monday.com Ltd.
MNDY
Current Price: $135.77
IPO: 2021-06-10
monday.com Ltd., together with its subsidiaries, develops software applications in the United States, Europe, the Middle East, Africa, and internationally. It provides Work OS, a cloud-based visual work operating system that consists of modular building blocks used and assembled to create software applications and work management tools. The company also offers product solutions for marketing, CRM, project management, software development, and other fields; and business development, presale, and customer success services. It serves organizations, educational or government institution, and distinct business unit of an organization. The company was formerly known as DaPulse Labs Ltd. and changed its name to monday.com Ltd. in November 2017. monday.com Ltd. was incorporated in 2012 and is headquartered in Tel Aviv-Yafo, Israel.
WebsiteLatest News
Monday.com opens its APAC headquarters in Sydney
Enterprise project management and team collaboration unicorn monday.com is digging deeper into th...
monday.com: Impressive Q4 Highlights 2023 Potential
monday.com provided a strong fourth quarter of 2022 with above expectation growth and a smaller t...
Monday.com's Earnings Beat Assessed
Monday.com ( MNDY , Financial) recently announced that it beat its fourth-quarter estimates, caus...
monday.com Ltd. (MNDY) Q4 2022 Earnings Call Transcript
monday.com Ltd. (NASDAQ:MNDY ) Q4 2022 Results Earnings Conference Call February 13, 2023 8:30 AM...
Why Is Monday.com (MNDY) Stock Up 11% Today?
Monday.com (NASDAQ: MNDY ) stock is on the rise Monday after announcing a partnership with Appfir...
Monday.com (MNDY) Q4 Earnings and Revenues Beat Estimates
Monday.com (MNDY) delivered earnings and revenue surprises of 204.76% and 6.11%, respectively, fo...
These 2 Cloud Stocks Could Be Headed Into the Stratosphere
Investors want to get the new week off to a good start.
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $31.93m | $36.46m | $42.59m | $50.14m |
| 2021 | $58.97m | $70.62m | $83.02m | $95.55m |
| 2022 | $108.5m | $123.7m | $136.9m | $149.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 84.7% | 93.68% | 94.91% | 90.55% |
| 2022 | 83.98% | 75.2% | 64.9% | 56.91% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 27.04m | 34.16m | 40.43m | 45.4m |
| 2022 | 49.53m | 53.1m | 53.88m | 54.38m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 14.19% | 16.82% | 17.73% |
| 2021 | 17.61% | 19.74% | 17.56% | 15.09% |
| 2022 | 13.56% | 14.03% | 10.65% | 9.52% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $4.591m | $4.883m | $6.333m | $6.681m |
| 2021 | $7.924m | $9.108m | $10.21m | $11.77m |
| 2022 | $14.61m | $16.73m | $17.83m | $17.36m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 72.6% | 86.52% | 61.27% | 76.14% |
| 2022 | 84.36% | 83.68% | 74.58% | 47.51% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 3.333m | 4.225m | 3.88m | 5.087m |
| 2022 | 6.685m | 7.622m | 7.617m | 5.591m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 6.36% | 29.69% | 5.5% |
| 2021 | 18.6% | 14.94% | 12.13% | 15.23% |
| 2022 | 24.14% | 14.52% | 6.58% | -2.64% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $27.34m | $31.58m | $36.26m | $43.46m |
| 2021 | $51.05m | $61.51m | $72.81m | $83.78m |
| 2022 | $93.89m | $107m | $119.1m | $132.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 86.73% | 94.78% | 100.79% | 92.76% |
| 2022 | 83.92% | 73.94% | 63.54% | 58.23% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 23.71m | 29.93m | 36.55m | 40.32m |
| 2022 | 42.84m | 45.48m | 46.26m | 48.79m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 15.51% | 14.83% | 19.86% |
| 2021 | 17.46% | 20.49% | 18.37% | 15.07% |
| 2022 | 12.07% | 13.95% | 11.29% | 11.34% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | 85.62% | 86.61% | 85.13% | 86.68% |
| 2021 | 86.56% | 87.10% | 87.70% | 87.68% |
| 2022 | 86.54% | 86.48% | 86.98% | 88.42% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.1% | 0.57% | 3.02% | 1.16% |
| 2022 | -0.03% | -0.72% | -0.82% | 0.84% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $6.651m | $12.78m | $12.62m | $11.43m |
| 2021 | $15.58m | $16.27m | $19.88m | $21.96m |
| 2022 | $26.54m | $33.96m | $33.98m | $32.56m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 134.27% | 27.31% | 57.49% | 92.15% |
| 2022 | 70.34% | 108.73% | 70.99% | 48.28% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 8.93m | 3.49m | 7.255m | 10.53m |
| 2022 | 10.96m | 17.69m | 14.11m | 10.6m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 92.17% | -1.26% | -9.45% |
| 2021 | 36.34% | 4.43% | 22.15% | 10.49% |
| 2022 | 20.87% | 27.96% | 0.06% | -4.19% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $3.745m | $7.351m | $6.415m | $36.83m |
| 2021 | $10.27m | $11.65m | $14.7m | $16.88m |
| 2022 | $18.87m | $22.47m | $22.35m | $21.72m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 174.13% | 58.45% | 129.12% | -54.16% |
| 2022 | 83.81% | 92.87% | 52.05% | 28.65% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 6.521m | 4.297m | 8.283m | -19.95m |
| 2022 | 8.604m | 10.82m | 7.65m | 4.836m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 96.29% | -12.73% | 474.09% |
| 2021 | -72.12% | 13.46% | 26.18% | 14.85% |
| 2022 | 11.78% | 19.06% | -0.53% | -2.82% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $36.95m | $39.64m | $57.87m | $56.9m |
| 2021 | $63.05m | $61.06m | $67.44m | $76.54m |
| 2022 | $116m | $96.74m | $90.97m | $88.39m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 70.65% | 54.04% | 16.54% | 34.51% |
| 2022 | 83.94% | 58.44% | 34.88% | 15.48% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 26.1m | 21.42m | 9.572m | 19.63m |
| 2022 | 52.93m | 35.68m | 23.53m | 11.85m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 7.28% | 46.01% | -1.68% |
| 2021 | 10.8% | -3.16% | 10.46% | 13.48% |
| 2022 | 51.53% | -16.58% | -5.96% | -2.84% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $40.69m | $46.99m | $64.29m | $93.73m |
| 2021 | $73.31m | $72.71m | $82.14m | $93.42m |
| 2022 | $134.8m | $119.2m | $113.3m | $110.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 80.18% | 54.73% | 27.77% | -0.33% |
| 2022 | 83.93% | 63.96% | 37.96% | 17.86% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 32.62m | 25.72m | 17.86m | -313k |
| 2022 | 61.53m | 46.5m | 31.18m | 16.69m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 15.48% | 36.82% | 45.8% |
| 2021 | -21.78% | -0.83% | 12.98% | 13.73% |
| 2022 | 44.35% | -11.6% | -4.94% | -2.84% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $47.34m | $59.77m | $76.91m | $105.2m |
| 2021 | $88.9m | $88.98m | $102m | $115.4m |
| 2022 | $161.4m | $153.2m | $147.3m | $142.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 87.78% | 48.87% | 32.65% | 9.72% |
| 2022 | 81.54% | 72.15% | 44.39% | 23.65% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 41.55m | 29.21m | 25.11m | 10.22m |
| 2022 | 72.49m | 64.19m | 45.29m | 27.29m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 26.25% | 28.67% | 36.73% |
| 2021 | -15.46% | 0.09% | 14.66% | 13.1% |
| 2022 | 39.88% | -5.09% | -3.83% | -3.15% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $51.93m | $64.65m | $83.24m | $111.8m |
| 2021 | $96.82m | $98.08m | $112.2m | $127.1m |
| 2022 | $176m | $169.9m | $165.1m | $160m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 86.43% | 51.71% | 34.83% | 13.68% |
| 2022 | 81.78% | 73.22% | 47.14% | 25.86% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 44.89m | 33.43m | 28.99m | 15.31m |
| 2022 | 79.17m | 71.81m | 52.9m | 32.88m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 24.49% | 28.75% | 34.36% |
| 2021 | -13.43% | 1.31% | 14.42% | 13.29% |
| 2022 | 38.42% | -3.46% | -2.81% | -3.1% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $181k | - | - | - |
| 2021 | $173k | - | - | - |
| 2022 | - | $2.452m | $6.972m | $11.14m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -4.42% | - | - | - |
| 2022 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -8k | - | - | - |
| 2022 | - | 2.452m | 6.972m | 11.14m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | 184.34% | 59.74% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $346k | $441k | $510k | $591k |
| 2021 | $547k | $527k | $709k | $963k |
| 2022 | $1.127m | $1.397m | $2.86m | $3.183m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 58.09% | 19.5% | 39.02% | 62.94% |
| 2022 | 106.03% | 165.09% | 303.39% | 230.53% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 201k | 86k | 199k | 372k |
| 2022 | 580k | 870k | 2.151m | 2.22m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 27.46% | 15.65% | 15.88% |
| 2021 | -7.45% | -3.66% | 34.54% | 35.83% |
| 2022 | 17.03% | 23.96% | 104.72% | 11.29% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-19.13m | $-27.61m | $-39.9m | $-61.31m |
| 2021 | $-37.53m | $-27.3m | $-28.72m | $-30.49m |
| 2022 | $-64.38m | $-39.88m | $-11.44m | $15.36m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 96.23% | -1.12% | -28.01% | -50.27% |
| 2022 | 71.52% | 46.07% | -60.19% | -150.37% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -18.41m | 308k | 11.18m | 30.82m |
| 2022 | -26.84m | -12.58m | 17.29m | 45.85m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 44.35% | 44.51% | 53.66% |
| 2021 | -38.78% | -27.26% | 5.2% | 6.15% |
| 2022 | 111.15% | -38.05% | -71.33% | -234.3% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-20m | $-28.19m | $-40.65m | $-61.7m |
| 2021 | $-37.85m | $-27.47m | $-29.21m | $-31.6m |
| 2022 | $-67.5m | $-46.18m | $-28.24m | $-10.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 89.21% | -2.56% | -28.13% | -48.78% |
| 2022 | 78.34% | 68.12% | -3.33% | -68.04% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -17.84m | 722k | 11.44m | 30.1m |
| 2022 | -29.65m | -18.71m | 972k | 21.5m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 40.93% | 44.18% | 51.78% |
| 2021 | -38.66% | -27.42% | 6.34% | 8.17% |
| 2022 | 113.61% | -31.58% | -38.85% | -64.23% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-0.6265 | $-0.7732 | $-0.9543 | $-1.23 |
| 2021 | $-0.6418 | $-0.389 | $-0.3519 | $-0.3307 |
| 2022 | $-0.6221 | $-0.3733 | $-0.2063 | $-0.06737 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 2.44% | -49.69% | -63.13% | -73.12% |
| 2022 | -3.07% | -4.04% | -41.37% | -79.63% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -0.0153 | 0.3842 | 0.6025 | 0.8997 |
| 2022 | 0.01968 | 0.01573 | 0.1456 | 0.2633 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 23.42% | 23.43% | 28.93% |
| 2021 | -47.84% | -39.39% | -9.55% | -6.01% |
| 2022 | 88.11% | -40.0% | -44.74% | -67.34% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $349k | $141k | $239k | $-203k |
| 2021 | $-406k | $-359k | $-220k | $147k |
| 2022 | $1.993m | $2.452m | $6.972m | $11.14m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -216.33% | -354.61% | -192.05% | -172.41% |
| 2022 | -590.89% | -783.01% | -3269.09% | 7476.19% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -755k | -500k | -459k | 350k |
| 2022 | 2.399m | 2.811m | 7.192m | 10.99m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -59.6% | 69.5% | -184.94% |
| 2021 | 100.0% | -11.58% | -38.72% | -166.82% |
| 2022 | 1255.78% | 23.03% | 184.34% | 59.74% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-19.65m | $-28.05m | $-40.41m | $-61.9m |
| 2021 | $-38.25m | $-27.83m | $-29.43m | $-31.45m |
| 2022 | $-65.5m | $-43.73m | $-21.27m | $1.037m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 94.63% | -0.79% | -27.17% | -49.19% |
| 2022 | 71.24% | 57.14% | -27.74% | -103.3% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -18.6m | 222k | 10.98m | 30.45m |
| 2022 | -27.25m | -15.9m | 8.164m | 32.49m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 42.72% | 44.06% | 53.19% |
| 2021 | -38.2% | -27.25% | 5.76% | 6.86% |
| 2022 | 108.27% | -33.24% | -51.37% | -104.88% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $209k | $350k | $671k | $962k |
| 2021 | $699k | $1.063m | $-585k | $1.154m |
| 2022 | $1.175m | $1.943m | $1.763m | $2.525m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 234.45% | 203.71% | -187.18% | 19.96% |
| 2022 | 68.1% | 82.78% | -401.37% | 118.8% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 490k | 713k | -1.256m | 192k |
| 2022 | 476k | 880k | 2.348m | 1.371m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 67.46% | 91.71% | 43.37% |
| 2021 | -27.34% | 52.07% | -155.03% | -297.26% |
| 2022 | 1.82% | 65.36% | -9.26% | 43.22% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-19.86m | $-28.4m | $-41.08m | $-62.86m |
| 2021 | $-38.95m | $-28.89m | $-28.85m | $-32.61m |
| 2022 | $-66.68m | $-45.67m | $-23.03m | $-1.488m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 96.1% | 1.73% | -29.78% | -48.13% |
| 2022 | 71.18% | 58.08% | -20.16% | -95.44% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -19.09m | -491k | 12.23m | 30.26m |
| 2022 | -27.73m | -16.78m | 5.816m | 31.12m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 42.98% | 44.64% | 53.02% |
| 2021 | -38.03% | -25.83% | -0.16% | 13.03% |
| 2022 | 104.5% | -31.51% | -49.57% | -93.54% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $72.28m |
| 2021 | $90.14m | $101.9m | $117.2m | $134.4m |
| 2022 | $160.9m | $177.9m | $189.4m | $198.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 86.01% |
| 2022 | 78.53% | 74.53% | 61.63% | 47.35% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 90.14m | 101.9m | 117.2m | 62.16m |
| 2022 | 70.79m | 75.96m | 72.21m | 63.66m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 24.72% | 13.07% | 14.96% | 14.73% |
| 2022 | 19.71% | 10.53% | 6.47% | 4.6% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-5.133m | $-13.85m | $-7.24m | $-10.95m |
| 2021 | $-599k | $-355k | $3.793m | $13.52m |
| 2022 | $-12.91m | $-14.06m | $20.03m | $34.08m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -88.33% | -97.44% | -152.39% | -223.41% |
| 2022 | 2055.59% | 3860.85% | 428.08% | 152.15% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 4.534m | 13.5m | 11.03m | 24.47m |
| 2022 | -12.31m | -13.71m | 16.24m | 20.57m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 169.82% | -47.73% | 51.27% |
| 2021 | -94.53% | -40.73% | -1168.45% | 256.34% |
| 2022 | -195.53% | 8.9% | -242.45% | 70.15% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | $-6.384m | $-15.13m | $-7.918m | $-13.22m |
| 2021 | $-5.262m | $-2.431m | $180k | $10.11m |
| 2022 | $-16.19m | $-19.3m | $13.96m | $29.67m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -17.58% | -83.93% | -102.27% | -176.46% |
| 2022 | 207.72% | 693.71% | 7655.0% | 193.42% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.122m | 12.7m | 8.098m | 23.33m |
| 2022 | -10.93m | -16.86m | 13.78m | 19.56m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 137.03% | -47.67% | 66.99% |
| 2021 | -60.2% | -53.8% | -107.4% | 5516.67% |
| 2022 | -260.16% | 19.16% | -172.35% | 112.52% |