CrowdStrike Holdings, Inc.
CRWD
Current Price: $133.12
IPO: 2019-06-12
CrowdStrike Holdings, Inc. provides cloud-delivered protection across endpoints and cloud workloads, identity, and data. It offers threat intelligence, managed security services, IT operations management, threat hunting, Zero Trust identity protection, and log management. The company primarily sells subscriptions to its Falcon platform and cloud modules through its direct sales team that leverages its network of channel partners. It serves customers worldwide. The company was incorporated in 2011 and is based in Austin, Texas.
WebsiteLatest News
12-Stock Portfolio -- 25 Growth Stocks to Buy Now
If I were starting a new growth stock portfolio today, here are the stocks I'd buy.
Top Wall Street analysts pick these five stocks for the l...
TipRanks analyst ranking service pinpoints Wall Street's best-performing stocks, including BJ's &...
Batten Down the Hatches: 3 Stocks to Buy on the Dip
Adobe's fantastic first-quarter results should brush aside some bearish anxieties. Synergies make...
Better Buy: Datadog vs. CrowdStrike Stock
CrowdStrike is adding customers at a brisk pace and is on track for strong earnings growth even w...
CrowdStrike: Accelerating Market Share At A Time Of Elong...
With a management that is not pulling punches, it appears CRWD may just achieve its ambitious tar...
CrowdStrike Impressed Investors
Funko has a unique inventory glut solution: It's throwing away $30 million worth of bobblehead fi...
It's not the ‘Twilight Zone,' Silicon Valley Bank turned ...
The demise of Silicon Valley Bank may pose an existential crisis for many startups this year, but...
As CrowdStrike Stock Stays In Range, Option Trade Can Net...
Options trading gives us the power to extract income out of the markets when directions are uncer...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $108.1m | $125.1m | $152.1m |
| 2021 | $178.1m | $199m | $232.5m | $264.9m |
| 2022 | $302.8m | $337.7m | $380.1m | $431m |
| 2023 | $487.8m | $535.2m | $580.9m | $637.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 84.05% | 85.79% | 74.17% |
| 2022 | 70.06% | 69.72% | 63.49% | 62.69% |
| 2023 | 61.08% | 58.47% | 52.84% | 47.88% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 178.1m | 90.86m | 107.3m | 112.8m |
| 2022 | 124.8m | 138.7m | 147.6m | 166.1m |
| 2023 | 185m | 197.5m | 200.8m | 206.4m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 15.74% | 21.57% |
| 2021 | 17.07% | 11.73% | 16.83% | 13.97% |
| 2022 | 14.31% | 11.51% | 12.54% | 13.41% |
| 2023 | 13.18% | 9.7% | 8.55% | 9.72% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $31.58m | $37.36m | $43.42m |
| 2021 | $46.9m | $54.39m | $61.53m | $66.73m |
| 2022 | $78.51m | $90.43m | $101.7m | $112.6m |
| 2023 | $126.8m | $140.6m | $158.2m | $175.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 72.22% | 64.71% | 53.7% |
| 2022 | 67.41% | 66.26% | 65.23% | 68.76% |
| 2023 | 61.56% | 55.44% | 55.64% | 55.93% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 46.9m | 22.81m | 24.17m | 23.32m |
| 2022 | 31.61m | 36.04m | 40.14m | 45.89m |
| 2023 | 48.33m | 50.14m | 56.56m | 62.98m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 18.28% | 16.23% |
| 2021 | 8.01% | 15.98% | 13.12% | 8.46% |
| 2022 | 17.64% | 15.19% | 12.42% | 10.78% |
| 2023 | 12.62% | 10.83% | 12.56% | 10.98% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $76.53m | $87.76m | $108.7m |
| 2021 | $131.2m | $144.6m | $170.9m | $198.2m |
| 2022 | $224.3m | $247.3m | $278.4m | $318.4m |
| 2023 | $361m | $394.6m | $422.7m | $461.8m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 88.93% | 94.76% | 82.35% |
| 2022 | 71.01% | 71.02% | 62.86% | 60.64% |
| 2023 | 60.92% | 59.58% | 51.82% | 45.03% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 131.2m | 68.05m | 83.17m | 89.5m |
| 2022 | 93.16m | 102.7m | 107.5m | 120.2m |
| 2023 | 136.7m | 147.3m | 144.3m | 143.4m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 14.69% | 23.85% |
| 2021 | 20.69% | 10.21% | 18.23% | 15.95% |
| 2022 | 13.19% | 10.22% | 12.59% | 14.37% |
| 2023 | 13.38% | 9.3% | 7.11% | 9.25% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 70.79% | 70.14% | 71.46% |
| 2021 | 73.67% | 72.66% | 73.53% | 74.81% |
| 2022 | 74.08% | 73.22% | 73.25% | 73.87% |
| 2023 | 74.00% | 73.73% | 72.76% | 72.45% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 2.65% | 4.83% | 4.69% |
| 2022 | 0.56% | 0.77% | -0.38% | -1.26% |
| 2023 | -0.1% | 0.7% | -0.67% | -1.93% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $31.63m | $35.99m | $38.69m |
| 2021 | $40.58m | $50.48m | $57.54m | $66.07m |
| 2022 | $78.18m | $90.46m | $97.63m | $105m |
| 2023 | $123.4m | $137.9m | $155.3m | $191.8m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 59.6% | 59.87% | 70.76% |
| 2022 | 92.67% | 79.18% | 69.68% | 58.95% |
| 2023 | 57.84% | 52.41% | 59.02% | 82.68% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 40.58m | 18.85m | 21.55m | 27.38m |
| 2022 | 37.6m | 39.97m | 40.09m | 38.95m |
| 2023 | 45.22m | 47.41m | 57.63m | 86.83m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 13.79% | 7.5% |
| 2021 | 4.88% | 24.41% | 13.98% | 14.83% |
| 2022 | 18.33% | 15.7% | 7.93% | 7.57% |
| 2023 | 17.5% | 11.72% | 12.62% | 23.57% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $30.26m | $21.62m | $25.33m |
| 2021 | $25.04m | $28.96m | $31.95m | $35.48m |
| 2022 | $42.37m | $50.35m | $56.06m | $74.31m |
| 2023 | $67.95m | $80.26m | $84.15m | $84.98m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -4.3% | 47.82% | 40.07% |
| 2022 | 69.2% | 73.84% | 75.46% | 109.44% |
| 2023 | 60.37% | 59.43% | 50.1% | 14.35% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 25.04m | -1.3m | 10.34m | 10.15m |
| 2022 | 17.33m | 21.38m | 24.11m | 38.83m |
| 2023 | 25.58m | 29.92m | 28.09m | 10.67m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -28.57% | 17.19% |
| 2021 | -1.14% | 15.65% | 10.32% | 11.05% |
| 2022 | 19.43% | 18.81% | 11.35% | 32.56% |
| 2023 | -8.56% | 18.11% | 4.84% | 0.99% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $65.27m | $68.68m | $75.8m |
| 2021 | $88.14m | $95.13m | $105.6m | $112.4m |
| 2022 | $135.1m | $153.9m | $165m | $162.6m |
| 2023 | $193.5m | $224.8m | $239.7m | $246.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 45.73% | 53.77% | 48.34% |
| 2022 | 53.32% | 61.74% | 56.21% | 44.59% |
| 2023 | 43.22% | 46.08% | 45.29% | 51.57% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 88.14m | 29.85m | 36.93m | 36.65m |
| 2022 | 46.99m | 58.73m | 59.36m | 50.15m |
| 2023 | 58.4m | 70.91m | 74.71m | 83.85m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 5.21% | 10.38% |
| 2021 | 16.27% | 7.93% | 11.01% | 6.48% |
| 2022 | 20.17% | 13.86% | 7.21% | -1.43% |
| 2023 | 19.03% | 16.14% | 6.63% | 2.82% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $95.54m | $90.29m | $101.1m |
| 2021 | $113.2m | $124.1m | $137.6m | $147.9m |
| 2022 | $177.5m | $204.2m | $221m | $236.9m |
| 2023 | $261.5m | $305m | $323.8m | $331.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 29.89% | 52.35% | 46.27% |
| 2022 | 56.83% | 64.57% | 60.68% | 60.15% |
| 2023 | 47.31% | 49.37% | 46.51% | 39.89% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 113.2m | 28.55m | 47.26m | 46.8m |
| 2022 | 64.32m | 80.12m | 83.47m | 88.98m |
| 2023 | 83.98m | 100.8m | 102.8m | 94.51m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -5.49% | 12.01% |
| 2021 | 11.91% | 9.64% | 10.85% | 7.54% |
| 2022 | 19.99% | 15.04% | 8.23% | 7.19% |
| 2023 | 10.38% | 16.65% | 6.16% | 2.35% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $127.2m | $126.3m | $139.8m |
| 2021 | $153.8m | $174.6m | $195.1m | $214m |
| 2022 | $255.7m | $294.7m | $318.7m | $341.9m |
| 2023 | $384.9m | $442.9m | $479.1m | $523.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 37.28% | 54.49% | 53.05% |
| 2022 | 66.29% | 68.79% | 63.33% | 59.78% |
| 2023 | 50.53% | 50.31% | 50.35% | 53.03% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 153.8m | 47.41m | 68.81m | 74.18m |
| 2022 | 101.9m | 120.1m | 123.6m | 127.9m |
| 2023 | 129.2m | 148.2m | 160.4m | 181.3m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -0.69% | 10.72% |
| 2021 | 9.97% | 13.54% | 11.76% | 9.69% |
| 2022 | 19.48% | 15.24% | 8.14% | 7.3% |
| 2023 | 12.56% | 15.07% | 8.17% | 9.22% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $158.7m | $163.6m | $183.2m |
| 2021 | $200.7m | $229m | $256.6m | $280.7m |
| 2022 | $334.2m | $385.1m | $420.3m | $454.5m |
| 2023 | $511.7m | $583.5m | $637.3m | $698.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 44.23% | 56.82% | 53.2% |
| 2022 | 66.55% | 68.19% | 63.79% | 61.91% |
| 2023 | 53.12% | 51.51% | 51.63% | 53.75% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 200.7m | 70.22m | 92.98m | 97.49m |
| 2022 | 133.5m | 156.1m | 163.7m | 173.8m |
| 2023 | 177.5m | 198.4m | 217m | 244.3m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 3.08% | 11.98% |
| 2021 | 9.5% | 14.11% | 12.08% | 9.4% |
| 2022 | 19.04% | 15.23% | 9.15% | 8.14% |
| 2023 | 12.58% | 14.02% | 9.23% | 9.66% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $164k | $132k | $145k |
| 2021 | $143k | $174k | $193k | $1.049m |
| 2022 | $6.23m | $6.296m | $6.403m | $-6.302m |
| 2023 | $6.298m | $6.335m | $6.334m | $6.352m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 6.1% | 46.21% | 623.45% |
| 2022 | 4256.64% | 3518.39% | 3217.62% | -700.76% |
| 2023 | 1.09% | 0.62% | -1.08% | -200.79% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 143k | 10k | 61k | 904k |
| 2022 | 6.087m | 6.122m | 6.21m | -7.351m |
| 2023 | 68k | 39k | -69k | 12.65m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -19.51% | 9.85% |
| 2021 | -1.38% | 21.68% | 10.92% | 443.52% |
| 2022 | 493.9% | 1.06% | 1.7% | -198.42% |
| 2023 | -199.94% | 0.59% | -0.02% | 0.28% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $5.459m | $5.93m | $7.105m |
| 2021 | $8.305m | $9.523m | $10.48m | $11.84m |
| 2022 | $14.37m | $16.09m | $17.86m | - |
| 2023 | $20.43m | $21.91m | $23.62m | $27.85m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 74.45% | 76.71% | 66.59% |
| 2022 | 73.05% | 68.94% | 70.43% | - |
| 2023 | 42.14% | 36.18% | 32.27% | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 8.305m | 4.064m | 4.549m | 4.731m |
| 2022 | 6.067m | 6.565m | 7.38m | - |
| 2023 | 6.057m | 5.821m | 5.763m | 27.85m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 8.63% | 19.81% |
| 2021 | 16.89% | 14.67% | 10.04% | 12.95% |
| 2022 | 21.43% | 11.94% | 11.01% | - |
| 2023 | - | 7.24% | 7.82% | 17.9% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-45.63m | $-29.01m | $-20.83m |
| 2021 | $-9.738m | $-19.74m | $-13.41m | $-3.285m |
| 2022 | $-14.39m | $-30.7m | $-21.72m | $-34.46m |
| 2023 | $-1.356m | $-16.26m | $-16.13m | $-7.965m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -56.75% | -53.78% | -84.23% |
| 2022 | 47.72% | 55.53% | 61.99% | 948.98% |
| 2023 | -90.57% | -47.02% | -25.74% | -76.89% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -9.738m | 25.9m | 15.6m | 17.54m |
| 2022 | -4.647m | -10.96m | -8.312m | -31.17m |
| 2023 | 13.03m | 14.43m | 5.59m | 26.49m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -36.43% | -28.21% |
| 2021 | -53.24% | 102.67% | -32.06% | -75.5% |
| 2022 | 337.9% | 113.39% | -29.24% | 58.65% |
| 2023 | -96.06% | 1099.34% | -0.82% | -50.62% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-50.64m | $-38.52m | $-31.13m |
| 2021 | $-22.58m | $-29.99m | $-24.16m | $-15.8m |
| 2022 | $-31.35m | $-47.4m | $-40.26m | $-23.53m |
| 2023 | $-23.88m | $-48.31m | $-56.42m | $-61.5m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -40.77% | -37.28% | -49.24% |
| 2022 | 38.85% | 58.06% | 66.66% | 48.92% |
| 2023 | -23.81% | 1.91% | 40.13% | 161.32% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -22.58m | 20.65m | 14.36m | 15.33m |
| 2022 | -8.771m | -17.41m | -16.11m | -7.731m |
| 2023 | 7.464m | -904k | -16.16m | -37.97m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -23.94% | -19.18% |
| 2021 | -27.48% | 32.84% | -19.45% | -34.59% |
| 2022 | 98.36% | 51.22% | -15.06% | -41.55% |
| 2023 | 1.48% | 102.27% | 16.8% | 9.0% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-0.4684 | $-0.3079 | $-0.2047 |
| 2021 | $-0.1268 | $-0.1507 | $-0.1039 | $-0.05965 |
| 2022 | $-0.1035 | $-0.1404 | $-0.1059 | $-0.0546 |
| 2023 | $-0.04896 | $-0.09027 | $-0.09713 | $-0.09649 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -67.82% | -66.24% | -70.86% |
| 2022 | -18.35% | -6.87% | 1.94% | -8.46% |
| 2023 | -52.7% | -35.7% | -8.32% | 76.72% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -0.1268 | 0.3177 | 0.2039 | 0.145 |
| 2022 | 0.02327 | 0.01036 | -0.002016 | 0.005048 |
| 2023 | 0.05455 | 0.05011 | 0.008812 | -0.04189 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -34.28% | -33.52% |
| 2021 | -38.06% | 18.9% | -31.05% | -42.6% |
| 2022 | 73.53% | 35.62% | -24.53% | -48.46% |
| 2023 | -10.34% | 84.38% | 7.6% | -0.66% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-615k | $3.447m | $3.057m |
| 2021 | $4.39m | $558k | $79k | $-367k |
| 2022 | $-1.462m | $-5.677m | $-5.713m | $-4.623m |
| 2023 | $-3.086m | $4.772m | $10.66m | $17.88m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -190.73% | -97.71% | -112.01% |
| 2022 | -133.3% | -1117.38% | -7331.65% | 1159.67% |
| 2023 | 111.08% | -184.06% | -286.61% | -486.81% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 4.39m | 1.173m | -3.368m | -3.424m |
| 2022 | -5.852m | -6.235m | -5.792m | -4.256m |
| 2023 | -1.624m | 10.45m | 16.37m | 22.51m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -660.49% | -11.31% |
| 2021 | 43.6% | -87.29% | -85.84% | -564.56% |
| 2022 | 298.37% | 288.3% | 0.63% | -19.08% |
| 2023 | -33.25% | -254.63% | 123.41% | 67.73% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-51.25m | $-35.07m | $-28.08m |
| 2021 | $-18.19m | $-29.43m | $-24.08m | $-16.17m |
| 2022 | $-32.81m | $-53.08m | $-45.98m | $-28.16m |
| 2023 | $-26.97m | $-43.54m | $-45.76m | $-43.62m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -42.57% | -31.34% | -42.4% |
| 2022 | 80.41% | 80.34% | 90.93% | 74.13% |
| 2023 | -17.8% | -17.98% | -0.47% | 54.91% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -18.19m | 21.82m | 10.99m | 11.91m |
| 2022 | -14.62m | -23.65m | -21.9m | -11.99m |
| 2023 | 5.84m | 9.545m | 216k | -15.46m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -31.57% | -19.95% |
| 2021 | -35.22% | 61.84% | -18.19% | -32.85% |
| 2022 | 102.9% | 61.78% | -13.38% | -38.76% |
| 2023 | -4.22% | 61.43% | 5.11% | -4.68% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $635k | $434k | $333k |
| 2021 | $1.036m | $441k | $451k | $2.832m |
| 2022 | $50.06m | $4.238m | $4.473m | $13.58m |
| 2023 | $3.44m | $4.778m | $8.87m | $5.314m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -30.55% | 3.92% | 750.45% |
| 2022 | 4732.24% | 861.0% | 891.8% | 379.59% |
| 2023 | -93.13% | 12.74% | 98.3% | -60.87% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.036m | -194k | 17k | 2.499m |
| 2022 | 49.03m | 3.797m | 4.022m | 10.75m |
| 2023 | -46.62m | 540k | 4.397m | -8.268m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -31.65% | -23.27% |
| 2021 | 211.11% | -57.43% | 2.27% | 527.94% |
| 2022 | 1667.73% | -91.53% | 5.55% | 203.64% |
| 2023 | -74.67% | 38.9% | 85.64% | -40.09% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-51.89m | $-35.51m | $-28.41m |
| 2021 | $-19.22m | $-29.87m | $-24.53m | $-19m |
| 2022 | $-85.05m | $-57.32m | $-50.46m | $-41.74m |
| 2023 | $-31.52m | $-49.29m | $-54.96m | $-47.48m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -42.43% | -30.91% | -33.11% |
| 2022 | 342.46% | 91.87% | 105.68% | 119.66% |
| 2023 | -62.94% | -14.01% | 8.92% | 13.76% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -19.22m | 22.02m | 10.97m | 9.406m |
| 2022 | -65.83m | -27.44m | -25.92m | -22.74m |
| 2023 | 53.53m | 8.033m | -4.501m | -5.742m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -31.58% | -19.99% |
| 2021 | -32.34% | 55.42% | -17.89% | -22.54% |
| 2022 | 347.58% | -32.61% | -11.97% | -17.27% |
| 2023 | -24.48% | 56.35% | 11.51% | -13.6% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $280m | $335.8m | $413m |
| 2021 | $465.6m | $515.1m | $579.7m | $702m |
| 2022 | $786.8m | $883m | $976m | $1.137b |
| 2023 | $1.249b | $1.364b | $1.483b | $1.727b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 83.99% | 72.62% | 69.98% |
| 2022 | 69.0% | 71.42% | 68.37% | 61.9% |
| 2023 | 58.77% | 54.43% | 51.97% | 52.0% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 465.6m | 235.1m | 243.9m | 289m |
| 2022 | 321.2m | 367.9m | 396.3m | 434.5m |
| 2023 | 462.4m | 480.6m | 507.2m | 591m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 19.95% | 22.99% |
| 2021 | 12.73% | 10.63% | 12.54% | 21.1% |
| 2022 | 12.08% | 12.22% | 10.54% | 16.44% |
| 2023 | 9.92% | 9.15% | 8.78% | 16.47% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-6.214m | $38.64m | $66.11m |
| 2021 | $98.58m | $55.03m | $88.5m | $114.5m |
| 2022 | $147.5m | $108.5m | $159.1m | - |
| 2023 | $215m | $209.9m | $242.9m | $273.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -985.5% | 129.07% | 73.15% |
| 2022 | 49.66% | 97.14% | 79.72% | - |
| 2023 | 45.7% | 93.51% | 52.68% | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 98.58m | 61.24m | 49.87m | 48.36m |
| 2022 | 48.96m | 53.45m | 70.56m | - |
| 2023 | 67.42m | 101.4m | 83.79m | 273.3m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -721.74% | 71.11% |
| 2021 | 49.12% | -44.18% | 60.84% | 29.34% |
| 2022 | 28.89% | -26.47% | 46.63% | - |
| 2023 | - | -2.35% | 15.7% | 12.54% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-29.16m | $7.048m | $50.68m |
| 2021 | $87m | $32.42m | $76.1m | $97.21m |
| 2022 | $117.3m | $73.64m | $122.8m | - |
| 2023 | $157.5m | $135.8m | $174.1m | $210.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -211.18% | 979.67% | 91.83% |
| 2022 | 34.83% | 127.16% | 61.41% | - |
| 2023 | 34.29% | 84.35% | 41.73% | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 87m | 61.58m | 69.05m | 46.53m |
| 2022 | 30.3m | 41.22m | 46.73m | - |
| 2023 | 40.23m | 62.12m | 51.25m | 210.2m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -124.17% | 619.01% |
| 2021 | 71.68% | -62.74% | 134.74% | 27.75% |
| 2022 | 20.67% | -37.22% | 66.79% | - |
| 2023 | - | -13.82% | 28.23% | 20.77% |