CRWD
Current Price: $320.21
IPO: 2019-06-12
CrowdStrike Holdings, Inc. provides cloud-delivered protection across endpoints and cloud workloads, identity, and data. It offers threat intelligence, managed security services, IT operations management, threat hunting, Zero Trust identity protection, and log management. The company primarily sells subscriptions to its Falcon platform and cloud modules through its direct sales team that leverages its network of channel partners. It serves customers worldwide. The company was incorporated in 2011 and is based in Austin, Texas.
WebsiteThese two companies could be big winners as the artificial intelligence revolution gathers steam.
CrowdStrike looks strong even after the outage incident.
Delta Air Lines (DAL) reported its third quarter results, falling short of earnings estimates on ...
Major U.S. equities indexes lost ground after the latest Consumer Price Index report showed great...
Is CrowdStrike's comeback momentum on track to continue?
Shares of cybersecurity provider CrowdStrike Holdings (CRWD) added more than 5% on Thursday, notc...
Delta's third quarter earnings revealed just how badly the company was affected by July's CrowdSt...
Delta Airlines on Thursday said it still plans to seek compensation from cybersecurity firm Crowd...
Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $264.9m |
2022 | $302.8m | $337.7m | $380.1m | $431m |
2023 | $487.8m | $535.2m | $580.9m | $637.4m |
2024 | $692.6m | $731.6m | $786m | $845.3m |
2025 | $921m | $963.9m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 62.69% |
2023 | 61.08% | 58.47% | 52.84% | 47.88% |
2024 | 41.97% | 36.71% | 35.31% | 32.63% |
2025 | 32.99% | 31.74% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 302.8m | 337.7m | 380.1m | 166.1m |
2023 | 185m | 197.5m | 200.8m | 206.4m |
2024 | 204.7m | 196.5m | 205.1m | 208m |
2025 | 228.5m | 232.2m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 14.31% | 11.51% | 12.54% | 13.41% |
2023 | 13.18% | 9.7% | 8.55% | 9.72% |
2024 | 8.66% | 5.64% | 7.43% | 7.55% |
2025 | 8.96% | 4.65% | - | - |
Cost Of Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $66.73m |
2022 | $78.51m | $90.43m | $101.7m | $112.6m |
2023 | $126.8m | $140.6m | $158.2m | $175.6m |
2024 | $169.2m | $182.9m | $195m | $209.3m |
2025 | $225m | $238.3m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 68.76% |
2023 | 61.56% | 55.44% | 55.64% | 55.93% |
2024 | 33.43% | 30.13% | 23.24% | 19.16% |
2025 | 32.96% | 30.3% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 78.51m | 90.43m | 101.7m | 45.89m |
2023 | 48.33m | 50.14m | 56.56m | 62.98m |
2024 | 42.4m | 42.35m | 36.78m | 33.65m |
2025 | 55.77m | 55.43m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 17.64% | 15.19% | 12.42% | 10.78% |
2023 | 12.62% | 10.83% | 12.56% | 10.98% |
2024 | -3.63% | 8.09% | 6.61% | 7.31% |
2025 | 7.53% | 5.93% | - | - |
Gross Profit
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $198.2m |
2022 | $224.3m | $247.3m | $278.4m | $318.4m |
2023 | $361m | $394.6m | $422.7m | $461.8m |
2024 | $523.4m | $548.7m | $591m | $636.1m |
2025 | $696m | $725.5m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 60.64% |
2023 | 60.92% | 59.58% | 51.82% | 45.03% |
2024 | 44.97% | 39.06% | 39.83% | 37.75% |
2025 | 33.0% | 32.22% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 224.3m | 247.3m | 278.4m | 120.2m |
2023 | 136.7m | 147.3m | 144.3m | 143.4m |
2024 | 162.3m | 154.1m | 168.4m | 174.3m |
2025 | 172.7m | 176.8m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 13.19% | 10.22% | 12.59% | 14.37% |
2023 | 13.38% | 9.3% | 7.11% | 9.25% |
2024 | 13.34% | 4.85% | 7.71% | 7.63% |
2025 | 9.43% | 4.24% | - | - |
Gross Profit Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | 74.81% |
2022 | 74.08% | 73.22% | 73.25% | 73.87% |
2023 | 74.00% | 73.73% | 72.76% | 72.45% |
2024 | 75.57% | 75.00% | 75.19% | 75.25% |
2025 | 75.57% | 75.27% | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | -1.26% |
2023 | -0.1% | 0.7% | -0.67% | -1.93% |
2024 | 2.11% | 1.72% | 3.34% | 3.86% |
2025 | 0.01% | 0.36% | - | - |
Research & Development Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $66.07m |
2022 | $78.18m | $90.46m | $97.63m | $105m |
2023 | $123.4m | $137.9m | $155.3m | $191.8m |
2024 | $179.1m | $179.4m | $196.1m | $214m |
2025 | $235.2m | $250.9m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 58.95% |
2023 | 57.84% | 52.41% | 59.02% | 82.68% |
2024 | 45.11% | 30.1% | 26.29% | 11.55% |
2025 | 31.38% | 39.89% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 78.18m | 90.46m | 97.63m | 38.95m |
2023 | 45.22m | 47.41m | 57.63m | 86.83m |
2024 | 55.67m | 41.5m | 40.82m | 22.15m |
2025 | 56.18m | 71.55m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 18.33% | 15.7% | 7.93% | 7.57% |
2023 | 17.5% | 11.72% | 12.62% | 23.57% |
2024 | -6.66% | 0.17% | 9.32% | 9.14% |
2025 | 9.93% | 6.66% | - | - |
General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $35.48m |
2022 | $42.37m | $50.35m | $56.06m | $74.31m |
2023 | $67.95m | $80.26m | $84.15m | $84.98m |
2024 | $82.63m | $153.2m | $105.6m | $102.7m |
2025 | $103.7m | $106.4m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 109.44% |
2023 | 60.37% | 59.43% | 50.1% | 14.35% |
2024 | 21.6% | 90.93% | 25.48% | 20.9% |
2025 | 25.53% | -30.55% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 42.37m | 50.35m | 56.06m | 38.83m |
2023 | 25.58m | 29.92m | 28.09m | 10.67m |
2024 | 14.68m | 72.98m | 21.44m | 17.76m |
2025 | 21.1m | -46.81m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 19.43% | 18.81% | 11.35% | 32.56% |
2023 | -8.56% | 18.11% | 4.84% | 0.99% |
2024 | -2.76% | 85.45% | -31.1% | -2.7% |
2025 | 0.97% | 2.6% | - | - |
Selling & Marketing Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $112.4m |
2022 | $135.1m | $153.9m | $165m | $162.6m |
2023 | $193.5m | $224.8m | $239.7m | $246.4m |
2024 | $281.1m | $231.5m | $286.2m | $290.4m |
2025 | $350.1m | $355.5m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 44.59% |
2023 | 43.22% | 46.08% | 45.29% | 51.57% |
2024 | 45.25% | 2.98% | 19.41% | 17.82% |
2025 | 24.55% | 53.57% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 135.1m | 153.9m | 165m | 50.15m |
2023 | 58.4m | 70.91m | 74.71m | 83.85m |
2024 | 87.58m | 6.708m | 46.51m | 43.92m |
2025 | 69.01m | 124m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 20.17% | 13.86% | 7.21% | -1.43% |
2023 | 19.03% | 16.14% | 6.63% | 2.82% |
2024 | 14.07% | -17.66% | 23.64% | 1.46% |
2025 | 20.58% | 1.53% | - | - |
Selling General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $147.9m |
2022 | $177.5m | $204.2m | $221m | $236.9m |
2023 | $261.5m | $305m | $323.8m | $331.4m |
2024 | $363.7m | $384.7m | $391.8m | $391m |
2025 | $453.8m | $460.5m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 60.15% |
2023 | 47.31% | 49.37% | 46.51% | 39.89% |
2024 | 39.11% | 26.13% | 20.99% | 17.97% |
2025 | 24.77% | 19.69% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 177.5m | 204.2m | 221m | 88.98m |
2023 | 83.98m | 100.8m | 102.8m | 94.51m |
2024 | 102.3m | 79.69m | 67.96m | 59.56m |
2025 | 90.11m | 75.74m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 19.99% | 15.04% | 8.23% | 7.19% |
2023 | 10.38% | 16.65% | 6.16% | 2.35% |
2024 | 9.75% | 5.77% | 1.83% | -0.2% |
2025 | 16.08% | 1.46% | - | - |
Other Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $682k |
2022 | $4.768m | $619k | $690k | $1.679m |
2023 | $3.212m | $3.38m | $750k | $-2.782m |
2024 | $230k | $-1.734m | $-474k | $3.616m |
2025 | $7.656m | $-1.031m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 146.19% |
2023 | -32.63% | 446.04% | 8.7% | -265.69% |
2024 | -92.84% | -151.3% | -163.2% | -229.98% |
2025 | 3228.7% | -40.54% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 4.768m | 619k | 690k | 997k |
2023 | -1.556m | 2.761m | 60k | -4.461m |
2024 | -2.982m | -5.114m | -1.224m | 6.398m |
2025 | 7.426m | 703k | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 599.12% | -87.02% | 11.47% | 143.33% |
2023 | 91.3% | 5.23% | -77.81% | -470.93% |
2024 | -108.27% | -853.91% | -72.66% | -862.87% |
2025 | 111.73% | -113.47% | - | - |
Operating Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $214m |
2022 | $255.7m | $294.7m | $318.7m | $341.9m |
2023 | $384.9m | $442.9m | $479.1m | $523.3m |
2024 | $542.8m | $564.1m | $587.8m | $605m |
2025 | $689.1m | $711.4m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 59.78% |
2023 | 50.53% | 50.31% | 50.35% | 53.03% |
2024 | 41.03% | 27.36% | 22.7% | 15.62% |
2025 | 26.95% | 26.11% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 255.7m | 294.7m | 318.7m | 127.9m |
2023 | 129.2m | 148.2m | 160.4m | 181.3m |
2024 | 157.9m | 121.2m | 108.8m | 81.72m |
2025 | 146.3m | 147.3m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 19.48% | 15.24% | 8.14% | 7.3% |
2023 | 12.56% | 15.07% | 8.17% | 9.22% |
2024 | 3.73% | 3.92% | 4.21% | 2.91% |
2025 | 13.9% | 3.23% | - | - |
Cost & Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $280.7m |
2022 | $334.2m | $385.1m | $420.3m | $454.5m |
2023 | $511.7m | $583.5m | $637.3m | $698.9m |
2024 | $712m | $747m | $782.9m | $814.2m |
2025 | $914.1m | $949.7m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 61.91% |
2023 | 53.12% | 51.51% | 51.63% | 53.75% |
2024 | 39.15% | 28.03% | 22.84% | 16.51% |
2025 | 28.38% | 27.14% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 334.2m | 385.1m | 420.3m | 173.8m |
2023 | 177.5m | 198.4m | 217m | 244.3m |
2024 | 200.3m | 163.5m | 145.5m | 115.4m |
2025 | 202.1m | 202.7m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 19.04% | 15.23% | 9.15% | 8.14% |
2023 | 12.58% | 14.02% | 9.23% | 9.66% |
2024 | 1.88% | 4.91% | 4.8% | 4.01% |
2025 | 12.26% | 3.9% | - | - |
Interest Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $1.049m |
2022 | $5.683m | $6.296m | $6.403m | $6.302m |
2023 | $5.752m | $6.335m | $6.334m | $6.352m |
2024 | $6.387m | $6.444m | $547k | $6.422m |
2025 | $6.511m | $6.549m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 500.76% |
2023 | 1.21% | 0.62% | -1.08% | 0.79% |
2024 | 11.04% | 1.72% | -91.36% | 1.1% |
2025 | 1.94% | 1.63% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 5.683m | 6.296m | 6.403m | 5.253m |
2023 | 69k | 39k | -69k | 50k |
2024 | 635k | 109k | -5.787m | 70k |
2025 | 124k | 105k | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 441.75% | 10.79% | 1.7% | -1.58% |
2023 | -8.73% | 10.14% | -0.02% | 0.28% |
2024 | 0.55% | 0.89% | -91.51% | 1074.04% |
2025 | 1.39% | 0.58% | - | - |
Depreciation & Amortization
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $11.84m |
2022 | $14.37m | $16.09m | $17.86m | $20.49m |
2023 | $20.43m | $21.91m | $25.92m | $27.85m |
2024 | $30.58m | $33.88m | $38.43m | $42.37m |
2025 | $48.68m | $52.58m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 73.12% |
2023 | 42.14% | 36.18% | 45.11% | 35.91% |
2024 | 49.7% | 54.63% | 48.27% | 52.13% |
2025 | 59.19% | 55.22% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 14.37m | 16.09m | 17.86m | 8.655m |
2023 | 6.057m | 5.821m | 8.057m | 7.359m |
2024 | 10.15m | 11.97m | 12.51m | 14.52m |
2025 | 18.1m | 18.71m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 21.43% | 11.94% | 11.01% | 14.74% |
2023 | -0.3% | 7.24% | 18.29% | 7.46% |
2024 | 9.81% | 10.77% | 13.43% | 10.26% |
2025 | 14.9% | 8.01% | - | - |
Ebitda
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $-3.285m |
2022 | $-12.75m | $-30.7m | $-21.72m | $-1.364m |
2023 | $-788k | $-15.29m | $-15.81m | $-9.416m |
2024 | $41.88m | $53.41m | $75.24m | $73.47m |
2025 | $55.62m | $66.74m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -Infinity% | -Infinity% | -Infinity% | -58.48% |
2023 | -93.82% | -50.19% | -27.22% | 590.32% |
2024 | -5414.47% | -449.28% | -576.08% | -880.25% |
2025 | 32.81% | 24.97% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -12.75m | -30.7m | -21.72m | 1.921m |
2023 | 11.97m | 15.41m | 5.91m | -8.052m |
2024 | 42.67m | 68.7m | 91.05m | 82.88m |
2025 | 13.74m | 13.33m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | -Infinity% |
2022 | 288.25% | 140.68% | -29.26% | -93.72% |
2023 | -42.23% | 1840.48% | 3.36% | -40.42% |
2024 | -544.75% | 27.53% | 40.89% | -2.36% |
2025 | -24.29% | 20.0% | - | - |
Operating Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $-15.8m |
2022 | $-31.35m | $-47.4m | $-40.26m | $-23.53m |
2023 | $-23.88m | $-48.31m | $-56.42m | $-61.5m |
2024 | $11.3m | $-15.37m | $3.163m | $31.1m |
2025 | $6.936m | $14.16m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -Infinity% | -Infinity% | -Infinity% | 48.92% |
2023 | -23.81% | 1.91% | 40.13% | 161.32% |
2024 | -147.29% | -68.18% | -105.61% | -150.57% |
2025 | -38.59% | -192.1% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -31.35m | -47.4m | -40.26m | -7.731m |
2023 | 7.464m | -904k | -16.16m | -37.97m |
2024 | 35.18m | 32.93m | 59.59m | 92.6m |
2025 | -4.359m | 29.53m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | -Infinity% |
2022 | 98.36% | 51.22% | -15.06% | -41.55% |
2023 | 1.48% | 102.27% | 16.8% | 9.0% |
2024 | -118.37% | -236.1% | -120.58% | 883.21% |
2025 | -77.7% | 104.12% | - | - |
Operating Income Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $-0.05965 |
2022 | $-0.1035 | $-0.1404 | $-0.1059 | $-0.0546 |
2023 | $-0.04896 | $-0.09027 | $-0.09713 | $-0.09649 |
2024 | $0.01631 | $-0.02101 | $0.004024 | $0.03679 |
2025 | $0.007531 | $0.01469 | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -Infinity% | -Infinity% | -Infinity% | -8.46% |
2023 | -52.7% | -35.7% | -8.32% | 76.72% |
2024 | -133.31% | -76.72% | -104.14% | -138.13% |
2025 | -53.82% | -169.91% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -0.1035 | -0.1404 | -0.1059 | 0.005048 |
2023 | 0.05455 | 0.05011 | 0.008812 | -0.04189 |
2024 | 0.06527 | 0.06926 | 0.1012 | 0.1333 |
2025 | -0.008778 | 0.0357 | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | -Infinity% |
2022 | 73.53% | 35.62% | -24.53% | -48.46% |
2023 | -10.34% | 84.38% | 7.6% | -0.66% |
2024 | -116.9% | -228.84% | -119.15% | 814.22% |
2025 | -79.53% | 95.05% | - | - |
Total Other Income Expenses Net
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $682k |
2022 | $4.768m | $619k | $690k | $1.679m |
2023 | $-3.086m | $3.38m | $10.66m | $17.88m |
2024 | $-6.387m | $-1.734m | $-474k | $37.45m |
2025 | $47m | $43.45m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 146.19% |
2023 | -164.72% | 446.04% | 1445.07% | 965.04% |
2024 | 106.97% | -151.3% | -104.45% | 109.43% |
2025 | -835.79% | -2605.54% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 4.768m | 619k | 690k | 997k |
2023 | -7.854m | 2.761m | 9.971m | 16.2m |
2024 | -3.301m | -5.114m | -11.14m | 19.57m |
2025 | 53.38m | 45.18m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 599.12% | -87.02% | 11.47% | 143.33% |
2023 | -283.8% | -209.53% | 215.41% | 67.73% |
2024 | -135.72% | -72.85% | -72.66% | -8001.05% |
2025 | 25.48% | -7.55% | - | - |
Income Before Tax
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $-16.17m |
2022 | $-32.81m | $-53.08m | $-45.98m | $-28.16m |
2023 | $-26.97m | $-43.54m | $-45.76m | $-43.62m |
2024 | $4.908m | $13.09m | $36.27m | $68.55m |
2025 | $53.93m | $57.6m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -Infinity% | -Infinity% | -Infinity% | 74.13% |
2023 | -17.8% | -17.98% | -0.47% | 54.91% |
2024 | -118.2% | -130.06% | -179.26% | -257.16% |
2025 | 998.84% | 340.16% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -32.81m | -53.08m | -45.98m | -11.99m |
2023 | 5.84m | 9.545m | 216k | -15.46m |
2024 | 31.88m | 56.62m | 82.03m | 112.2m |
2025 | 49.02m | 44.52m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | -Infinity% |
2022 | 102.9% | 61.78% | -13.38% | -38.76% |
2023 | -4.22% | 61.43% | 5.11% | -4.68% |
2024 | -111.25% | 166.65% | 177.16% | 88.99% |
2025 | -21.33% | 6.81% | - | - |
Income Tax Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $2.832m |
2022 | $50.06m | $4.238m | $4.473m | $13.58m |
2023 | $3.44m | $4.778m | $8.87m | $5.314m |
2024 | $4.409m | $4.611m | $9.603m | $13.61m |
2025 | $7.667m | $10.91m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 379.59% |
2023 | -93.13% | 12.74% | 98.3% | -60.87% |
2024 | 28.17% | -3.5% | 8.26% | 156.1% |
2025 | 73.89% | 136.69% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 50.06m | 4.238m | 4.473m | 10.75m |
2023 | -46.62m | 540k | 4.397m | -8.268m |
2024 | 969k | -167k | 733k | 8.295m |
2025 | 3.258m | 6.303m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 1667.73% | -91.53% | 5.55% | 203.64% |
2023 | -74.67% | 38.9% | 85.64% | -40.09% |
2024 | -17.03% | 4.58% | 108.26% | 41.72% |
2025 | -43.66% | 42.35% | - | - |
Net Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $-19m |
2022 | $-85.05m | $-57.32m | $-50.46m | $-41.98m |
2023 | $-30.41m | $-49.29m | $-54.63m | $-48.93m |
2024 | $491k | $8.472m | $26.67m | $53.7m |
2025 | $42.82m | $47.01m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -Infinity% | -Infinity% | -Infinity% | 120.92% |
2023 | -64.25% | -14.01% | 8.28% | 16.56% |
2024 | -101.61% | -117.19% | -148.81% | -209.74% |
2025 | 8620.98% | 454.92% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | -85.05m | -57.32m | -50.46m | -22.98m |
2023 | 54.64m | 8.033m | -4.176m | -6.952m |
2024 | 30.9m | 57.76m | 81.3m | 102.6m |
2025 | 42.33m | 38.54m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | -Infinity% |
2022 | 347.58% | -32.61% | -11.97% | -16.8% |
2023 | -27.56% | 62.07% | 10.85% | -10.43% |
2024 | -101.0% | 1625.46% | 214.74% | 101.38% |
2025 | -20.26% | 9.79% | - | - |
Deferred Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $702m |
2022 | $786.8m | $883m | $974.6m | $1.137b |
2023 | $1.249b | $1.364b | $1.483b | $1.727b |
2024 | $1.788b | $1.894b | $1.943b | $2.271b |
2025 | $2.309b | $2.348b | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 61.9% |
2023 | 58.77% | 54.43% | 52.19% | 52.0% |
2024 | 43.16% | 38.9% | 30.98% | 31.45% |
2025 | 29.14% | 23.99% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 786.8m | 883m | 974.6m | 434.5m |
2023 | 462.4m | 480.6m | 508.7m | 591m |
2024 | 539.1m | 530.4m | 459.5m | 543.3m |
2025 | 521m | 454.5m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 12.08% | 12.22% | 10.37% | 16.62% |
2023 | 9.92% | 9.15% | 8.78% | 16.47% |
2024 | 3.52% | 5.91% | 2.57% | 16.88% |
2025 | 1.7% | 1.69% | - | - |
Operating Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $114.5m |
2022 | $147.5m | $108.5m | $159.1m | $159.7m |
2023 | $215m | $209.9m | $242.9m | $273.3m |
2024 | $300.9m | $244.8m | $273.5m | $347m |
2025 | $383.2m | $326.6m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 39.54% |
2023 | 45.7% | 93.51% | 52.68% | 71.11% |
2024 | 39.98% | 16.61% | 12.63% | 26.98% |
2025 | 27.36% | 33.44% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 147.5m | 108.5m | 159.1m | 45.26m |
2023 | 67.42m | 101.4m | 83.79m | 113.6m |
2024 | 85.94m | 34.88m | 30.67m | 73.72m |
2025 | 82.34m | 81.86m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 28.89% | -26.47% | 46.63% | 0.41% |
2023 | 34.59% | -2.35% | 15.7% | 12.54% |
2024 | 10.1% | -18.65% | 11.74% | 26.87% |
2025 | 10.44% | -14.77% | - | - |
Free Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | $97.21m |
2022 | $117.3m | $73.64m | $122.8m | $127.3m |
2023 | $156.8m | $135.8m | $174.1m | $207.9m |
2024 | $227.7m | $188.8m | $239.6m | $273m |
2025 | $323.1m | $272.9m | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | - | - | - | 30.98% |
2023 | 33.7% | 84.35% | 41.73% | 63.28% |
2024 | 45.2% | 39.07% | 37.64% | 31.3% |
2025 | 41.87% | 44.54% | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 117.3m | 73.64m | 122.8m | 30.12m |
2023 | 39.53m | 62.12m | 51.25m | 80.57m |
2024 | 70.89m | 53.03m | 65.52m | 65.08m |
2025 | 95.34m | 84.08m | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2021 | - | - | - | - |
2022 | 20.67% | -37.22% | 66.79% | 3.67% |
2023 | 23.17% | -13.44% | 28.23% | 19.43% |
2024 | 9.53% | -17.1% | 26.91% | 13.93% |
2025 | 18.35% | -15.54% | - | - |