monday.com Ltd.
MNDY
Current Price: $167.2
IPO: 2021-06-10
monday.com Ltd., together with its subsidiaries, develops software applications in the United States, Europe, the Middle East, Africa, and internationally. It provides Work OS, a cloud-based visual work operating system that consists of modular building blocks used and assembled to create software applications and work management tools. The company also offers product solutions for marketing, CRM, project management, software development, and other fields; and business development, presale, and customer success services. It serves organizations, educational or government institution, and distinct business unit of an organization. The company was formerly known as DaPulse Labs Ltd. and changed its name to monday.com Ltd. in November 2017. monday.com Ltd. was incorporated in 2012 and is headquartered in Tel Aviv-Yafo, Israel.
WebsiteLatest News
Will Monday.com (MNDY) Gain on Rising Earnings Estimates?
Monday.com (MNDY) shares have started gaining and might continue moving higher in the near term, ...
What Makes Monday.com (MNDY) a Strong Momentum Stock: Buy...
Does Monday.com (MNDY) have what it takes to be a top stock pick for momentum investors? Let's fi...
Got a Case of the Mondays? This Stock Could Change That.
Monday.com's revenue is growing over 50% annually. The company generated positive free cash flow ...
IPO Stock Of The Week Roundup: AI Stock Monday.com Approa...
Among the best IPO stocks to buy and watch, AI stock leader Monday.com is approaching a buy point...
monday.com Surges on Price and Volume after Blowout Results
monday.com Ltd. NASDAQ: MNDY provides workflow collaboration and customer relationship management...
2 Hypergrowth Stocks to Buy in May
Cloudflare's technology is behind many of the websites people visit every day without realizing i...
5 IPO Stocks To Buy Or Have On Your Radar
Duolingo stock joins Monday.com, an IoT leader and two other top-rated IPO stocks that also make ...
monday.com Announces Participation in Upcoming Investor C...
NEW YORK & TEL AVIV, Israel--(BUSINESS WIRE)--monday.com (NASDAQ: MNDY), a work operating system ...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $31.93m | $36.46m | $42.59m | $50.14m |
| 2021 | $58.97m | $70.62m | $83.02m | $95.55m |
| 2022 | $108.5m | $123.7m | $136.9m | $149.9m |
| 2023 | $162.3m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 84.7% | 93.68% | 94.91% | 90.55% |
| 2022 | 83.98% | 75.2% | 64.9% | 56.91% |
| 2023 | 49.55% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 27.04m | 34.16m | 40.43m | 45.4m |
| 2022 | 49.53m | 53.1m | 53.88m | 54.38m |
| 2023 | 53.76m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 14.19% | 16.82% | 17.73% |
| 2021 | 17.61% | 19.74% | 17.56% | 15.09% |
| 2022 | 13.56% | 14.03% | 10.65% | 9.52% |
| 2023 | 8.23% | - | - | - |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $4.591m | $4.883m | $6.333m | $6.681m |
| 2021 | $7.924m | $9.108m | $10.21m | $11.77m |
| 2022 | $14.61m | $16.73m | $17.83m | $17.36m |
| 2023 | $17.01m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 72.6% | 86.52% | 61.27% | 76.14% |
| 2022 | 84.36% | 83.68% | 74.58% | 47.51% |
| 2023 | 16.46% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 3.333m | 4.225m | 3.88m | 5.087m |
| 2022 | 6.685m | 7.622m | 7.617m | 5.591m |
| 2023 | 2.405m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 6.36% | 29.69% | 5.5% |
| 2021 | 18.6% | 14.94% | 12.13% | 15.23% |
| 2022 | 24.14% | 14.52% | 6.58% | -2.64% |
| 2023 | -1.99% | - | - | - |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $27.34m | $31.58m | $36.26m | $43.46m |
| 2021 | $51.05m | $61.51m | $72.81m | $83.78m |
| 2022 | $93.89m | $107m | $119.1m | $132.6m |
| 2023 | $145.2m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 86.73% | 94.78% | 100.79% | 92.76% |
| 2022 | 83.92% | 73.94% | 63.54% | 58.23% |
| 2023 | 54.7% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 23.71m | 29.93m | 36.55m | 40.32m |
| 2022 | 42.84m | 45.48m | 46.26m | 48.79m |
| 2023 | 51.35m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 15.51% | 14.83% | 19.86% |
| 2021 | 17.46% | 20.49% | 18.37% | 15.07% |
| 2022 | 12.07% | 13.95% | 11.29% | 11.34% |
| 2023 | 9.57% | - | - | - |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | 85.62% | 86.61% | 85.13% | 86.68% |
| 2021 | 86.56% | 87.10% | 87.70% | 87.68% |
| 2022 | 86.54% | 86.48% | 86.98% | 88.42% |
| 2023 | 89.51% | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.1% | 0.57% | 3.02% | 1.16% |
| 2022 | -0.03% | -0.72% | -0.82% | 0.84% |
| 2023 | 3.44% | - | - | - |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $6.651m | $12.78m | $12.62m | $11.43m |
| 2021 | $15.58m | $16.27m | $19.88m | $21.96m |
| 2022 | $26.54m | $33.96m | $33.98m | $32.56m |
| 2023 | $37.06m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 134.27% | 27.31% | 57.49% | 92.15% |
| 2022 | 70.34% | 108.73% | 70.99% | 48.28% |
| 2023 | 39.64% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 8.93m | 3.49m | 7.255m | 10.53m |
| 2022 | 10.96m | 17.69m | 14.11m | 10.6m |
| 2023 | 10.52m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 92.17% | -1.26% | -9.45% |
| 2021 | 36.34% | 4.43% | 22.15% | 10.49% |
| 2022 | 20.87% | 27.96% | 0.06% | -4.19% |
| 2023 | 13.83% | - | - | - |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $3.745m | $7.351m | $6.415m | $36.83m |
| 2021 | $10.27m | $11.65m | $14.7m | $16.88m |
| 2022 | $18.87m | $22.47m | $22.35m | $21.72m |
| 2023 | $23.25m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 174.13% | 58.45% | 129.12% | -54.16% |
| 2022 | 83.81% | 92.87% | 52.05% | 28.65% |
| 2023 | 23.22% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 6.521m | 4.297m | 8.283m | -19.95m |
| 2022 | 8.604m | 10.82m | 7.65m | 4.836m |
| 2023 | 4.381m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 96.29% | -12.73% | 474.09% |
| 2021 | -72.12% | 13.46% | 26.18% | 14.85% |
| 2022 | 11.78% | 19.06% | -0.53% | -2.82% |
| 2023 | 7.06% | - | - | - |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $36.95m | $39.64m | $57.87m | $56.9m |
| 2021 | $63.05m | $61.06m | $67.44m | $76.54m |
| 2022 | $116m | $96.74m | $90.97m | $88.39m |
| 2023 | $107.7m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 70.65% | 54.04% | 16.54% | 34.51% |
| 2022 | 83.94% | 58.44% | 34.88% | 15.48% |
| 2023 | -7.15% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 26.1m | 21.42m | 9.572m | 19.63m |
| 2022 | 52.93m | 35.68m | 23.53m | 11.85m |
| 2023 | -8.293m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 7.28% | 46.01% | -1.68% |
| 2021 | 10.8% | -3.16% | 10.46% | 13.48% |
| 2022 | 51.53% | -16.58% | -5.96% | -2.84% |
| 2023 | 21.83% | - | - | - |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $40.69m | $46.99m | $64.29m | $93.73m |
| 2021 | $73.31m | $72.71m | $82.14m | $93.42m |
| 2022 | $134.8m | $119.2m | $113.3m | $110.1m |
| 2023 | $130.9m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 80.18% | 54.73% | 27.77% | -0.33% |
| 2022 | 83.93% | 63.96% | 37.96% | 17.86% |
| 2023 | -2.9% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 32.62m | 25.72m | 17.86m | -313k |
| 2022 | 61.53m | 46.5m | 31.18m | 16.69m |
| 2023 | -3.912m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 15.48% | 36.82% | 45.8% |
| 2021 | -21.78% | -0.83% | 12.98% | 13.73% |
| 2022 | 44.35% | -11.6% | -4.94% | -2.84% |
| 2023 | 18.92% | - | - | - |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $47.34m | $59.77m | $76.91m | $105.2m |
| 2021 | $88.9m | $88.98m | $102m | $115.4m |
| 2022 | $161.4m | $153.2m | $147.3m | $142.7m |
| 2023 | $168m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 87.78% | 48.87% | 32.65% | 9.72% |
| 2022 | 81.54% | 72.15% | 44.39% | 23.65% |
| 2023 | 4.1% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 41.55m | 29.21m | 25.11m | 10.22m |
| 2022 | 72.49m | 64.19m | 45.29m | 27.29m |
| 2023 | 6.61m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 26.25% | 28.67% | 36.73% |
| 2021 | -15.46% | 0.09% | 14.66% | 13.1% |
| 2022 | 39.88% | -5.09% | -3.83% | -3.15% |
| 2023 | 17.76% | - | - | - |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $51.93m | $64.65m | $83.24m | $111.8m |
| 2021 | $96.82m | $98.08m | $112.2m | $127.1m |
| 2022 | $176m | $169.9m | $165.1m | $160m |
| 2023 | $185m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 86.43% | 51.71% | 34.83% | 13.68% |
| 2022 | 81.78% | 73.22% | 47.14% | 25.86% |
| 2023 | 5.12% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 44.89m | 33.43m | 28.99m | 15.31m |
| 2022 | 79.17m | 71.81m | 52.9m | 32.88m |
| 2023 | 9.015m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 24.49% | 28.75% | 34.36% |
| 2021 | -13.43% | 1.31% | 14.42% | 13.29% |
| 2022 | 38.42% | -3.46% | -2.81% | -3.1% |
| 2023 | 15.61% | - | - | - |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $181k | - | - | - |
| 2021 | $173k | - | - | - |
| 2022 | $-1.993m | $2.452m | $6.972m | $11.14m |
| 2023 | $-9.883m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -4.42% | - | - | - |
| 2022 | -1252.02% | - | - | - |
| 2023 | 395.89% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -8k | - | - | - |
| 2022 | -2.166m | 2.452m | 6.972m | 11.14m |
| 2023 | -7.89m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | -Infinity% | -223.03% | 184.34% | 59.74% |
| 2023 | -188.74% | - | - | - |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $346k | $441k | $510k | $591k |
| 2021 | $547k | $527k | $709k | $963k |
| 2022 | $1.127m | $1.397m | $2.86m | $3.183m |
| 2023 | $1.972m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 58.09% | 19.5% | 39.02% | 62.94% |
| 2022 | 106.03% | 165.09% | 303.39% | 230.53% |
| 2023 | 74.98% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 201k | 86k | 199k | 372k |
| 2022 | 580k | 870k | 2.151m | 2.22m |
| 2023 | 845k | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 27.46% | 15.65% | 15.88% |
| 2021 | -7.45% | -3.66% | 34.54% | 35.83% |
| 2022 | 17.03% | 23.96% | 104.72% | 11.29% |
| 2023 | -38.05% | - | - | - |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-19.13m | $-27.61m | $-39.9m | $-61.31m |
| 2021 | $-37.53m | $-27.3m | $-28.72m | $-30.49m |
| 2022 | $-66.37m | $-44.78m | $-25.38m | $-6.917m |
| 2023 | $-20.78m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 96.23% | -1.12% | -28.01% | -50.27% |
| 2022 | 76.83% | 64.03% | -11.64% | -77.31% |
| 2023 | -68.69% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -18.41m | 308k | 11.18m | 30.82m |
| 2022 | -28.84m | -17.48m | 3.343m | 23.57m |
| 2023 | 45.59m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 44.35% | 44.51% | 53.66% |
| 2021 | -38.78% | -27.26% | 5.2% | 6.15% |
| 2022 | 117.69% | -32.52% | -43.33% | -72.75% |
| 2023 | 200.42% | - | - | - |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-20m | $-28.19m | $-40.65m | $-61.7m |
| 2021 | $-37.85m | $-27.47m | $-29.21m | $-31.45m |
| 2022 | $-67.5m | $-46.18m | $-28.24m | $-10.1m |
| 2023 | $-22.75m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 89.21% | -2.56% | -28.13% | -49.02% |
| 2022 | 78.34% | 68.12% | -3.33% | -67.89% |
| 2023 | -66.29% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -17.84m | 722k | 11.44m | 30.25m |
| 2022 | -29.65m | -18.71m | 972k | 21.35m |
| 2023 | 44.74m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 40.93% | 44.18% | 51.78% |
| 2021 | -38.66% | -27.42% | 6.34% | 7.67% |
| 2022 | 114.61% | -31.58% | -38.85% | -64.23% |
| 2023 | 125.27% | - | - | - |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-0.6265 | $-0.7732 | $-0.9543 | $-1.23 |
| 2021 | $-0.6418 | $-0.389 | $-0.3519 | $-0.3292 |
| 2022 | $-0.6221 | $-0.3733 | $-0.2063 | $-0.06737 |
| 2023 | $-0.1402 | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 2.44% | -49.69% | -63.13% | -73.25% |
| 2022 | -3.07% | -4.04% | -41.37% | -79.53% |
| 2023 | -77.46% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -0.0153 | 0.3842 | 0.6025 | 0.9013 |
| 2022 | 0.01968 | 0.01573 | 0.1456 | 0.2618 |
| 2023 | 0.4819 | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 23.42% | 23.43% | 28.93% |
| 2021 | -47.84% | -39.39% | -9.55% | -6.45% |
| 2022 | 88.99% | -40.0% | -44.74% | -67.34% |
| 2023 | 108.14% | - | - | - |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $349k | $141k | $239k | $-203k |
| 2021 | $-406k | $-359k | $-220k | - |
| 2022 | $1.993m | $2.452m | $6.972m | $11.14m |
| 2023 | $9.883m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -216.33% | -354.61% | -192.05% | - |
| 2022 | -590.89% | -783.01% | -3269.09% | - |
| 2023 | 395.89% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -755k | -500k | -459k | - |
| 2022 | 2.399m | 2.811m | 7.192m | 11.14m |
| 2023 | 7.89m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -59.6% | 69.5% | -184.94% |
| 2021 | 100.0% | -11.58% | -38.72% | - |
| 2022 | - | 23.03% | 184.34% | 59.74% |
| 2023 | -11.26% | - | - | - |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-19.65m | $-28.05m | $-40.41m | $-61.9m |
| 2021 | $-38.25m | $-27.83m | $-29.43m | $-31.45m |
| 2022 | $-65.5m | $-43.73m | $-21.27m | $1.037m |
| 2023 | $-12.87m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 94.63% | -0.79% | -27.17% | -49.19% |
| 2022 | 71.24% | 57.14% | -27.74% | -103.3% |
| 2023 | -80.35% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -18.6m | 222k | 10.98m | 30.45m |
| 2022 | -27.25m | -15.9m | 8.164m | 32.49m |
| 2023 | 52.63m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 42.72% | 44.06% | 53.19% |
| 2021 | -38.2% | -27.25% | 5.76% | 6.86% |
| 2022 | 108.27% | -33.24% | -51.37% | -104.88% |
| 2023 | -1340.98% | - | - | - |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $209k | $350k | $671k | $962k |
| 2021 | $699k | $1.063m | $-585k | $1.154m |
| 2022 | $1.175m | $1.943m | $1.763m | $2.525m |
| 2023 | $1.798m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 234.45% | 203.71% | -187.18% | 19.96% |
| 2022 | 68.1% | 82.78% | -401.37% | 118.8% |
| 2023 | 53.02% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 490k | 713k | -1.256m | 192k |
| 2022 | 476k | 880k | 2.348m | 1.371m |
| 2023 | 623k | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 67.46% | 91.71% | 43.37% |
| 2021 | -27.34% | 52.07% | -155.03% | -297.26% |
| 2022 | 1.82% | 65.36% | -9.26% | 43.22% |
| 2023 | -28.79% | - | - | - |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-19.86m | $-28.4m | $-41.08m | $-62.86m |
| 2021 | $-38.95m | $-28.89m | $-28.85m | $-32.61m |
| 2022 | $-66.68m | $-45.67m | $-23.03m | $-1.488m |
| 2023 | $-14.67m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 96.1% | 1.73% | -29.78% | -48.13% |
| 2022 | 71.18% | 58.08% | -20.16% | -95.44% |
| 2023 | -78.0% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -19.09m | -491k | 12.23m | 30.26m |
| 2022 | -27.73m | -16.78m | 5.816m | 31.12m |
| 2023 | 52.01m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 42.98% | 44.64% | 53.02% |
| 2021 | -38.03% | -25.83% | -0.16% | 13.03% |
| 2022 | 104.5% | -31.51% | -49.57% | -93.54% |
| 2023 | 885.69% | - | - | - |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $72.28m |
| 2021 | $90.14m | $101.9m | $117.2m | $134.4m |
| 2022 | $160.9m | $177.9m | $189.4m | $198.1m |
| 2023 | $229.1m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 86.01% |
| 2022 | 78.53% | 74.53% | 61.63% | 47.35% |
| 2023 | 42.34% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 90.14m | 101.9m | 117.2m | 62.16m |
| 2022 | 70.79m | 75.96m | 72.21m | 63.66m |
| 2023 | 68.13m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 24.72% | 13.07% | 14.96% | 14.73% |
| 2022 | 19.71% | 10.53% | 6.47% | 4.6% |
| 2023 | 15.63% | - | - | - |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-5.133m | $-13.85m | $-7.24m | $-10.95m |
| 2021 | $-599k | $-355k | $3.793m | $13.52m |
| 2022 | $-12.91m | $-14.06m | $20.03m | $34.08m |
| 2023 | $42.73m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -88.33% | -97.44% | -152.39% | -223.41% |
| 2022 | 2055.59% | 3860.85% | 428.08% | 152.15% |
| 2023 | -430.92% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 4.534m | 13.5m | 11.03m | 24.47m |
| 2022 | -12.31m | -13.71m | 16.24m | 20.57m |
| 2023 | 55.64m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 169.82% | -47.73% | 51.27% |
| 2021 | -94.53% | -40.73% | -1168.45% | 256.34% |
| 2022 | -195.53% | 8.9% | -242.45% | 70.15% |
| 2023 | 25.37% | - | - | - |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-6.384m | $-15.13m | $-7.918m | $-13.22m |
| 2021 | $-5.262m | $-2.431m | $180k | $10.11m |
| 2022 | $-16.19m | $-19.3m | $13.96m | $29.67m |
| 2023 | $38.68m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -17.58% | -83.93% | -102.27% | -176.46% |
| 2022 | 207.72% | 693.71% | 7655.0% | 193.42% |
| 2023 | -338.9% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.122m | 12.7m | 8.098m | 23.33m |
| 2022 | -10.93m | -16.86m | 13.78m | 19.56m |
| 2023 | 54.87m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 137.03% | -47.67% | 66.99% |
| 2021 | -60.2% | -53.8% | -107.4% | 5516.67% |
| 2022 | -260.16% | 19.16% | -172.35% | 112.52% |
| 2023 | 30.4% | - | - | - |