MongoDB, Inc.
MDB
Current Price: $219.77
IPO: 2017-10-19
MongoDB, Inc. provides general purpose database platform worldwide. The company offers MongoDB Enterprise Advanced, a commercial database server for enterprise customers to run in the cloud, on-premise, or in a hybrid environment; MongoDB Atlas, a hosted multi-cloud database-as-a-service solution; and Community Server, a free-to-download version of its database, which includes the functionality that developers need to get started with MongoDB. It also provides professional services comprising consulting and training. The company was formerly known as 10gen, Inc. and changed its name to MongoDB, Inc. in August 2013. MongoDB, Inc. was incorporated in 2007 and is headquartered in New York, New York.
WebsiteLatest News
Why MongoDB Stock Flopped On Friday
An analyst made quite a dramatic cut to his price target. He's hardly the only one to wield a pai...
Someone Is Buying The Dip In MongoDB
MongoDB (NASDAQ: MDB) shares aren't down because of bad Q4 results or a weak outlook; they are do...
MongoDB Slows Hiring to a Crawl
MongoDB's guidance calls for a slowdown this year as customers see less need to expand usage. The...
MongoDB, Inc. (MDB) Presents at Morgan Stanley Technology...
MongoDB, Inc. (NASDAQ:MDB ) Morgan Stanley Technology, Media & Telecom Conference March 9, 2023 1...
MongoDB stock drops as Street hopes ‘derisked' forecast a...
MongoDB Inc. shares dropped Thursday as some on Wall Street hoped the company's conservative fore...
Why MongoDB Stock Pulled Back Today
MongoDB's most recent financial results were ahead of expectations. The company is forecasting si...
MongoDB Stock Sinks Despite Upbeat Results
MongoDB Inc (NASDAQ:MDB) stock is staging a post-earnings drop today, despite the company's stron...
MongoDB Stock Falls but Analyst Sees 'Durable Growth Runw...
The database software firm's guidance was considered conservative by analysts.
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $99.37m | $109.4m | $123.5m |
| 2021 | $130.3m | $138.3m | $150.8m | $171m |
| 2022 | $181.6m | $198.7m | $226.9m | $266.5m |
| 2023 | $285.4m | $303.7m | $333.6m | $361.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 39.16% | 37.76% | 38.43% |
| 2022 | 39.38% | 43.73% | 50.49% | 55.85% |
| 2023 | 57.14% | 52.79% | 47.04% | 35.58% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 130.3m | 38.91m | 41.33m | 47.48m |
| 2022 | 51.32m | 60.47m | 76.12m | 95.5m |
| 2023 | 103.8m | 104.9m | 106.7m | 94.82m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 10.14% | 12.87% |
| 2021 | 5.51% | 6.1% | 9.03% | 13.42% |
| 2022 | 6.23% | 9.41% | 14.16% | 17.45% |
| 2023 | 7.11% | 6.38% | 9.87% | 8.3% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $30.2m | $32.19m | $34.79m |
| 2021 | $37.68m | $42.3m | $46.11m | $50.99m |
| 2022 | $54.53m | $60.7m | $68.46m | $75.8m |
| 2023 | $78.22m | $88.28m | $93.65m | $89.16m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 40.07% | 43.24% | 46.55% |
| 2022 | 44.72% | 43.49% | 48.48% | 48.67% |
| 2023 | 43.44% | 45.43% | 36.79% | 17.63% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 37.68m | 12.1m | 13.92m | 16.19m |
| 2022 | 16.85m | 18.4m | 22.35m | 24.81m |
| 2023 | 23.69m | 27.58m | 25.19m | 13.36m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 6.59% | 8.08% |
| 2021 | 8.3% | 12.28% | 9.0% | 10.57% |
| 2022 | 6.95% | 11.32% | 12.79% | 10.71% |
| 2023 | 3.19% | 12.86% | 6.09% | -4.8% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $69.17m | $77.25m | $88.73m |
| 2021 | $92.65m | $95.98m | $104.7m | $120m |
| 2022 | $127.1m | $138m | $158.4m | $190.7m |
| 2023 | $207.2m | $215.4m | $240m | $272.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 38.76% | 35.48% | 35.25% |
| 2022 | 37.2% | 43.83% | 51.37% | 58.89% |
| 2023 | 63.02% | 56.02% | 51.47% | 42.72% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 92.65m | 26.81m | 27.41m | 31.28m |
| 2022 | 34.47m | 42.07m | 53.77m | 70.68m |
| 2023 | 80.11m | 77.34m | 81.54m | 81.46m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 11.69% | 14.86% |
| 2021 | 4.42% | 3.59% | 9.05% | 14.67% |
| 2022 | 5.92% | 8.59% | 14.77% | 20.37% |
| 2023 | 8.67% | 3.93% | 11.42% | 13.41% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 69.61% | 70.59% | 71.83% |
| 2021 | 71.09% | 69.41% | 69.42% | 70.18% |
| 2022 | 69.98% | 69.46% | 69.83% | 71.56% |
| 2023 | 72.60% | 70.93% | 71.93% | 75.32% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -0.29% | -1.66% | -2.3% |
| 2022 | -1.56% | 0.07% | 0.59% | 1.96% |
| 2023 | 3.74% | 2.12% | 3.01% | 5.26% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $37.14m | $39.39m | $41.64m |
| 2021 | $45.63m | $49.26m | $54.36m | $55.91m |
| 2022 | $64.75m | $72.4m | $82.26m | $89.42m |
| 2023 | $96.37m | $108m | $106.4m | $110.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 32.62% | 38.02% | 34.28% |
| 2022 | 41.9% | 46.98% | 51.31% | 59.93% |
| 2023 | 48.83% | 49.23% | 29.34% | 24.02% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 45.63m | 12.12m | 14.98m | 14.27m |
| 2022 | 19.12m | 23.14m | 27.89m | 33.51m |
| 2023 | 31.62m | 35.64m | 24.14m | 21.47m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 6.05% | 5.72% |
| 2021 | 9.59% | 7.94% | 10.37% | 2.85% |
| 2022 | 15.81% | 11.81% | 13.62% | 8.71% |
| 2023 | 7.78% | 12.1% | -1.52% | 4.23% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $16.17m | $19.56m | $20.76m |
| 2021 | $19.94m | $21.42m | $25.18m | $25.81m |
| 2022 | $25.93m | $28.8m | $32.58m | $35.64m |
| 2023 | $36.53m | $40.59m | $39.08m | $44.29m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 32.46% | 28.69% | 24.32% |
| 2022 | 30.05% | 34.44% | 29.42% | 38.05% |
| 2023 | 40.91% | 40.93% | 19.95% | 24.3% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 19.94m | 5.25m | 5.613m | 5.05m |
| 2022 | 5.99m | 7.379m | 7.406m | 9.822m |
| 2023 | 10.61m | 11.79m | 6.5m | 8.659m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 20.95% | 6.14% |
| 2021 | -3.99% | 7.47% | 17.51% | 2.53% |
| 2022 | 0.43% | 11.1% | 13.12% | 9.37% |
| 2023 | 2.52% | 11.11% | -3.72% | 13.34% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $53.52m | $57.02m | $67.23m |
| 2021 | $69.13m | $75.08m | $83.21m | $97.68m |
| 2022 | $97.89m | $109.4m | $120.4m | $144.3m |
| 2023 | $150.3m | $181.6m | $177.4m | $189.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 40.27% | 45.95% | 45.29% |
| 2022 | 41.61% | 45.68% | 44.64% | 47.68% |
| 2023 | 53.51% | 66.03% | 47.41% | 31.65% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 69.13m | 21.55m | 26.2m | 30.45m |
| 2022 | 28.77m | 34.3m | 37.15m | 46.58m |
| 2023 | 52.38m | 72.22m | 57.06m | 45.65m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 6.52% | 17.92% |
| 2021 | 2.81% | 8.61% | 10.84% | 17.39% |
| 2022 | 0.21% | 11.73% | 10.04% | 19.86% |
| 2023 | 4.16% | 20.85% | -2.3% | 7.04% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $69.7m | $76.58m | $88m |
| 2021 | $89.06m | $96.5m | $108.4m | $123.5m |
| 2022 | $123.8m | $138.2m | $152.9m | $179.9m |
| 2023 | $186.8m | $222.2m | $216.5m | $234.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 38.46% | 41.54% | 40.34% |
| 2022 | 39.02% | 43.19% | 41.1% | 45.67% |
| 2023 | 50.87% | 60.8% | 41.56% | 30.19% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 89.06m | 26.8m | 31.81m | 35.5m |
| 2022 | 34.76m | 41.68m | 44.55m | 56.4m |
| 2023 | 62.99m | 84.01m | 63.56m | 54.31m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 9.87% | 14.91% |
| 2021 | 1.21% | 8.36% | 12.32% | 13.94% |
| 2022 | 0.26% | 11.6% | 10.68% | 17.63% |
| 2023 | 3.84% | 18.94% | -2.56% | 8.18% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $106.8m | $116m | $129.6m |
| 2021 | $134.7m | $145.8m | $162.8m | $179.4m |
| 2022 | $188.6m | $210.6m | $235.2m | $269.3m |
| 2023 | $283.2m | $330.2m | $322.9m | $345.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 36.43% | 40.35% | 38.39% |
| 2022 | 40.0% | 44.47% | 44.51% | 50.11% |
| 2023 | 50.17% | 56.82% | 37.29% | 28.14% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 134.7m | 38.92m | 46.79m | 49.77m |
| 2022 | 53.87m | 64.82m | 72.45m | 89.91m |
| 2023 | 94.61m | 119.7m | 87.7m | 75.79m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 8.54% | 11.79% |
| 2021 | 3.9% | 8.22% | 11.66% | 10.23% |
| 2022 | 5.11% | 11.67% | 11.69% | 14.51% |
| 2023 | 5.15% | 16.62% | -2.22% | 6.88% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $137m | $148.2m | $164.4m |
| 2021 | $172.4m | $188.1m | $208.9m | $230.4m |
| 2022 | $243.1m | $271.3m | $303.7m | $345.1m |
| 2023 | $361.4m | $418.5m | $416.5m | $434.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 37.23% | 40.98% | 40.12% |
| 2022 | 41.03% | 44.25% | 45.39% | 49.79% |
| 2023 | 48.66% | 54.27% | 37.17% | 25.83% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 172.4m | 51.02m | 60.71m | 65.97m |
| 2022 | 70.73m | 83.22m | 94.8m | 114.7m |
| 2023 | 118.3m | 147.2m | 112.9m | 89.15m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 8.11% | 10.98% |
| 2021 | 4.83% | 9.1% | 11.06% | 10.31% |
| 2022 | 5.51% | 11.59% | 11.94% | 13.65% |
| 2023 | 4.72% | 15.8% | -0.47% | 4.25% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $4.94m | $4.813m | $6.541m |
| 2021 | $13.8m | $13.95m | $14.09m | $14.27m |
| 2022 | $3.658m | $2.556m | - | - |
| 2023 | $2.453m | $2.429m | $2.497m | $2.418m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 182.39% | 192.81% | 118.15% |
| 2022 | -73.48% | -81.68% | - | - |
| 2023 | -32.94% | -4.97% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 13.8m | 9.01m | 9.28m | 7.728m |
| 2022 | -10.14m | -11.39m | - | - |
| 2023 | -1.205m | -127k | 2.497m | 2.418m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -2.57% | 35.9% |
| 2021 | 110.9% | 1.12% | 1.03% | 1.25% |
| 2022 | -74.36% | -30.13% | - | - |
| 2023 | - | -0.98% | 2.8% | -3.16% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $4.7m | $6.844m | $4.913m |
| 2021 | $5.23m | $5.334m | $6.679m | $7.289m |
| 2022 | $5.767m | $6.075m | $6.138m | $4.675m |
| 2023 | $4.781m | $7.391m | $7.492m | $5.191m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 13.49% | -2.41% | 48.36% |
| 2022 | 10.27% | 13.89% | -8.1% | -35.86% |
| 2023 | -17.1% | 21.66% | 22.06% | 11.04% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 5.23m | 634k | -165k | 2.376m |
| 2022 | 537k | 741k | -541k | -2.614m |
| 2023 | -986k | 1.316m | 1.354m | 516k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 45.62% | -28.21% |
| 2021 | 6.45% | 1.99% | 25.22% | 9.13% |
| 2022 | -20.88% | 5.34% | 1.04% | -23.84% |
| 2023 | 2.27% | 54.59% | 1.37% | -30.71% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-31.04m | $-30.17m | $-48.85m |
| 2021 | $-34.71m | $-44.26m | $-50.95m | $-52.13m |
| 2022 | $-55.94m | $-66.96m | $-72.91m | $-78.21m |
| 2023 | $-68.91m | $-106m | $-69.82m | $-53.88m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 42.6% | 68.9% | 6.73% |
| 2022 | 61.18% | 51.3% | 43.08% | 50.01% |
| 2023 | 23.19% | 58.29% | -4.24% | -31.11% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -34.71m | -13.22m | -20.79m | -3.289m |
| 2022 | -21.24m | -22.71m | -21.95m | -26.07m |
| 2023 | -12.97m | -39.03m | 3.089m | 24.33m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -2.8% | 61.92% |
| 2021 | -28.94% | 27.52% | 15.12% | 2.32% |
| 2022 | 7.31% | 19.7% | 8.87% | 7.27% |
| 2023 | -11.88% | 53.81% | -34.13% | -22.83% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-37.67m | $-38.71m | $-40.9m |
| 2021 | $-42.04m | $-49.78m | $-58.09m | $-59.39m |
| 2022 | $-61.45m | $-72.53m | $-76.77m | $-78.62m |
| 2023 | $-75.94m | $-114.8m | $-82.92m | $-72.95m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 32.14% | 50.05% | 45.2% |
| 2022 | 46.16% | 45.7% | 32.15% | 32.37% |
| 2023 | 23.59% | 58.34% | 8.02% | -7.21% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -42.04m | -12.11m | -19.38m | -18.49m |
| 2022 | -19.41m | -22.75m | -18.68m | -19.23m |
| 2023 | -14.49m | -42.31m | -6.155m | 5.67m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | 2.77% | 5.65% |
| 2021 | 2.78% | 18.41% | 16.7% | 2.24% |
| 2022 | 3.46% | 18.04% | 5.84% | 2.41% |
| 2023 | -3.41% | 51.23% | -27.79% | -12.03% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-0.3791 | $-0.3537 | $-0.3311 |
| 2021 | $-0.3226 | $-0.36 | $-0.3853 | $-0.3473 |
| 2022 | $-0.3383 | $-0.3649 | $-0.3383 | $-0.295 |
| 2023 | $-0.266 | $-0.3782 | $-0.2486 | $-0.2019 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -5.04% | 8.92% | 4.89% |
| 2022 | 4.87% | 1.37% | -12.19% | -15.06% |
| 2023 | -21.35% | 3.63% | -26.54% | -31.56% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -0.3226 | 0.01912 | -0.03155 | -0.01619 |
| 2022 | -0.0157 | -0.00495 | 0.04695 | 0.05232 |
| 2023 | 0.07223 | -0.01325 | 0.08979 | 0.09311 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -6.69% | -6.39% |
| 2021 | -2.59% | 11.6% | 7.03% | -9.85% |
| 2022 | -2.61% | 7.88% | -7.29% | -12.81% |
| 2023 | -9.82% | 42.16% | -34.28% | -18.77% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-3.005m | $-3.11m | $-19.4m |
| 2021 | $-11.69m | $-13.76m | $-13.63m | $-14.3m |
| 2022 | $-3.922m | $-3.064m | $-2.276m | $-4.263m |
| 2023 | $-208k | $-973k | $3.117m | $11.47m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 358.0% | 338.39% | -26.28% |
| 2022 | -66.46% | -77.74% | -83.31% | -70.19% |
| 2023 | -94.7% | -68.24% | -236.95% | -368.94% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -11.69m | -10.76m | -10.52m | 5.097m |
| 2022 | 7.771m | 10.7m | 11.36m | 10.04m |
| 2023 | 3.714m | 2.091m | 5.393m | 15.73m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | 3.49% | 523.67% |
| 2021 | -39.71% | 17.7% | -0.94% | 4.88% |
| 2022 | -72.57% | -21.88% | -25.72% | 87.3% |
| 2023 | -95.12% | 367.79% | -420.35% | 267.82% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-40.68m | $-41.82m | $-60.3m |
| 2021 | $-53.73m | $-63.54m | $-71.73m | $-73.69m |
| 2022 | $-65.37m | $-75.6m | $-79.04m | $-82.88m |
| 2023 | $-76.15m | $-115.8m | $-79.81m | $-61.48m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 56.21% | 71.49% | 22.21% |
| 2022 | 21.65% | 18.97% | 10.2% | 12.47% |
| 2023 | 16.49% | 53.21% | 0.96% | -25.82% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -53.73m | -22.87m | -29.9m | -13.39m |
| 2022 | -11.64m | -12.05m | -7.319m | -9.19m |
| 2023 | -10.78m | -40.22m | -762k | 21.4m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | 2.82% | 44.17% |
| 2021 | -10.89% | 18.26% | 12.88% | 2.74% |
| 2022 | -11.3% | 15.65% | 4.56% | 4.86% |
| 2023 | -8.12% | 52.09% | -31.09% | -22.96% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-3.341m | $559k | $2.264m |
| 2021 | $234k | $982k | $926k | $2.109m |
| 2022 | $-1.376m | $1.538m | $2.249m | $1.566m |
| 2023 | $1.146m | $3.049m | $5.035m | $2.914m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -129.39% | 65.65% | -6.85% |
| 2022 | -688.03% | 56.62% | 142.87% | -25.75% |
| 2023 | -183.28% | 98.24% | 123.88% | 86.08% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 234k | 4.323m | 367k | -155k |
| 2022 | -1.61m | 556k | 1.323m | -543k |
| 2023 | 2.522m | 1.511m | 2.786m | 1.348m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -116.73% | 305.01% |
| 2021 | -89.66% | 319.66% | -5.7% | 127.75% |
| 2022 | -165.24% | -211.77% | 46.23% | -30.37% |
| 2023 | -26.82% | 166.06% | 65.14% | -42.13% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-37.34m | $-42.38m | $-62.56m |
| 2021 | $-53.97m | $-64.53m | $-72.65m | $-75.8m |
| 2022 | $-63.99m | $-77.13m | $-81.29m | $-84.45m |
| 2023 | $-77.29m | $-118.9m | $-84.84m | $-64.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 72.82% | 71.42% | 21.16% |
| 2022 | 18.58% | 19.54% | 11.9% | 11.41% |
| 2023 | 20.79% | 54.1% | 4.36% | -23.74% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -53.97m | -27.19m | -30.27m | -13.24m |
| 2022 | -10.03m | -12.61m | -8.642m | -8.647m |
| 2023 | -13.3m | -41.73m | -3.548m | 20.05m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | 13.52% | 47.61% |
| 2021 | -13.74% | 19.56% | 12.59% | 4.34% |
| 2022 | -15.58% | 20.54% | 5.39% | 3.88% |
| 2023 | -8.47% | 53.78% | -28.62% | -24.1% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $131m | $137.8m | $167.5m |
| 2021 | $173.1m | $176.2m | $179.3m | $221.4m |
| 2022 | $231m | $230.2m | $279.2m | $23.18m |
| 2023 | $351.9m | $350.7m | $364.2m | $428.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 34.45% | 30.14% | 32.18% |
| 2022 | 33.5% | 30.68% | 55.72% | -89.53% |
| 2023 | 52.32% | 52.34% | 30.41% | 1749.72% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 173.1m | 45.14m | 41.53m | 53.91m |
| 2022 | 57.97m | 54.05m | 99.92m | -198.2m |
| 2023 | 120.9m | 120.5m | 84.92m | 405.6m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 5.16% | 21.56% |
| 2021 | 3.32% | 1.79% | 1.79% | 23.47% |
| 2022 | 4.35% | -0.36% | 21.29% | -91.7% |
| 2023 | 1418.24% | -0.34% | 3.84% | 17.74% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-12.59m | $-11.54m | $-8.618m |
| 2021 | $-5.878m | $-10.03m | $-8.12m | $-18.65m |
| 2022 | $10.22m | $-19.76m | $-5.79m | $22.31m |
| 2023 | $11.57m | $-44.67m | $-5.744m | $25.87m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -20.35% | -29.65% | 116.35% |
| 2022 | -273.82% | 96.99% | -28.69% | -219.66% |
| 2023 | 13.28% | 126.09% | -0.79% | 15.96% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -5.878m | 2.563m | 3.423m | -10.03m |
| 2022 | 16.1m | -9.728m | 2.33m | 40.96m |
| 2023 | 1.357m | -24.91m | 46k | 3.56m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -8.34% | -25.34% |
| 2021 | -31.79% | 70.64% | -19.04% | 129.62% |
| 2022 | -154.8% | -293.38% | -70.7% | -485.34% |
| 2023 | -48.12% | -485.96% | -87.14% | -550.4% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-13.8m | $-12.3m | $-9.832m |
| 2021 | $-7.383m | $-13.82m | $-13.77m | $-19.48m |
| 2022 | $9.59m | $-21.46m | $-7.974m | $18.76m |
| 2023 | $9.036m | $-47.29m | $-7.125m | $25.16m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 0.15% | 11.95% | 98.09% |
| 2022 | -229.89% | 55.29% | -42.07% | -196.3% |
| 2023 | -5.78% | 120.31% | -10.65% | 34.15% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -7.383m | -21k | -1.469m | -9.644m |
| 2022 | 16.97m | -7.642m | 5.792m | 38.23m |
| 2023 | -554k | -25.82m | 849k | 6.405m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -10.89% | -20.05% |
| 2021 | -24.91% | 87.2% | -0.4% | 41.48% |
| 2022 | -149.24% | -323.81% | -62.85% | -335.2% |
| 2023 | -51.82% | -623.3% | -84.93% | -453.12% |