |
| 2022 | 577k | 5.164m | 2.209m | 1.817m |
| 2023 | 2.546m | -1.807m | -1.256m | 94k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 9.78% | 66.89% |
| 2021 | -45.72% | -154.92% | -342.23% | 90.1% |
| 2022 | -18.12% | 336.2% | -39.89% | 8.68% |
| 2023 | 15.16% | -16.41% | -45.44% | 96.05% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $284k | $-15.15m | $-16.16m |
| 2021 | $-13.07m | $-9.362m | $-5.484m | $7.169m |
| 2022 | $9.738m | $-4.879m | $-25.99m | $-29.03m |
| 2023 | $-24.09m | $-3.969m | $22.63m | $53.99m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -3396.48% | -63.8% | -144.36% |
| 2022 | -174.52% | -47.89% | 373.83% | -504.99% |
| 2023 | -347.34% | -18.65% | -187.09% | -285.96% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -13.07m | -9.646m | 9.666m | 23.33m |
| 2022 | 22.81m | 4.483m | -20.5m | -36.2m |
| 2023 | -33.82m | 910k | 48.62m | 83.03m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -5434.51% | 6.67% |
| 2021 | -19.13% | -28.36% | -41.42% | -230.73% |
| 2022 | 35.83% | -150.1% | 432.59% | 11.73% |
| 2023 | -17.04% | -83.52% | -670.17% | 138.59% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $162.9m | $164m | $204.8m |
| 2021 | $223.6m | $264.7m | $301m | $372m |
| 2022 | $454.8m | $444.2m | $478.7m | $543m |
| 2023 | $562.4m | $567.5m | $636.5m | $765.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 62.5% | 83.49% | 81.61% |
| 2022 | 103.36% | 67.86% | 59.08% | 45.98% |
| 2023 | 23.66% | 27.74% | 32.95% | 41.01% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 223.6m | 101.8m | 136.9m | 167.2m |
| 2022 | 231.2m | 179.6m | 177.8m | 171m |
| 2023 | 107.6m | 123.2m | 157.8m | 222.7m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 0.71% | 24.89% |
| 2021 | 9.19% | 18.33% | 13.72% | 23.6% |
| 2022 | 22.27% | -2.32% | 7.76% | 13.43% |
| 2023 | 3.57% | 0.9% | 12.16% | 20.3% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $24.74m | $36.27m | $23.83m |
| 2021 | $51.65m | $51.72m | $67.38m | $115.8m |
| 2022 | $147.4m | $72.96m | $83.62m | $114.4m |
| 2023 | $133.8m | $153.2m | $152.8m | $220.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 109.08% | 85.77% | 385.95% |
| 2022 | 185.36% | 41.06% | 24.1% | -1.17% |
| 2023 | -9.23% | 109.92% | 82.72% | 92.44% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 51.65m | 26.99m | 31.11m | 91.97m |
| 2022 | 95.74m | 21.24m | 16.24m | -1.352m |
| 2023 | -13.6m | 80.2m | 69.17m | 105.8m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 46.62% | -34.3% |
| 2021 | 116.76% | 0.14% | 30.27% | 71.85% |
| 2022 | 27.29% | -50.5% | 14.61% | 36.86% |
| 2023 | 16.9% | 14.48% | -0.24% | 44.14% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $18.6m | $28.64m | $16.65m |
| 2021 | $44.47m | $42.29m | $57.08m | $106.7m |
| 2022 | $129.9m | $60.17m | $67.1m | $96.35m |
| 2023 | $116.3m | $141.7m | $138.2m | $201.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 127.3% | 99.31% | 540.66% |
| 2022 | 192.12% | 42.29% | 17.55% | -9.68% |
| 2023 | -10.44% | 135.57% | 105.94% | 108.91% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 44.47m | 23.68m | 28.44m | 90.03m |
| 2022 | 85.43m | 17.88m | 10.02m | -10.33m |
| 2023 | -13.56m | 81.57m | 71.09m | 104.9m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 53.96% | -41.86% |
| 2021 | 167.05% | -4.91% | 35.0% | 86.89% |
| 2022 | 21.76% | -53.68% | 11.52% | 43.59% |
| 2023 | 20.74% | 21.83% | -2.5% | 45.66% |