Bill.com Holdings, Inc.
BILL
Current Price: $55.82
IPO: 2019-12-12
Bill.com Holdings, Inc. provides cloud-based software that simplifies, digitizes, and automates back-office financial operations for small and midsize businesses worldwide. The company provides software-as-a-service, cloud-based payments, and spend management products, which allow users to automate accounts payable and accounts receivable transactions, as well as enable users to connect with their suppliers and/or customers to do business, eliminate expense reports, manage cash flows, and improve office efficiency. It also offers onboarding implementation support, and ongoing support and training services. The company serves accounting firms, financial institutions, and software companies. Bill.com Holdings, Inc. was incorporated in 2006 and is headquartered in San Jose, California.
WebsiteLatest News
BILL Plunges 34% Year to Date: How Should You Approach th...
BILL Holdings faces challenges due to macroeconomic uncertainty. Its expanding clientele and stro...
BILL Holdings: Primed For A Comeback (Upgrade To Buy)
I see BILL's current valuation as an opportunity to invest at a point of low expectations, right ...
2 Magnificent Growth Stocks Down 45% and 32% to Buy Right...
Not all stocks on sale are created equal, but there are plenty of bargains still to be had in the...
BILL Names Bobbie Grafeld as New Chief People Officer to ...
SAN JOSE, Calif.--(BUSINESS WIRE)--BILL (NYSE: BILL), a leading financial operations platform for...
Best Accounts Receivable (AR) Automation for Small Busine...
NEW YORK--(BUSINESS WIRE)--Better Business Advice has published an in-depth review of BILL.com's ...
Best Accounts Payable (AP) Automation Software for Small ...
NEW YORK--(BUSINESS WIRE)--Better Business Advice has released an in-depth review of the leading ...
BILL Surges 6% in a Month: Should You Buy, Hold or Sell t...
BILL's stock is driven by expanding fintech solutions bolstered by strong performance and key par...
Forget PayPal: Billionaires Are Buying Up This Fintech St...
Bill Holdings is still reporting double-digit percentage growth. Management is focusing on cuttin...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $54.05m | $59.74m | $78.27m |
| 2022 | $116.4m | $156.5m | $166.9m | $200.2m |
| 2023 | $229.9m | $260m | $272.6m | $296m |
| 2024 | $305m | $318.5m | $323m | $343.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 189.53% | 179.41% | 155.8% |
| 2023 | 97.52% | 66.16% | 63.29% | 47.83% |
| 2024 | 32.65% | 22.5% | 18.52% | 16.11% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 116.4m | 102.4m | 107.2m | 121.9m |
| 2023 | 113.5m | 103.5m | 105.6m | 95.76m |
| 2024 | 75.06m | 58.49m | 50.47m | 47.68m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 10.53% | 31.03% |
| 2022 | 48.71% | 34.43% | 6.67% | 19.96% |
| 2023 | 14.84% | 13.08% | 4.83% | 8.6% |
| 2024 | 3.04% | 4.43% | 1.42% | 6.39% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $13.97m | $15.43m | $20.29m |
| 2022 | $29.84m | $34.39m | $37.34m | $43.44m |
| 2023 | $45.11m | $47.47m | $48.85m | $52.55m |
| 2024 | $56.03m | $58.38m | $69.87m | $79.91m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 146.09% | 141.95% | 114.07% |
| 2023 | 51.19% | 38.04% | 30.82% | 20.97% |
| 2024 | 24.21% | 22.98% | 43.02% | 52.05% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 29.84m | 20.41m | 21.91m | 23.15m |
| 2023 | 15.27m | 13.08m | 11.51m | 9.111m |
| 2024 | 10.92m | 10.91m | 21.02m | 27.35m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 10.46% | 31.48% |
| 2022 | 47.02% | 15.25% | 8.6% | 16.33% |
| 2023 | 3.84% | 5.23% | 2.91% | 7.58% |
| 2024 | 6.61% | 4.2% | 19.68% | 14.37% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $40.07m | $44.3m | $57.98m |
| 2022 | $86.57m | $122.1m | $129.6m | $156.8m |
| 2023 | $184.8m | $212.5m | $223.7m | $243.4m |
| 2024 | $249m | $260.1m | $253.2m | $263.8m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 204.68% | 192.45% | 170.4% |
| 2023 | 113.49% | 74.08% | 72.65% | 55.27% |
| 2024 | 34.71% | 22.39% | 13.17% | 8.35% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 86.57m | 82.02m | 85.27m | 98.8m |
| 2023 | 98.25m | 90.45m | 94.14m | 86.65m |
| 2024 | 64.14m | 47.58m | 29.46m | 20.33m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 10.56% | 30.87% |
| 2022 | 49.31% | 41.04% | 6.12% | 21.0% |
| 2023 | 17.88% | 15.0% | 5.25% | 8.82% |
| 2024 | 2.27% | 4.48% | -2.67% | 4.19% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | 74.15% | 74.16% | 74.07% |
| 2022 | 74.37% | 78.03% | 77.63% | 78.30% |
| 2023 | 80.38% | 81.74% | 82.08% | 82.24% |
| 2024 | 81.63% | 81.67% | 78.37% | 76.75% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 5.23% | 4.67% | 5.71% |
| 2023 | 8.08% | 4.77% | 5.73% | 5.03% |
| 2024 | 1.55% | -0.09% | -4.52% | -6.68% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $20.49m | $22.29m | $29.68m |
| 2022 | $42.47m | $51.95m | $60.23m | $65.16m |
| 2023 | $75.12m | $78.91m | $78.76m | $81.84m |
| 2024 | $89.07m | $86.49m | $81.59m | $79.61m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 153.61% | 170.26% | 119.57% |
| 2023 | 76.87% | 51.88% | 30.77% | 25.6% |
| 2024 | 18.56% | 9.6% | 3.6% | -2.73% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 42.47m | 31.47m | 37.94m | 35.49m |
| 2023 | 32.65m | 26.96m | 18.53m | 16.68m |
| 2024 | 13.94m | 7.579m | 2.833m | -2.232m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 8.79% | 33.16% |
| 2022 | 43.11% | 22.33% | 15.93% | 8.19% |
| 2023 | 15.28% | 5.04% | -0.19% | 3.91% |
| 2024 | 8.83% | -2.89% | -5.66% | -2.43% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $19.58m | $22.12m | $69.92m |
| 2022 | $57.94m | $65.4m | $60.46m | $57.39m |
| 2023 | $66.74m | $69.38m | $71.72m | $86.92m |
| 2024 | $85.33m | $85.58m | $81.57m | $25.18m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 233.94% | 173.26% | -17.93% |
| 2023 | 15.19% | 6.09% | 18.63% | 51.47% |
| 2024 | 27.85% | 23.35% | 13.74% | -71.03% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 57.94m | 45.81m | 38.33m | -12.53m |
| 2023 | 8.803m | 3.985m | 11.26m | 29.54m |
| 2024 | 18.59m | 16.2m | 9.854m | -61.74m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 12.98% | 216.04% |
| 2022 | -17.14% | 12.88% | -7.55% | -5.08% |
| 2023 | 16.3% | 3.96% | 3.37% | 21.2% |
| 2024 | -1.83% | 0.3% | -4.69% | -69.13% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $14.17m | $15.19m | $29.1m |
| 2022 | $62.31m | $80.82m | $92.07m | $71.96m |
| 2023 | $118.6m | $164.7m | $115.4m | $103.7m |
| 2024 | $118.4m | $118.3m | $118.1m | $123.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 470.18% | 506.09% | 147.26% |
| 2023 | 90.39% | 103.77% | 25.29% | 44.14% |
| 2024 | -0.2% | -28.16% | 2.39% | 19.3% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 62.31m | 66.64m | 76.88m | 42.86m |
| 2023 | 56.32m | 83.87m | 23.29m | 31.76m |
| 2024 | -235k | -46.38m | 2.755m | 20.01m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 7.17% | 91.59% |
| 2022 | 114.12% | 29.7% | 13.92% | -21.84% |
| 2023 | 64.87% | 38.82% | -29.96% | -10.08% |
| 2024 | 14.15% | -0.08% | -0.17% | 4.76% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $33.76m | $37.31m | $99.02m |
| 2022 | $120.2m | $146.2m | $152.5m | $129.3m |
| 2023 | $185.4m | $234.1m | $187.1m | $190.6m |
| 2024 | $203.7m | $203.9m | $197.1m | $206m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 333.13% | 308.75% | 30.62% |
| 2023 | 54.16% | 60.08% | 22.65% | 47.39% |
| 2024 | 9.9% | -12.89% | 5.35% | 8.05% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 120.2m | 112.5m | 115.2m | 30.32m |
| 2023 | 65.12m | 87.85m | 34.55m | 61.3m |
| 2024 | 18.35m | -30.18m | 10.02m | 15.34m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 10.54% | 165.37% |
| 2022 | 21.43% | 21.59% | 4.31% | -15.2% |
| 2023 | 43.32% | 26.27% | -20.08% | 1.91% |
| 2024 | 6.86% | 0.08% | -3.34% | 4.51% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-3.341m | $-11.43m | $-11.43m |
| 2022 | $-3.475m | $-5m | $-4.416m | $-2.571m |
| 2023 | $12.02m | $12.03m | $12.09m | $26.26m |
| 2024 | $29.31m | $-109k | $-215k | $89k |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 49.66% | -61.37% | -77.5% |
| 2023 | -445.87% | -340.56% | -373.85% | -1121.55% |
| 2024 | 143.85% | -100.91% | -101.78% | -99.66% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -3.475m | -1.659m | 7.016m | 8.856m |
| 2023 | 15.49m | 17.03m | 16.51m | 28.84m |
| 2024 | 17.29m | -12.14m | -12.31m | -26.18m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | 242.17% | -0.04% |
| 2022 | -69.59% | 43.88% | -11.68% | -41.78% |
| 2023 | -567.48% | 0.07% | 0.54% | 117.18% |
| 2024 | 11.59% | -100.37% | 97.25% | -141.4% |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $54.24m | $59.6m | $128.7m |
| 2022 | $162.7m | $198.2m | $212.8m | $240.1m |
| 2023 | $272.5m | $325m | $277.9m | $284.8m |
| 2024 | $305.6m | $302.7m | $278.7m | $285.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 265.33% | 256.97% | 86.59% |
| 2023 | 67.47% | 64.0% | 30.63% | 18.61% |
| 2024 | 12.14% | -6.86% | 0.27% | 0.27% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 162.7m | 143.9m | 153.2m | 111.4m |
| 2023 | 109.8m | 126.8m | 65.17m | 44.69m |
| 2024 | 33.1m | -22.3m | 756k | 761k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 9.88% | 115.94% |
| 2022 | 26.43% | 21.78% | 7.36% | 12.87% |
| 2023 | 13.48% | 19.26% | -14.49% | 2.48% |
| 2024 | 7.29% | -0.95% | -7.94% | 2.48% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $68.22m | $75.03m | $149m |
| 2022 | $192.6m | $232.6m | $250.1m | $283.6m |
| 2023 | $317.6m | $372.5m | $326.8m | $337.4m |
| 2024 | $361.6m | $361.1m | $348.5m | $365.5m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 240.91% | 233.31% | 90.33% |
| 2023 | 64.95% | 60.17% | 30.66% | 18.97% |
| 2024 | 13.86% | -3.06% | 6.66% | 8.33% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 192.6m | 164.3m | 175.1m | 134.6m |
| 2023 | 125.1m | 139.9m | 76.68m | 53.81m |
| 2024 | 44.01m | -11.39m | 21.77m | 28.12m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 9.99% | 98.57% |
| 2022 | 29.24% | 20.77% | 7.54% | 13.39% |
| 2023 | 12.0% | 17.27% | -12.27% | 3.25% |
| 2024 | 7.19% | -0.15% | -3.47% | 4.86% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $3.928m | $11.89m | $12.31m |
| 2022 | $1.828m | $2.494m | $2.462m | $2.634m |
| 2023 | $2.849m | $3.562m | $-23.62m | $4.599m |
| 2024 | $4.738m | $4.753m | $4.737m | $4.954m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | -36.51% | -79.29% | -78.61% |
| 2023 | 55.85% | 42.82% | -1059.46% | 74.6% |
| 2024 | 66.3% | 33.44% | -120.05% | 7.72% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 1.828m | -1.434m | -9.426m | -9.678m |
| 2023 | 1.021m | 1.068m | -26.08m | 1.965m |
| 2024 | 1.889m | 1.191m | 28.36m | 355k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 202.65% | 3.57% |
| 2022 | -85.15% | 36.43% | -1.28% | 6.99% |
| 2023 | 8.16% | 25.03% | -763.17% | -119.47% |
| 2024 | 3.02% | 0.32% | -0.34% | 4.58% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $1m | $2.458m | $8.738m |
| 2022 | $21.02m | $24.53m | $25.19m | $25.37m |
| 2023 | $25.58m | $25.88m | $26.55m | $27.16m |
| 2024 | $25.29m | $25.85m | $26.02m | $26m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 2352.6% | 924.82% | 190.33% |
| 2023 | 21.7% | 5.53% | 5.4% | 7.05% |
| 2024 | -1.13% | -0.13% | -1.99% | -4.26% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 21.02m | 23.53m | 22.73m | 16.63m |
| 2023 | 4.561m | 1.356m | 1.361m | 1.789m |
| 2024 | -290k | -33k | -529k | -1.157m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | 145.8% | 255.49% |
| 2022 | 140.56% | 16.68% | 2.71% | 0.71% |
| 2023 | 0.84% | 1.18% | 2.58% | 2.29% |
| 2024 | -6.87% | 2.21% | 0.67% | -0.08% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-13.17m | $-13.77m | $-63.16m |
| 2022 | $-57.09m | $-53.67m | $-60.22m | $-58.62m |
| 2023 | $-64.46m | $-88.96m | $-30.06m | $-16.62m |
| 2024 | $-31.36m | $16.94m | $504k | $4.17m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 307.47% | 337.31% | -7.19% |
| 2023 | 12.9% | 65.74% | -50.07% | -71.65% |
| 2024 | -51.35% | -119.04% | -101.68% | -125.09% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -57.09m | -40.5m | -46.45m | 4.543m |
| 2023 | -7.364m | -35.29m | 30.15m | 42m |
| 2024 | 33.1m | 105.9m | 30.57m | 20.79m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | 4.54% | 358.67% |
| 2022 | -9.61% | -5.99% | 12.19% | -2.66% |
| 2023 | 9.96% | 38.01% | -66.2% | -44.72% |
| 2024 | 88.66% | -154.02% | -97.02% | 727.38% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-14.17m | $-15.3m | $-70.72m |
| 2022 | $-76.15m | $-76.08m | $-83.18m | $-83.36m |
| 2023 | $-87.69m | $-112.5m | $-54.22m | $-41.4m |
| 2024 | $-56.65m | $-67.67m | $-25.52m | $-21.83m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 436.84% | 443.82% | 17.87% |
| 2023 | 15.16% | 47.83% | -34.82% | -50.34% |
| 2024 | -35.4% | -39.83% | -52.93% | -47.27% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -76.15m | -61.9m | -67.89m | -12.64m |
| 2023 | -11.54m | -36.39m | 28.97m | 41.96m |
| 2024 | 31.05m | 44.79m | 28.7m | 19.57m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | 7.94% | 362.34% |
| 2022 | 7.68% | -0.1% | 9.34% | 0.21% |
| 2023 | 5.21% | 28.24% | -51.79% | -23.65% |
| 2024 | 36.84% | 19.47% | -62.29% | -14.45% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-0.2622 | $-0.2561 | $-0.9035 |
| 2022 | $-0.6542 | $-0.4862 | $-0.4984 | $-0.4163 |
| 2023 | $-0.3814 | $-0.4325 | $-0.1989 | $-0.1399 |
| 2024 | $-0.1857 | $-0.2125 | $-0.079 | $-0.06352 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 85.41% | 94.64% | -53.92% |
| 2023 | -41.7% | -11.03% | -60.08% | -66.4% |
| 2024 | -51.3% | -50.88% | -60.29% | -54.58% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -0.6542 | -0.224 | -0.2423 | 0.4872 |
| 2023 | 0.2728 | 0.05363 | 0.2994 | 0.2764 |
| 2024 | 0.1957 | 0.2201 | 0.1199 | 0.07634 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | -2.35% | 252.86% |
| 2022 | -27.59% | -25.68% | 2.51% | -16.46% |
| 2023 | -8.39% | 13.41% | -54.01% | -29.69% |
| 2024 | 32.8% | 14.4% | -62.82% | -19.59% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-3.341m | $-11.43m | $-11.43m |
| 2022 | $-3.475m | $-5m | $-4.416m | $-2.571m |
| 2023 | $5.947m | $17.02m | $23.62m | $26.26m |
| 2024 | $29.31m | $-25.2m | $57.7m | $29.43m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 49.66% | -61.37% | -77.5% |
| 2023 | -271.14% | -440.44% | -634.92% | -1121.55% |
| 2024 | 392.82% | -248.04% | 144.25% | 12.04% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -3.475m | -1.659m | 7.016m | 8.856m |
| 2023 | 9.422m | 22.02m | 28.04m | 28.84m |
| 2024 | 23.36m | -42.22m | 34.08m | 3.163m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | 242.17% | -0.04% |
| 2022 | -69.59% | 43.88% | -11.68% | -41.78% |
| 2023 | -331.31% | 186.23% | 38.77% | 11.18% |
| 2024 | 11.59% | -185.98% | -328.96% | -49.0% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-17.51m | $-26.73m | $-82.15m |
| 2022 | $-79.63m | $-81.08m | $-87.6m | $-84.33m |
| 2023 | $-81.75m | $-95.44m | $-30.6m | $-15.13m |
| 2024 | $-27.34m | $-38.76m | $32.18m | $7.596m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 362.97% | 227.74% | 2.65% |
| 2023 | 2.66% | 17.72% | -65.07% | -82.05% |
| 2024 | -66.56% | -59.39% | -205.17% | -150.19% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -79.63m | -63.56m | -60.87m | -2.179m |
| 2023 | -2.121m | -14.37m | 57m | 69.19m |
| 2024 | 54.41m | 56.69m | 62.78m | 22.73m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | 52.63% | 207.34% |
| 2022 | -3.07% | 1.82% | 8.05% | -3.74% |
| 2023 | -3.06% | 16.75% | -67.94% | -50.54% |
| 2024 | 80.65% | 41.76% | -183.03% | -76.39% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-333k | $-932k | $-40.28m |
| 2022 | $-3.941m | $-635k | $-879k | $617k |
| 2023 | $-107k | $-365k | $542k | $737k |
| 2024 | $522k | $1.666m | $370k | $1k |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 90.69% | -5.69% | -101.53% |
| 2023 | -97.28% | -42.52% | -161.66% | 19.45% |
| 2024 | -587.85% | -556.44% | -31.73% | -99.86% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -3.941m | -302k | 53k | 40.9m |
| 2023 | 3.834m | 270k | 1.421m | 120k |
| 2024 | 629k | 2.031m | -172k | -736k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | 179.88% | 4222.32% |
| 2022 | -90.22% | -83.89% | 38.43% | -170.19% |
| 2023 | -117.34% | 241.12% | -248.49% | 35.98% |
| 2024 | -29.17% | 219.16% | -77.79% | -99.73% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-17.18m | $-26.73m | $-41.86m |
| 2022 | $-75.69m | $-80.44m | $-86.72m | $-84.94m |
| 2023 | $-81.64m | $-95.08m | $-31.14m | $-15.87m |
| 2024 | $-27.86m | $-40.42m | $31.81m | $7.595m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 368.25% | 224.45% | 102.91% |
| 2023 | 7.87% | 18.19% | -64.09% | -81.32% |
| 2024 | -65.87% | -57.49% | -202.15% | -147.85% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -75.69m | -63.26m | -59.99m | -43.08m |
| 2023 | -5.955m | -14.64m | 55.58m | 69.07m |
| 2024 | 53.78m | 54.66m | 62.95m | 23.47m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | 55.59% | 56.62% |
| 2022 | 80.8% | 6.28% | 7.81% | -2.05% |
| 2023 | -3.89% | 16.46% | -67.25% | -49.03% |
| 2024 | 75.55% | 45.08% | -178.69% | -76.12% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $2.223b | $1.938b | $2.221b |
| 2022 | $2.454b | $3.411b | $3.044b | $3.175b |
| 2023 | $3.152b | $3.504b | $3.134b | $3.382b |
| 2024 | $3.283b | $3.673b | $17.55m | $17.01m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 53.43% | 57.03% | 42.9% |
| 2023 | 28.45% | 2.74% | 2.99% | 6.54% |
| 2024 | 4.15% | 4.8% | -99.44% | -99.5% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 2.454b | 1.188b | 1.105b | 953.1m |
| 2023 | 698.2m | 93.52m | 90.9m | 207.7m |
| 2024 | 131m | 168.4m | -3.117b | -3.365b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | -12.81% | 14.61% |
| 2022 | 10.46% | 39.0% | -10.77% | 4.3% |
| 2023 | -0.71% | 11.18% | -10.56% | 7.91% |
| 2024 | -2.93% | 11.87% | -99.52% | -3.08% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-9.227m | $-1.58m | $17.79m |
| 2022 | $-21.13m | $-12.93m | $26.45m | $-10.47m |
| 2023 | $18.15m | $55.23m | $34.03m | $80.36m |
| 2024 | $53.66m | $79.68m | $66.81m | $78.62m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | 40.13% | -1773.73% | -158.89% |
| 2023 | -185.89% | -527.15% | 28.69% | -867.19% |
| 2024 | 195.62% | 44.27% | 96.32% | -2.16% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -21.13m | -3.703m | 28.03m | -28.26m |
| 2023 | 39.29m | 68.16m | 7.586m | 90.83m |
| 2024 | 35.51m | 24.45m | 32.78m | -1.735m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | -82.88% | -1225.7% |
| 2022 | -218.82% | -38.82% | -304.52% | -139.61% |
| 2023 | -273.31% | 204.26% | -38.38% | 136.12% |
| 2024 | -33.22% | 48.49% | -16.15% | 17.68% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | $-17.32m | $-5.384m | $14.68m |
| 2022 | $-25.48m | $-16.07m | $22.77m | $-14.94m |
| 2023 | $12.01m | $47.7m | $23.97m | $72.88m |
| 2024 | $47.61m | $74.21m | $62.96m | $73.09m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -7.17% | -522.88% | -201.79% |
| 2023 | -147.14% | -396.75% | 5.29% | -587.73% |
| 2024 | 296.38% | 55.58% | 162.64% | 0.29% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -25.48m | 1.241m | 28.15m | -29.62m |
| 2023 | 37.49m | 63.77m | 1.204m | 87.83m |
| 2024 | 35.6m | 26.51m | 38.99m | 211k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | -Infinity% | -68.91% | -372.66% |
| 2022 | -273.57% | -36.92% | -241.64% | -165.63% |
| 2023 | -180.39% | 297.09% | -49.74% | 204.03% |
| 2024 | -34.67% | 55.86% | -15.16% | 16.09% |