GitLab Inc.
GTLB
Current Price: $54.73
IPO: 2021-10-14
GitLab Inc., through its subsidiaries, develops software for the software development lifecycle in the United States, Europe, and the Asia Pacific. The company offers GitLab, a DevOps platform, which is a single application that leads to faster cycle time and allows visibility throughout and control over various stages of the DevOps lifecycle. It helps organizations to plan, build, secure, and deploy software to drive business outcomes. The company also provides related training and professional services. The company was formerly known as GitLab B.V. and changed its name to GitLab Inc. in July 2015. The company was founded in 2011 and is headquartered in San Francisco, California.
WebsiteLatest News
GTLB STOCKHOLDER ALERT: Bronstein, Gewirtz and Grossman, ...
NEW YORK CITY, NY / ACCESSWIRE / October 14, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationa...
November 4, 2024 Deadline: Contact The Gross Law Firm to ...
NEW YORK , Oct. 14, 2024 /PRNewswire/ -- The Gross Law Firm issues the following notice to shareh...
Levi & Korsinsky Reminds Shareholders of a Lead Plaintiff...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / If you suffered a loss on your GitLab Inc. (NASDAQ...
Levi & Korsinsky Reminds Shareholders of a Lead Plaintiff...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / If you suffered a loss on your GitLab Inc. (NASDAQ...
SHAREHOLDER ALERT: Pomerantz Law Firm Announces the Filin...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / Pomerantz LLP announces that a class action lawsui...
GitLab Inc Is Being Sued For Violating Securities Laws An...
LOS ANGELES, CA / ACCESSWIRE / October 13, 2024 / The Schall Law Firm, a national shareholder rig...
GitLab Inc. Sued for Securities Law Violations - Investor...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / If you suffered a loss on your GitLab Inc. (NASDAQ...
Levi & Korsinsky Reminds GitLab Investors of the Pending ...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / If you suffered a loss on your GitLab Inc. (NASDAQ...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $46.15m |
| 2022 | $49.93m | $58.13m | $66.8m | $77.8m |
| 2023 | $87.41m | $101m | $113m | $122.9m |
| 2024 | $126.9m | $139.6m | $149.7m | $163.8m |
| 2025 | $169.2m | $182.6m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | 68.58% |
| 2023 | 75.06% | 73.83% | 69.13% | 57.99% |
| 2024 | 45.16% | 38.14% | 32.47% | 33.25% |
| 2025 | 33.35% | 30.81% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 49.93m | 58.13m | 66.8m | 31.65m |
| 2023 | 37.48m | 42.91m | 46.18m | 45.11m |
| 2024 | 39.47m | 38.54m | 36.69m | 40.87m |
| 2025 | 42.31m | 43m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 8.2% | 16.42% | 14.92% | 16.46% |
| 2023 | 12.35% | 15.6% | 11.82% | 8.79% |
| 2024 | 3.23% | 10.01% | 7.23% | 9.43% |
| 2025 | 3.3% | 7.92% | - | - |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $6.225m |
| 2022 | $6.425m | $7.192m | $7.195m | $9.173m |
| 2023 | $9.848m | $13.03m | $14.56m | $14.24m |
| 2024 | $13.94m | $14.7m | $15.08m | $15.99m |
| 2025 | $18.78m | $21.37m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | 47.36% |
| 2023 | 53.28% | 81.17% | 102.42% | 55.22% |
| 2024 | 41.54% | 12.79% | 3.57% | 12.3% |
| 2025 | 34.7% | 45.41% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 6.425m | 7.192m | 7.195m | 2.948m |
| 2023 | 3.423m | 5.838m | 7.369m | 5.065m |
| 2024 | 4.091m | 1.666m | 520k | 1.751m |
| 2025 | 4.837m | 6.674m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 3.21% | 11.94% | 0.04% | 27.49% |
| 2023 | 7.36% | 32.31% | 11.77% | -2.24% |
| 2024 | -2.1% | 5.43% | 2.64% | 6.0% |
| 2025 | 17.43% | 13.82% | - | - |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $39.92m |
| 2022 | $43.51m | $50.94m | $59.61m | $68.62m |
| 2023 | $77.56m | $88.01m | $98.42m | $108.7m |
| 2024 | $112.9m | $124.9m | $134.6m | $147.8m |
| 2025 | $150.4m | $161.2m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | 71.89% |
| 2023 | 78.28% | 72.79% | 65.12% | 58.36% |
| 2024 | 45.62% | 41.9% | 36.75% | 36.0% |
| 2025 | 33.18% | 29.09% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 43.51m | 50.94m | 59.61m | 28.7m |
| 2023 | 34.05m | 37.08m | 38.81m | 40.05m |
| 2024 | 35.38m | 36.87m | 36.17m | 39.12m |
| 2025 | 37.47m | 36.33m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 8.98% | 17.08% | 17.02% | 15.13% |
| 2023 | 13.02% | 13.48% | 11.82% | 10.42% |
| 2024 | 3.93% | 10.58% | 7.77% | 9.81% |
| 2025 | 1.77% | 7.18% | - | - |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | 86.51% |
| 2022 | 87.13% | 87.63% | 89.23% | 88.21% |
| 2023 | 88.73% | 87.10% | 87.11% | 88.42% |
| 2024 | 89.01% | 89.47% | 89.92% | 90.24% |
| 2025 | 88.90% | 88.30% | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | 1.96% |
| 2023 | 1.84% | -0.6% | -2.38% | 0.23% |
| 2024 | 0.32% | 2.72% | 3.23% | 2.06% |
| 2025 | -0.13% | -1.31% | - | - |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $48.7m |
| 2022 | $21.34m | $22.6m | $24.66m | $28.61m |
| 2023 | $31.83m | $39.52m | $41.11m | $43.68m |
| 2024 | $50.39m | $49.01m | $49.06m | $52.39m |
| 2025 | $54.14m | $60.88m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | -41.25% |
| 2023 | 49.16% | 74.84% | 66.69% | 52.67% |
| 2024 | 58.3% | 24.01% | 19.32% | 19.94% |
| 2025 | 7.45% | 24.23% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 21.34m | 22.6m | 24.66m | -20.09m |
| 2023 | 10.49m | 16.92m | 16.45m | 15.07m |
| 2024 | 18.56m | 9.487m | 7.945m | 8.708m |
| 2025 | 3.753m | 11.87m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -56.18% | 5.92% | 9.12% | 16.0% |
| 2023 | 11.25% | 24.16% | 4.03% | 6.24% |
| 2024 | 15.35% | -2.74% | 0.1% | 6.79% |
| 2025 | 3.34% | 12.45% | - | - |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $64.76m |
| 2022 | $9.339m | $14m | $16.94m | $23.38m |
| 2023 | $21.89m | $33.1m | $33.19m | $29.75m |
| 2024 | $34.25m | $37.82m | $38.82m | $39.52m |
| 2025 | $57.49m | $43.17m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | -63.9% |
| 2023 | 134.41% | 136.49% | 95.91% | 27.26% |
| 2024 | 56.44% | 14.24% | 16.96% | 32.85% |
| 2025 | 67.86% | 14.14% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 9.339m | 14m | 16.94m | -41.38m |
| 2023 | 12.55m | 19.11m | 16.25m | 6.372m |
| 2024 | 12.36m | 4.715m | 5.629m | 9.773m |
| 2025 | 23.24m | 5.349m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -85.58% | 49.89% | 21.01% | 38.01% |
| 2023 | -6.36% | 51.22% | 0.25% | -10.35% |
| 2024 | 15.12% | 10.43% | 2.63% | 1.82% |
| 2025 | 45.45% | -24.91% | - | - |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $54.92m |
| 2022 | $38.85m | $44.17m | $50.54m | $57.19m |
| 2023 | $66.71m | $80.69m | $81.08m | $81.51m |
| 2024 | $86.54m | $92.12m | $86.98m | $90.76m |
| 2025 | $92.42m | $97.78m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | 4.13% |
| 2023 | 71.69% | 82.7% | 60.42% | 42.53% |
| 2024 | 29.72% | 14.16% | 7.27% | 11.35% |
| 2025 | 6.8% | 6.15% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 38.85m | 44.17m | 50.54m | 2.27m |
| 2023 | 27.86m | 36.52m | 30.54m | 24.32m |
| 2024 | 19.83m | 11.43m | 5.898m | 9.249m |
| 2025 | 5.887m | 5.662m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -29.26% | 13.67% | 14.44% | 13.16% |
| 2023 | 16.64% | 20.95% | 0.48% | 0.53% |
| 2024 | 6.16% | 6.45% | -5.58% | 4.35% |
| 2025 | 1.83% | 5.79% | - | - |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $119.7m |
| 2022 | $48.19m | $58.16m | $67.48m | $80.57m |
| 2023 | $88.6m | $113.8m | $114.3m | $111.3m |
| 2024 | $120.8m | $129.9m | $125.8m | $128.4m |
| 2025 | $148.9m | $135.6m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | -32.68% |
| 2023 | 83.85% | 95.64% | 69.33% | 38.09% |
| 2024 | 36.32% | 14.19% | 10.09% | 15.38% |
| 2025 | 23.28% | 4.34% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 48.19m | 58.16m | 67.48m | -39.11m |
| 2023 | 40.41m | 55.63m | 46.78m | 30.69m |
| 2024 | 32.18m | 16.14m | 11.53m | 17.12m |
| 2025 | 28.12m | 5.633m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -59.73% | 20.69% | 16.02% | 19.39% |
| 2023 | 9.97% | 28.43% | 0.42% | -2.63% |
| 2024 | 8.56% | 7.58% | -3.19% | 2.06% |
| 2025 | 15.99% | -8.96% | - | - |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $10.01m |
| 2022 | $-1k | $-1.17m | $-10.21m | $-9.598m |
| 2023 | $18.45m | $1.5m | $2.661m | $-1.024m |
| 2024 | $253k | $-1.33m | $569k | $191k |
| 2025 | $70k | $165k | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -195.93% |
| 2023 | -1844900.0% | -228.21% | -126.07% | -89.33% |
| 2024 | -98.63% | -188.67% | -78.62% | -118.65% |
| 2025 | -72.33% | -112.41% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -1k | -1.17m | -10.21m | -19.6m |
| 2023 | 18.45m | 2.67m | 12.87m | 8.574m |
| 2024 | -18.2m | -2.83m | -2.092m | 1.215m |
| 2025 | -183k | 1.495m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -100.01% | 116900.0% | 772.56% | -5.98% |
| 2023 | -292.21% | -91.87% | 77.4% | -138.48% |
| 2024 | -124.71% | -625.69% | -142.78% | -66.43% |
| 2025 | -63.35% | 135.71% | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $168.4m |
| 2022 | $69.53m | $80.77m | $92.15m | $109.2m |
| 2023 | $120.4m | $153.3m | $155.4m | $154.9m |
| 2024 | $171.2m | $178.9m | $174.9m | $180.8m |
| 2025 | $203m | $196.4m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | -35.16% |
| 2023 | 73.2% | 89.82% | 68.62% | 41.92% |
| 2024 | 42.13% | 16.72% | 12.53% | 16.67% |
| 2025 | 18.62% | 9.78% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 69.53m | 80.77m | 92.15m | -59.2m |
| 2023 | 50.9m | 72.55m | 63.23m | 45.76m |
| 2024 | 50.74m | 25.63m | 19.47m | 25.82m |
| 2025 | 31.87m | 17.51m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -58.7% | 16.15% | 14.09% | 18.49% |
| 2023 | 10.31% | 27.3% | 1.35% | -0.28% |
| 2024 | 10.47% | 4.54% | -2.29% | 3.38% |
| 2025 | 12.32% | -3.25% | - | - |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $174.6m |
| 2022 | $75.96m | $87.96m | $99.34m | $118.4m |
| 2023 | $130.3m | $166.3m | $169.9m | $169.2m |
| 2024 | $185.1m | $193.6m | $189.9m | $196.8m |
| 2025 | $221.8m | $217.8m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | -32.22% |
| 2023 | 71.52% | 89.12% | 71.07% | 42.95% |
| 2024 | 42.09% | 16.41% | 11.76% | 16.3% |
| 2025 | 19.83% | 12.49% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 75.96m | 87.96m | 99.34m | -56.25m |
| 2023 | 54.32m | 78.39m | 70.6m | 50.83m |
| 2024 | 54.83m | 27.3m | 19.99m | 27.58m |
| 2025 | 36.71m | 24.18m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -56.5% | 15.8% | 12.94% | 19.14% |
| 2023 | 10.08% | 27.68% | 2.16% | -0.45% |
| 2024 | 9.42% | 4.61% | -1.91% | 3.59% |
| 2025 | 12.74% | -1.8% | - | - |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | $54k | $45k | - | $510k |
| 2023 | $-19.29m | $3.064m | $4.657m | $7.122m |
| 2024 | $-7.25m | - | - | $7.25m |
| 2025 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | -35812.96% | 6708.89% | - | 1296.47% |
| 2024 | -62.41% | - | - | 1.8% |
| 2025 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 54k | 45k | - | 510k |
| 2023 | -19.34m | 3.019m | 4.657m | 6.612m |
| 2024 | 12.04m | - | - | 128k |
| 2025 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | -16.67% | - | - |
| 2023 | -3881.37% | -115.89% | 51.99% | 52.93% |
| 2024 | -201.8% | - | - | - |
| 2025 | - | - | - | - |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $85k |
| 2022 | $84k | $85k | $82k | $957k |
| 2023 | $1.139m | $1.323m | $1.503m | $1.628m |
| 2024 | $1.671m | $1.66m | $1.644m | $1.56m |
| 2025 | $2.024m | $3.077m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | 1025.88% |
| 2023 | 1255.95% | 1456.47% | 1732.93% | 70.11% |
| 2024 | 46.71% | 25.47% | 9.38% | -4.18% |
| 2025 | 21.13% | 85.36% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 84k | 85k | 82k | 872k |
| 2023 | 1.055m | 1.238m | 1.421m | 671k |
| 2024 | 532k | 337k | 141k | -68k |
| 2025 | 353k | 1.417m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -1.18% | 1.19% | -3.53% | 1067.07% |
| 2023 | 19.02% | 16.15% | 13.61% | 8.32% |
| 2024 | 2.64% | -0.66% | -0.96% | -5.11% |
| 2025 | 29.74% | 52.03% | - | - |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $-128.4m |
| 2022 | $-24.89m | $-20.93m | $-32.54m | $-39.6m |
| 2023 | $-41.73m | $-63.98m | $-55.46m | $-44.65m |
| 2024 | $-56.56m | $-52.4m | $-38.62m | $-31.42m |
| 2025 | $-50.61m | $-32.16m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -69.15% |
| 2023 | 67.65% | 205.75% | 70.43% | 12.74% |
| 2024 | 35.53% | -18.1% | -30.36% | -29.63% |
| 2025 | -10.52% | -38.63% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -24.89m | -20.93m | -32.54m | 88.77m |
| 2023 | -16.84m | -43.05m | -22.92m | -5.046m |
| 2024 | -14.83m | 11.58m | 16.84m | 13.23m |
| 2025 | 5.952m | 20.24m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | -Infinity% |
| 2022 | -80.61% | -15.94% | 55.51% | 21.69% |
| 2023 | 5.39% | 53.3% | -13.32% | -19.5% |
| 2024 | 26.69% | -7.36% | -26.29% | -18.66% |
| 2025 | 61.09% | -36.46% | - | - |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $-128.5m |
| 2022 | $-26.03m | $-29.83m | $-32.54m | $-40.56m |
| 2023 | $-42.87m | $-65.3m | $-56.96m | $-46.27m |
| 2024 | $-58.23m | $-54.06m | $-40.27m | $-32.98m |
| 2025 | $-52.63m | $-35.23m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -68.43% |
| 2023 | 64.72% | 118.91% | 75.05% | 14.1% |
| 2024 | 35.83% | -17.22% | -29.31% | -28.74% |
| 2025 | -9.61% | -34.82% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -26.03m | -29.83m | -32.54m | 87.9m |
| 2023 | -16.85m | -35.47m | -24.42m | -5.717m |
| 2024 | -15.36m | 11.25m | 16.7m | 13.3m |
| 2025 | 5.599m | 18.82m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | -Infinity% |
| 2022 | -79.74% | 14.61% | 9.08% | 24.63% |
| 2023 | 5.71% | 52.31% | -12.77% | -18.76% |
| 2024 | 25.84% | -7.17% | -25.51% | -18.1% |
| 2025 | 59.61% | -33.06% | - | - |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $-2.784 |
| 2022 | $-0.5213 | $-0.5132 | $-0.4871 | $-0.5213 |
| 2023 | $-0.4905 | $-0.6463 | $-0.5042 | $-0.3765 |
| 2024 | $-0.459 | $-0.3873 | $-0.269 | $-0.2014 |
| 2025 | $-0.3111 | $-0.193 | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -81.27% |
| 2023 | -5.91% | 25.93% | 3.5% | -27.78% |
| 2024 | -6.43% | -40.08% | -46.64% | -46.52% |
| 2025 | -32.22% | -50.17% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -0.5213 | -0.5132 | -0.4871 | 2.262 |
| 2023 | 0.03079 | -0.1331 | -0.01703 | 0.1448 |
| 2024 | 0.03153 | 0.259 | 0.2351 | 0.1751 |
| 2025 | 0.1479 | 0.1943 | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | -Infinity% |
| 2022 | -81.27% | -1.55% | -5.08% | 7.02% |
| 2023 | -5.91% | 31.76% | -21.99% | -25.32% |
| 2024 | 21.91% | -15.62% | -30.53% | -25.16% |
| 2025 | 54.51% | -37.97% | - | - |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $10.01m |
| 2022 | $-1.052m | $-9.991m | $-10.21m | $-9.598m |
| 2023 | $18.77m | $3.748m | $6.562m | $4.532m |
| 2024 | $6.82m | $-2.247m | $-174k | $-2.827m |
| 2025 | $10.46m | $8.088m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -195.93% |
| 2023 | -1884.32% | -137.51% | -164.28% | -147.22% |
| 2024 | -63.67% | -159.95% | -102.65% | -162.38% |
| 2025 | 53.33% | -459.95% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -1.052m | -9.991m | -10.21m | -19.6m |
| 2023 | 19.82m | 13.74m | 16.77m | 14.13m |
| 2024 | -11.95m | -5.995m | -6.736m | -7.359m |
| 2025 | 3.637m | 10.34m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -110.51% | 849.71% | 2.18% | -5.98% |
| 2023 | -295.57% | -80.03% | 75.08% | -30.94% |
| 2024 | 50.49% | -132.95% | -92.26% | 1524.71% |
| 2025 | -469.9% | -22.65% | - | - |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $-118.4m |
| 2022 | $-27.03m | $-39.78m | $-42.62m | $-49.65m |
| 2023 | $-24.1m | $-61.55m | $-50.4m | $-41.74m |
| 2024 | $-51.41m | $-47.19m | $-29.57m | $-35.8m |
| 2025 | $-42.18m | $-27.15m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -58.07% |
| 2023 | -10.82% | 54.75% | 18.25% | -15.92% |
| 2024 | 113.31% | -23.33% | -41.34% | -14.23% |
| 2025 | -17.96% | -42.48% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -27.03m | -39.78m | -42.62m | 68.74m |
| 2023 | 2.924m | -21.78m | -7.777m | 7.903m |
| 2024 | -27.31m | 14.36m | 20.83m | 5.938m |
| 2025 | 9.236m | 20.05m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | -Infinity% |
| 2022 | -77.17% | 47.18% | 7.15% | 16.47% |
| 2023 | -51.45% | 155.39% | -18.12% | -17.18% |
| 2024 | 23.17% | -8.21% | -37.35% | 21.09% |
| 2025 | 17.8% | -35.64% | - | - |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $1.65m |
| 2022 | $1.256m | $989k | $-875k | $-2.881m |
| 2023 | $2.511m | $-57k | $65k | $379k |
| 2024 | $1.486m | $4.016m | $256.8m | $1.767m |
| 2025 | $12.71m | $-39.42m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | -Infinity% | -274.61% |
| 2023 | 99.92% | -105.76% | -107.43% | -113.16% |
| 2024 | -40.82% | -7145.61% | 394958.46% | 366.23% |
| 2025 | 755.32% | -1081.57% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | 1.256m | 989k | -875k | -4.531m |
| 2023 | 1.255m | -1.046m | 940k | 3.26m |
| 2024 | -1.025m | 4.073m | 256.7m | 1.388m |
| 2025 | 11.22m | -43.44m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -23.88% | -21.26% | -188.47% | 229.26% |
| 2023 | -187.16% | -102.27% | -214.04% | 483.08% |
| 2024 | 292.08% | 170.26% | 6294.12% | -99.31% |
| 2025 | 619.3% | -410.15% | - | - |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $-120m |
| 2022 | $-27.94m | $-40.19m | $-41.23m | $-45.79m |
| 2023 | $-26.61m | $-61.5m | $-50.47m | $-42.12m |
| 2024 | $-52.9m | $-50.08m | $-285.2m | $-36.47m |
| 2025 | $-54.64m | $12.95m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -61.86% |
| 2023 | -4.74% | 53.02% | 22.41% | -8.0% |
| 2024 | 98.77% | -18.57% | 465.06% | -13.42% |
| 2025 | 3.3% | -125.86% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -27.94m | -40.19m | -41.23m | 74.25m |
| 2023 | 1.324m | -21.31m | -9.238m | 3.664m |
| 2024 | -26.29m | 11.42m | -234.7m | 5.654m |
| 2025 | -1.745m | 63.03m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | -Infinity% |
| 2022 | -76.73% | 43.86% | 2.58% | 11.06% |
| 2023 | -41.87% | 131.08% | -17.94% | -16.53% |
| 2024 | 25.59% | -5.33% | 469.4% | -87.21% |
| 2025 | 49.85% | -123.7% | - | - |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $103.5m |
| 2022 | - | $126m | $147.4m | $179.2m |
| 2023 | $188.1m | $201.3m | $217.8m | $254.4m |
| 2024 | $263.4m | $268.9m | $287.6m | $338.3m |
| 2025 | $341.8m | $362.3m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | - | 73.09% |
| 2023 | - | 59.78% | 47.75% | 41.94% |
| 2024 | 40.07% | 33.54% | 32.08% | 33.01% |
| 2025 | 29.76% | 34.76% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | 126m | 147.4m | 75.68m |
| 2023 | 188.1m | 75.33m | 70.38m | 75.16m |
| 2024 | 75.36m | 67.54m | 69.87m | 83.97m |
| 2025 | 78.41m | 93.47m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | - | - | 16.97% | 21.59% |
| 2023 | 4.93% | 7.06% | 8.16% | 16.81% |
| 2024 | 3.55% | 2.07% | 6.98% | 17.63% |
| 2025 | 1.03% | 6.0% | - | - |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $-7.36m |
| 2022 | $-21.52m | $-17.12m | $-10.08m | $-1.094m |
| 2023 | $-28.16m | $-36.34m | $-1.197m | $-11.72m |
| 2024 | $-10.96m | $27.11m | $-5.961m | $24.85m |
| 2025 | $38.14m | $11.7m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -85.14% |
| 2023 | 30.83% | 112.24% | -88.12% | 971.3% |
| 2024 | -61.07% | -174.61% | 397.99% | -312.06% |
| 2025 | -447.94% | -56.85% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -21.52m | -17.12m | -10.08m | 6.266m |
| 2023 | -6.635m | -19.22m | 8.882m | -10.63m |
| 2024 | 17.2m | 63.44m | -4.764m | 36.57m |
| 2025 | 49.1m | -15.41m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | -Infinity% |
| 2022 | 192.4% | -20.45% | -41.13% | -89.15% |
| 2023 | 2473.67% | 29.05% | -96.71% | 879.11% |
| 2024 | -6.48% | -347.32% | -121.99% | -516.93% |
| 2025 | 53.45% | -69.33% | - | - |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | $-7.36m |
| 2022 | $-21.52m | $-17.12m | $-10.08m | $-4.635m |
| 2023 | $-30.03m | $-37.7m | $-2.981m | $-12.77m |
| 2024 | $-11.22m | $26.83m | $-6.697m | $24.52m |
| 2025 | $37.44m | $3.532m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -Infinity% | -Infinity% | -37.02% |
| 2023 | 39.54% | 120.18% | -70.42% | 175.56% |
| 2024 | -62.65% | -171.18% | 124.66% | -292.01% |
| 2025 | -433.76% | -86.84% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | - |
| 2022 | -21.52m | -17.12m | -10.08m | 2.725m |
| 2023 | -8.509m | -20.58m | 7.098m | -8.137m |
| 2024 | 18.81m | 64.53m | -3.716m | 37.3m |
| 2025 | 48.66m | -23.3m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2021 | - | - | - | -Infinity% |
| 2022 | 192.4% | -20.45% | -41.13% | -54.01% |
| 2023 | 547.9% | 25.52% | -92.09% | 328.45% |
| 2024 | -12.18% | -339.21% | -124.96% | -466.19% |
| 2025 | 52.66% | -90.57% | - | - |