Datadog, Inc.
DDOG
Current Price: $68.62
IPO: 2019-09-19
Datadog, Inc. provides monitoring and analytics platform for developers, information technology operations teams, and business users in the cloud in North America and internationally. The company's SaaS platform integrates and automates infrastructure monitoring, application performance monitoring, log management, and security monitoring to provide real-time observability of its customers technology stack. Its platform also provides user experience monitoring, network performance monitoring, cloud security, developer-focused observability, and incident management, as well as a range of shared features, such as dashboards, analytics, collaboration tools, and alerting capabilities. The company was incorporated in 2010 and is headquartered in New York, New York.
WebsiteLatest News
Better Buy: Datadog vs. CrowdStrike Stock
CrowdStrike is adding customers at a brisk pace and is on track for strong earnings growth even w...
Falling Inflation Is Lifting the Nasdaq: 2 Stocks to Buy ...
The Consumer Price Index inflation data has now declined for eight straight months after peaking ...
Is It Finally Time to Buy Datadog Stock?
Datadog put up impressive growth numbers in 2022, but they come with a catch. Employee stock-base...
3 Top Growth Stocks to Supercharge Your Portfolio
Sea Limited just hit some key profit goals ahead of schedule and appears to be getting itself int...
Datadog's software is down — and so is its stock
Datadog Inc.'s software suffered an outage just past midnight on Wednesday, and the company was s...
Don't Make the Mistake of Passing on This Hot Stock Again
Datadog monitors the tech stacks of more than 23,000 enterprises. The business is growing and alr...
1 Magnificent Growth Stock Down 61% to Buy Hand Over Firs...
Wall Street analysts are overwhelmingly bullish on this growth stock.
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $83.22m | $95.86m | $113.6m |
| 2020 | $131.2m | $140m | $154.7m | $177.5m |
| 2021 | $198.5m | $233.5m | $270.5m | $326.2m |
| 2022 | $363m | $406.1m | $436.5m | $469.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 68.24% | 61.35% | 56.22% |
| 2021 | 51.28% | 66.81% | 74.88% | 83.74% |
| 2022 | 82.84% | 73.9% | 61.39% | 43.9% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 131.2m | 56.79m | 58.81m | 63.89m |
| 2021 | 67.3m | 93.54m | 115.8m | 148.7m |
| 2022 | 164.5m | 172.6m | 166m | 143.2m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 15.19% | 18.55% |
| 2020 | 15.49% | 6.68% | 10.47% | 14.78% |
| 2021 | 11.84% | 17.63% | 15.82% | 20.6% |
| 2022 | 11.29% | 11.87% | 7.48% | 7.53% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $20.98m | $23.3m | $25.72m |
| 2020 | $26.48m | $28.88m | $33.98m | $40.86m |
| 2021 | $46.67m | $57.1m | $63.33m | $67.15m |
| 2022 | $74.46m | $81.93m | $93.6m | $96.76m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 37.66% | 45.87% | 58.83% |
| 2021 | 76.24% | 97.72% | 86.36% | 64.35% |
| 2022 | 59.56% | 43.48% | 47.79% | 44.09% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 26.48m | 7.9m | 10.69m | 15.13m |
| 2021 | 20.19m | 28.22m | 29.35m | 26.29m |
| 2022 | 27.8m | 24.83m | 30.27m | 29.61m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 11.05% | 10.42% |
| 2020 | 2.94% | 9.06% | 17.68% | 20.22% |
| 2021 | 14.22% | 22.35% | 10.92% | 6.03% |
| 2022 | 10.89% | 10.02% | 14.25% | 3.37% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $62.24m | $72.57m | $87.92m |
| 2020 | $104.8m | $111.1m | $120.7m | $136.7m |
| 2021 | $151.9m | $176.5m | $207.2m | $259m |
| 2022 | $288.6m | $324.2m | $342.9m | $372.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 78.55% | 66.32% | 55.45% |
| 2021 | 44.97% | 58.77% | 71.64% | 89.54% |
| 2022 | 89.99% | 83.74% | 65.54% | 43.85% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 104.8m | 48.89m | 48.12m | 48.75m |
| 2021 | 47.11m | 65.32m | 86.47m | 122.4m |
| 2022 | 136.7m | 147.8m | 135.8m | 113.6m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 16.58% | 21.16% |
| 2020 | 19.16% | 6.08% | 8.6% | 13.24% |
| 2021 | 11.13% | 16.18% | 17.4% | 25.05% |
| 2022 | 11.4% | 12.35% | 5.77% | 8.66% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | 74.79% | 75.70% | 77.36% |
| 2020 | 79.83% | 79.37% | 78.03% | 76.99% |
| 2021 | 76.50% | 75.55% | 76.59% | 79.41% |
| 2022 | 79.49% | 79.83% | 78.56% | 79.39% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 6.13% | 3.08% | -0.49% |
| 2021 | -4.17% | -4.82% | -1.85% | 3.15% |
| 2022 | 3.91% | 5.66% | 2.58% | -0.03% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $24.03m | $28.68m | $35.89m |
| 2020 | $40.82m | $45.66m | $56.44m | $67.7m |
| 2021 | $79.27m | $94.78m | $112.7m | $133m |
| 2022 | $150.6m | $177.7m | $205.4m | $218.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 90.01% | 96.76% | 88.61% |
| 2021 | 94.17% | 107.56% | 99.64% | 96.53% |
| 2022 | 90.0% | 87.49% | 82.28% | 64.34% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 40.82m | 21.63m | 27.76m | 31.8m |
| 2021 | 38.44m | 49.12m | 56.24m | 65.35m |
| 2022 | 71.34m | 82.92m | 92.71m | 85.61m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 19.36% | 25.14% |
| 2020 | 13.73% | 11.86% | 23.6% | 19.95% |
| 2021 | 17.09% | 19.57% | 18.88% | 18.08% |
| 2022 | 13.2% | 17.99% | 15.58% | 6.46% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $6.088m | $9.265m | $12.7m |
| 2020 | $14.95m | $13.55m | $16.38m | $17.88m |
| 2021 | $21.09m | $21.15m | $23.55m | $28.64m |
| 2022 | $26.38m | $34.38m | $39.4m | $39.26m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 122.52% | 76.75% | 40.83% |
| 2021 | 41.08% | 56.09% | 43.8% | 60.18% |
| 2022 | 25.06% | 62.6% | 67.29% | 37.06% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 14.95m | 7.459m | 7.111m | 5.184m |
| 2021 | 6.142m | 7.599m | 7.173m | 10.76m |
| 2022 | 5.286m | 13.24m | 15.85m | 10.62m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 52.18% | 37.03% |
| 2020 | 17.77% | -9.4% | 20.88% | 9.18% |
| 2021 | 17.98% | 0.25% | 11.36% | 21.62% |
| 2022 | -7.89% | 30.34% | 14.58% | -0.36% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $36.12m | $38.84m | $41.6m |
| 2020 | $45.22m | $51.27m | $57.14m | $60.03m |
| 2021 | $64.35m | $70.41m | $75.83m | $88.91m |
| 2022 | $101.2m | $115.3m | $129.5m | $149.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 41.95% | 47.14% | 44.33% |
| 2021 | 42.33% | 37.34% | 32.7% | 48.09% |
| 2022 | 57.2% | 63.71% | 70.77% | 68.0% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 45.22m | 15.15m | 18.31m | 18.44m |
| 2021 | 19.14m | 19.14m | 18.69m | 28.87m |
| 2022 | 36.81m | 44.86m | 53.67m | 60.45m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 7.53% | 7.11% |
| 2020 | 8.7% | 13.39% | 11.46% | 5.06% |
| 2021 | 7.19% | 9.42% | 7.69% | 17.25% |
| 2022 | 13.79% | 13.94% | 12.34% | 15.34% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $42.21m | $48.1m | $54.29m |
| 2020 | $60.17m | $64.82m | $73.52m | $77.91m |
| 2021 | $85.45m | $91.56m | $99.38m | $117.5m |
| 2022 | $127.5m | $149.7m | $168.9m | $188.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 53.57% | 52.84% | 43.51% |
| 2021 | 42.02% | 41.26% | 35.17% | 50.87% |
| 2022 | 49.27% | 63.45% | 69.95% | 60.46% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 60.17m | 22.61m | 25.42m | 23.62m |
| 2021 | 25.28m | 26.74m | 25.86m | 39.63m |
| 2022 | 42.1m | 58.1m | 69.51m | 71.07m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 13.97% | 12.87% |
| 2020 | 10.82% | 7.73% | 13.43% | 5.98% |
| 2021 | 9.67% | 7.15% | 8.54% | 18.28% |
| 2022 | 8.51% | 17.33% | 12.85% | 11.68% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $66.24m | $76.79m | $90.19m |
| 2020 | $101m | $110.5m | $130m | $145.6m |
| 2021 | $164.7m | $186.3m | $212.1m | $250.6m |
| 2022 | $278.2m | $327.4m | $374.3m | $407.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 66.79% | 69.25% | 61.46% |
| 2021 | 63.1% | 68.66% | 63.17% | 72.1% |
| 2022 | 68.87% | 75.68% | 76.5% | 62.52% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 101m | 44.24m | 53.17m | 55.43m |
| 2021 | 63.72m | 75.86m | 82.09m | 105m |
| 2022 | 113.4m | 141m | 162.2m | 156.7m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 15.92% | 17.45% |
| 2020 | 11.98% | 9.4% | 17.63% | 12.05% |
| 2021 | 13.12% | 13.13% | 13.8% | 18.18% |
| 2022 | 11.0% | 17.69% | 14.33% | 8.82% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $87.22m | $100.1m | $115.9m |
| 2020 | $127.5m | $139.4m | $163.9m | $186.5m |
| 2021 | $211.4m | $243.4m | $275.4m | $317.7m |
| 2022 | $352.6m | $409.3m | $467.9m | $504m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 59.78% | 63.81% | 60.87% |
| 2021 | 65.83% | 74.68% | 67.98% | 70.4% |
| 2022 | 66.82% | 68.13% | 69.9% | 58.63% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 127.5m | 52.14m | 63.86m | 70.56m |
| 2021 | 83.91m | 104.1m | 111.4m | 131.3m |
| 2022 | 141.2m | 165.8m | 192.5m | 186.3m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 14.75% | 15.82% |
| 2020 | 9.97% | 9.33% | 17.64% | 13.74% |
| 2021 | 13.36% | 15.17% | 13.12% | 15.38% |
| 2022 | 10.98% | 16.07% | 14.32% | 7.73% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | $4.294m | $12.42m | $13.01m |
| 2021 | $5.472m | $5.064m | $4.912m | $5.604m |
| 2022 | $5.247m | $4.541m | $2.885m | $2.175m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | 17.93% | -60.46% | -56.93% |
| 2022 | -4.11% | -10.33% | -41.27% | -61.19% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 4.294m | 12.42m | 13.01m |
| 2021 | 5.472m | 770k | -7.511m | -7.406m |
| 2022 | -225k | -523k | -2.027m | -3.429m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 189.31% | 4.73% |
| 2021 | -57.94% | -7.46% | -3.0% | 14.09% |
| 2022 | -6.37% | -13.46% | -36.47% | -24.61% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $2.658m | $4.007m | $3.594m |
| 2020 | $3.688m | $3.707m | $3.972m | $4.083m |
| 2021 | $4.402m | $5.463m | $6.197m | $6.876m |
| 2022 | $7.394m | $8.118m | $9.313m | $9.804m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 39.47% | -0.87% | 13.61% |
| 2021 | 19.36% | 47.37% | 56.02% | 68.41% |
| 2022 | 67.97% | 48.6% | 50.28% | 42.58% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 3.688m | 1.049m | -35k | 489k |
| 2021 | 714k | 1.756m | 2.225m | 2.793m |
| 2022 | 2.992m | 2.655m | 3.116m | 2.928m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 50.75% | -10.31% |
| 2020 | 2.62% | 0.52% | 7.15% | 2.79% |
| 2021 | 7.81% | 24.1% | 13.44% | 10.96% |
| 2022 | 7.53% | 9.79% | 14.72% | 5.27% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-1.01m | $-121k | $4.846m |
| 2020 | $10.36m | $8.827m | $1.84m | $1.926m |
| 2021 | $-2.655m | $869k | $6.342m | $21.01m |
| 2022 | $23.5m | $12.65m | $-10.86m | $-13.88m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -973.96% | -1620.66% | -60.26% |
| 2021 | -125.62% | -90.16% | 244.67% | 990.97% |
| 2022 | -984.93% | 1355.47% | -271.26% | -166.03% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 10.36m | 9.837m | 1.961m | -2.92m |
| 2021 | -13.02m | -7.958m | 4.502m | 19.09m |
| 2022 | 26.15m | 11.78m | -17.2m | -34.89m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | -88.02% | -4104.96% |
| 2020 | 113.83% | -14.81% | -79.15% | 4.67% |
| 2021 | -237.85% | -132.73% | 629.8% | 231.32% |
| 2022 | 11.82% | -46.17% | -185.87% | 27.75% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-3.994m | $-4.218m | $-2.266m |
| 2020 | $3.778m | $654k | $-9.267m | $-8.938m |
| 2021 | $-12.83m | $-9.886m | $-4.895m | $8.455m |
| 2022 | $10.41m | $-3.139m | $-31.34m | $-34.63m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -116.37% | 119.7% | 294.44% |
| 2021 | -439.6% | -1611.62% | -47.18% | -194.6% |
| 2022 | -181.17% | -68.25% | 540.29% | -509.56% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 3.778m | 4.648m | -5.049m | -6.672m |
| 2021 | -16.61m | -10.54m | 4.372m | 17.39m |
| 2022 | 23.24m | 6.747m | -26.45m | -43.08m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 5.61% | -46.28% |
| 2020 | -266.73% | -82.69% | -1516.97% | -3.55% |
| 2021 | 43.54% | -22.95% | -50.49% | -272.73% |
| 2022 | 23.17% | -130.14% | 898.47% | 10.48% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-0.04799 | $-0.044 | $-0.01994 |
| 2020 | $0.02879 | $0.004671 | $-0.05991 | $-0.05035 |
| 2021 | $-0.06462 | $-0.04233 | $-0.0181 | $0.02592 |
| 2022 | $0.02869 | $-0.007729 | $-0.0718 | $-0.07377 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -109.73% | 36.17% | 152.49% |
| 2021 | -324.49% | -1006.21% | -69.79% | -151.48% |
| 2022 | -144.39% | -81.74% | 296.74% | -384.61% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 0.02879 | 0.05266 | -0.01591 | -0.03041 |
| 2021 | -0.0934 | -0.047 | 0.04182 | 0.07627 |
| 2022 | 0.09331 | 0.0346 | -0.0537 | -0.09969 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | -8.32% | -54.68% |
| 2020 | -244.36% | -83.77% | -1382.65% | -15.97% |
| 2021 | 28.35% | -34.49% | -57.25% | -243.23% |
| 2022 | 10.67% | -126.94% | 828.95% | 2.75% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $326k | $90k | $3.518m |
| 2020 | $2.896m | $172k | $-5.288m | $-6.229m |
| 2021 | $301k | $228k | $128k | $77k |
| 2022 | $440k | $3.128m | $8.283m | $8.774m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -47.24% | -5975.56% | -277.06% |
| 2021 | -89.61% | 32.56% | -102.42% | -101.24% |
| 2022 | 46.18% | 1271.93% | 6371.09% | 11294.81% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 2.896m | -154k | -5.378m | -9.747m |
| 2021 | -2.595m | 56k | 5.416m | 6.306m |
| 2022 | 139k | 2.9m | 8.155m | 8.697m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -72.39% | 3808.89% |
| 2020 | -17.68% | -94.06% | -3174.42% | 17.8% |
| 2021 | -104.83% | -24.25% | -43.86% | -39.84% |
| 2022 | 471.43% | 610.91% | 164.8% | 5.93% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-3.668m | $-4.128m | $1.252m |
| 2020 | $6.674m | $826k | $-14.56m | $-15.17m |
| 2021 | $-12.53m | $-9.658m | $-4.767m | $8.532m |
| 2022 | $10.85m | $-11k | $-23.06m | $-25.85m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -122.52% | 252.59% | -1311.42% |
| 2021 | -287.73% | -1269.25% | -67.25% | -156.25% |
| 2022 | -186.63% | -99.89% | 383.72% | -403.02% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 6.674m | 4.494m | -10.43m | -16.42m |
| 2021 | -19.2m | -10.48m | 9.788m | 23.7m |
| 2022 | 23.38m | 9.647m | -18.29m | -34.39m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 12.54% | -130.33% |
| 2020 | 433.07% | -87.62% | -1862.11% | 4.2% |
| 2021 | -17.39% | -22.91% | -50.64% | -278.98% |
| 2022 | 27.22% | -100.1% | 209527.27% | 12.12% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $281k | $33k | $361k |
| 2020 | $195k | $542k | $595k | $993k |
| 2021 | $539k | $-296k | $717k | $1.363m |
| 2022 | $1.116m | $4.868m | $2.926m | $3.18m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 92.88% | 1703.03% | 175.07% |
| 2021 | 176.41% | -154.61% | 20.5% | 37.26% |
| 2022 | 107.05% | -1744.59% | 308.09% | 133.31% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 195k | 261k | 562k | 632k |
| 2021 | 344k | -838k | 122k | 370k |
| 2022 | 577k | 5.164m | 2.209m | 1.817m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -88.26% | 993.94% |
| 2020 | -45.98% | 177.95% | 9.78% | 66.89% |
| 2021 | -45.72% | -154.92% | -342.23% | 90.1% |
| 2022 | -18.12% | 336.2% | -39.89% | 8.68% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-3.949m | $-4.161m | $891k |
| 2020 | $6.479m | $284k | $-15.15m | $-16.16m |
| 2021 | $-13.07m | $-9.362m | $-5.484m | $7.169m |
| 2022 | $9.738m | $-4.879m | $-25.99m | $-29.03m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -107.19% | 264.1% | -1913.69% |
| 2021 | -301.7% | -3396.48% | -63.8% | -144.36% |
| 2022 | -174.52% | -47.89% | 373.83% | -504.99% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 6.479m | 4.233m | -10.99m | -17.05m |
| 2021 | -19.55m | -9.646m | 9.666m | 23.33m |
| 2022 | 22.81m | 4.483m | -20.5m | -36.2m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 5.37% | -121.41% |
| 2020 | 627.16% | -95.62% | -5434.51% | 6.67% |
| 2021 | -19.13% | -28.36% | -41.42% | -230.73% |
| 2022 | 35.83% | -150.1% | 432.59% | 11.73% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $101.8m | $117m | $134.1m |
| 2020 | $141.2m | $162.9m | $164m | $204.8m |
| 2021 | $223.6m | $264.7m | $301m | $372m |
| 2022 | $454.8m | $444.2m | $478.7m | $543m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 59.95% | 40.22% | 52.69% |
| 2021 | 58.34% | 62.5% | 83.49% | 81.61% |
| 2022 | 103.36% | 67.86% | 59.08% | 45.98% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 141.2m | 61.04m | 47.04m | 70.68m |
| 2021 | 82.41m | 101.8m | 136.9m | 167.2m |
| 2022 | 231.2m | 179.6m | 177.8m | 171m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 14.88% | 14.69% |
| 2020 | 5.29% | 15.3% | 0.71% | 24.89% |
| 2021 | 9.19% | 18.33% | 13.72% | 23.6% |
| 2022 | 22.27% | -2.32% | 7.76% | 13.43% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-438k | $3.824m | $17.43m |
| 2020 | $24.26m | $24.74m | $36.27m | $23.83m |
| 2021 | $51.65m | $51.72m | $67.38m | $115.8m |
| 2022 | $147.4m | $72.96m | $83.62m | $114.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -5747.95% | 848.48% | 36.71% |
| 2021 | 112.95% | 109.08% | 85.77% | 385.95% |
| 2022 | 185.36% | 41.06% | 24.1% | -1.17% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 24.26m | 25.18m | 32.45m | 6.398m |
| 2021 | 27.4m | 26.99m | 31.11m | 91.97m |
| 2022 | 95.74m | 21.24m | 16.24m | -1.352m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | -973.06% | 355.81% |
| 2020 | 39.16% | 1.99% | 46.62% | -34.3% |
| 2021 | 116.76% | 0.14% | 30.27% | 71.85% |
| 2022 | 27.29% | -50.5% | 14.61% | 36.86% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-5.532m | $-3.66m | $10.86m |
| 2020 | $19.31m | $18.6m | $28.64m | $16.65m |
| 2021 | $44.47m | $42.29m | $57.08m | $106.7m |
| 2022 | $129.9m | $60.17m | $67.1m | $96.35m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -436.28% | -882.54% | 53.36% |
| 2021 | 130.27% | 127.3% | 99.31% | 540.66% |
| 2022 | 192.12% | 42.29% | 17.55% | -9.68% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 19.31m | 24.14m | 32.3m | 5.794m |
| 2021 | 25.16m | 23.68m | 28.44m | 90.03m |
| 2022 | 85.43m | 17.88m | 10.02m | -10.33m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | -33.84% | -396.67% |
| 2020 | 77.86% | -3.67% | 53.96% | -41.86% |
| 2021 | 167.05% | -4.91% | 35.0% | 86.89% |
| 2022 | 21.76% | -53.68% | 11.52% | 43.59% |