Cloudflare, Inc.
NET
Current Price: $61.14
IPO: 2019-09-13
CloudFlare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company offers an integrated cloud-based security solution to secure a range of combination of platforms, including public cloud, private cloud, on-premise, software-as-a-service applications, and IoT devices. Its security products comprise cloud firewall, bot management, distributed denial of service, IoT, SSL/TLS, secure origin connection, and rate limiting products. The company also offers performance solutions, which include content delivery and intelligent routing, as well as content, mobile, and image optimization solutions. In addition, it provides reliability solutions comprising load balancing, anycast network, virtual backbone, DNS, DNS resolver, online, and virtual waiting room solutions. Further, the company offers Cloudflare internal infrastructure solutions, including on-ramps, which connect users, devices, or locations to its network; and filters, which are the products that protect, inspect, and privilege data. Additionally, it provides developer-based solutions, such as serverless computing/programmable network, website development, domain registration, Cloudflare apps, analytics, and data localization management; Consumer DNS Resolver, a consumer app to browse the Internet; and Consumer VPN for consumers to secure and accelerate traffic on mobile devices. The company serves customers in the technology, healthcare, financial services, consumer and retail, and non-profit industries, as well as government. CloudFlare, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.
WebsiteLatest News
3 Growth Stocks That Could Turn $1,000 into $10,000 by 2030
The top growth stocks have consistently outperformed other types of stocks over the past decade, ...
3 Stocks to Buy if They Take a Dip
Celsius has been on an absurd run and still has plenty of growth opportunities ahead of it. Nvidi...
2 Magnificent Growth Stocks Down 70% and 74% That Wall St...
Hedge fund managers David Siegel, John Overdeck, and Ken Griffin were buying shares of Etsy and C...
Cloudflare Stock Rockets Higher on AI "News." But Is It R...
Cloudflare is still growing fast, but the market was displeased with its downgrade to full-year 2...
Cloudflare Brings Major Improvements to Its Developer Pla...
Cloudflare's developer platform is still being filled out, and there's some missing functionality...
Why Cloudflare, Confluent, and Other Cloud Stocks Soared ...
Macroeconomic headwinds appear to be slowing. Many companies reported financial results that were...
2 Hypergrowth Stocks to Buy in May
Cloudflare's technology is behind many of the websites people visit every day without realizing i...
Why Cloudflare Stock Popped Today
Cloudflare recently announced a new service for managing and documenting access to sensitive data...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $73.94m | $83.93m |
| 2020 | $91.25m | $99.72m | $114.2m | $125.9m |
| 2021 | $138.1m | $152.4m | $172.3m | $193.6m |
| 2022 | $212.2m | $234.5m | $253.9m | $274.7m |
| 2023 | $290.2m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 54.4% | 50.04% |
| 2021 | 51.29% | 52.85% | 50.97% | 53.74% |
| 2022 | 53.68% | 53.85% | 47.29% | 41.89% |
| 2023 | 36.77% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 91.25m | 99.72m | 40.22m | 42m |
| 2021 | 46.81m | 52.71m | 58.19m | 67.67m |
| 2022 | 74.11m | 82.09m | 81.51m | 81.1m |
| 2023 | 78.01m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | 13.51% |
| 2020 | 8.72% | 9.28% | 14.48% | 10.3% |
| 2021 | 9.63% | 10.41% | 13.07% | 12.33% |
| 2022 | 9.59% | 10.53% | 8.25% | 8.21% |
| 2023 | 5.63% | - | - | - |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $16.03m | $18.2m |
| 2020 | $20.82m | $24.16m | $27.01m | $29.07m |
| 2021 | $32.08m | $35.03m | $37.53m | $42.5m |
| 2022 | $47.05m | $55.8m | $61.97m | $67.79m |
| 2023 | $70.43m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 68.43% | 59.72% |
| 2021 | 54.09% | 44.96% | 38.96% | 46.21% |
| 2022 | 46.65% | 59.31% | 65.14% | 59.52% |
| 2023 | 49.69% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 20.82m | 24.16m | 10.97m | 10.87m |
| 2021 | 11.26m | 10.87m | 10.52m | 13.43m |
| 2022 | 14.97m | 20.78m | 24.44m | 25.29m |
| 2023 | 23.38m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | 13.5% |
| 2020 | 14.41% | 16.06% | 11.76% | 7.63% |
| 2021 | 10.39% | 9.18% | 7.13% | 13.25% |
| 2022 | 10.72% | 18.6% | 11.04% | 9.39% |
| 2023 | 3.9% | - | - | - |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $57.91m | $65.73m |
| 2020 | $70.43m | $75.56m | $87.16m | $96.86m |
| 2021 | $106m | $117.4m | $134.8m | $151.1m |
| 2022 | $165.1m | $178.7m | $191.9m | $206.9m |
| 2023 | $219.7m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 50.51% | 47.36% |
| 2021 | 50.47% | 55.38% | 54.69% | 56.0% |
| 2022 | 55.81% | 52.23% | 42.33% | 36.94% |
| 2023 | 33.08% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 70.43m | 75.56m | 29.25m | 31.13m |
| 2021 | 35.54m | 41.84m | 47.67m | 54.24m |
| 2022 | 59.15m | 61.31m | 57.07m | 55.81m |
| 2023 | 54.63m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | 13.51% |
| 2020 | 7.15% | 7.28% | 15.35% | 11.13% |
| 2021 | 9.41% | 10.78% | 14.84% | 12.07% |
| 2022 | 9.28% | 8.23% | 7.37% | 7.83% |
| 2023 | 6.2% | - | - | - |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 78.32% | 78.32% |
| 2020 | 77.18% | 75.77% | 76.35% | 76.92% |
| 2021 | 76.76% | 77.02% | 78.23% | 78.05% |
| 2022 | 77.82% | 76.20% | 75.59% | 75.32% |
| 2023 | 75.73% | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | -2.52% | -1.79% |
| 2021 | -0.55% | 1.65% | 2.47% | 1.47% |
| 2022 | 1.39% | -1.06% | -3.37% | -3.49% |
| 2023 | -2.69% | - | - | - |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $27.86m | $26.29m |
| 2020 | $33.35m | $28.13m | $30.9m | $34.76m |
| 2021 | $39.53m | $41.35m | $46.77m | $61.76m |
| 2022 | $67.05m | $75.11m | $76.43m | $79.7m |
| 2023 | $81.54m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 10.91% | 32.21% |
| 2021 | 18.51% | 46.99% | 51.35% | 77.7% |
| 2022 | 69.64% | 81.66% | 63.42% | 29.05% |
| 2023 | 21.6% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 33.35m | 28.13m | 3.039m | 8.468m |
| 2021 | 6.173m | 13.22m | 15.87m | 27.01m |
| 2022 | 27.53m | 33.77m | 29.66m | 17.94m |
| 2023 | 14.49m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | -5.65% |
| 2020 | 26.87% | -15.66% | 9.85% | 12.47% |
| 2021 | 13.72% | 4.61% | 13.11% | 32.05% |
| 2022 | 8.57% | 12.02% | 1.75% | 4.28% |
| 2023 | 2.3% | - | - | - |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $25.59m | $22.28m |
| 2020 | $26.18m | $20.75m | $21.53m | $23.29m |
| 2021 | $27.72m | $28.93m | $28.67m | $34.18m |
| 2022 | $38.03m | $50.52m | $45.37m | $45.85m |
| 2023 | $48.48m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | -15.89% | 4.56% |
| 2021 | 5.89% | 39.38% | 33.19% | 46.75% |
| 2022 | 37.17% | 74.64% | 58.26% | 34.13% |
| 2023 | 27.47% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 26.18m | 20.75m | -4.068m | 1.015m |
| 2021 | 1.543m | 8.173m | 7.144m | 10.89m |
| 2022 | 10.31m | 21.59m | 16.7m | 11.67m |
| 2023 | 10.45m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | -12.95% |
| 2020 | 17.52% | -20.73% | 3.71% | 8.21% |
| 2021 | 19.02% | 4.34% | -0.89% | 19.23% |
| 2022 | 11.25% | 32.84% | -10.19% | 1.05% |
| 2023 | 5.73% | - | - | - |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $45.54m | $47.11m |
| 2020 | $46.97m | $51.38m | $55.98m | $63.55m |
| 2021 | $69.97m | $76m | $85.88m | $96.22m |
| 2022 | $100.1m | $117.6m | $116m | $132.1m |
| 2023 | $137m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 22.93% | 34.91% |
| 2021 | 48.99% | 47.92% | 53.4% | 51.4% |
| 2022 | 42.99% | 54.78% | 35.12% | 37.24% |
| 2023 | 36.92% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 46.97m | 51.38m | 10.44m | 16.45m |
| 2021 | 23.01m | 24.62m | 29.9m | 32.67m |
| 2022 | 30.08m | 41.63m | 30.16m | 35.83m |
| 2023 | 36.94m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | 3.45% |
| 2020 | -0.3% | 9.39% | 8.97% | 13.52% |
| 2021 | 10.11% | 8.6% | 13.0% | 12.04% |
| 2022 | 3.99% | 17.55% | -1.35% | 13.8% |
| 2023 | 3.75% | - | - | - |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $71.13m | $69.39m |
| 2020 | $73.15m | $72.13m | $77.51m | $86.85m |
| 2021 | $97.7m | $104.9m | $114.5m | $130.4m |
| 2022 | $138.1m | $168.1m | $161.4m | $177.9m |
| 2023 | $185.5m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 8.96% | 25.16% |
| 2021 | 33.57% | 45.46% | 47.79% | 50.15% |
| 2022 | 41.34% | 60.25% | 40.91% | 36.42% |
| 2023 | 34.32% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 73.15m | 72.13m | 6.376m | 17.46m |
| 2021 | 24.55m | 32.79m | 37.04m | 43.56m |
| 2022 | 40.39m | 63.22m | 46.86m | 47.5m |
| 2023 | 47.39m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | -2.45% |
| 2020 | 5.42% | -1.39% | 7.45% | 12.05% |
| 2021 | 12.5% | 7.39% | 9.17% | 13.84% |
| 2022 | 5.89% | 21.76% | -4.01% | 10.22% |
| 2023 | 4.26% | - | - | - |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $98.99m | $95.67m |
| 2020 | $106.5m | $100.3m | $108.4m | $121.6m |
| 2021 | $137.2m | $146.3m | $161.3m | $192.2m |
| 2022 | $205.1m | $243.3m | $237.8m | $257.6m |
| 2023 | $267m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 9.51% | 27.1% |
| 2021 | 28.85% | 45.89% | 48.8% | 58.03% |
| 2022 | 49.49% | 66.3% | 47.44% | 34.05% |
| 2023 | 30.16% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 106.5m | 100.3m | 9.415m | 25.93m |
| 2021 | 30.73m | 46.01m | 52.91m | 70.56m |
| 2022 | 67.92m | 96.98m | 76.52m | 65.44m |
| 2023 | 61.88m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | -3.35% |
| 2020 | 11.32% | -5.86% | 8.13% | 12.17% |
| 2021 | 12.85% | 6.59% | 10.29% | 19.12% |
| 2022 | 6.75% | 18.58% | -2.23% | 8.31% |
| 2023 | 3.65% | - | - | - |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $115m | $113.9m |
| 2020 | $127.3m | $124.4m | $135.4m | $150.7m |
| 2021 | $169.3m | $181.3m | $198.8m | $234.7m |
| 2022 | $252.2m | $299.1m | $299.8m | $325.4m |
| 2023 | $337.4m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 17.72% | 32.31% |
| 2021 | 32.98% | 45.71% | 46.84% | 55.75% |
| 2022 | 48.95% | 64.95% | 50.78% | 38.66% |
| 2023 | 33.81% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 127.3m | 124.4m | 20.39m | 36.8m |
| 2021 | 41.99m | 56.88m | 63.43m | 83.99m |
| 2022 | 82.88m | 117.8m | 101m | 90.73m |
| 2023 | 85.26m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | -1.0% |
| 2020 | 11.81% | -2.27% | 8.83% | 11.26% |
| 2021 | 12.37% | 7.08% | 9.68% | 18.01% |
| 2022 | 7.47% | 18.58% | 0.25% | 8.53% |
| 2023 | 3.71% | - | - | - |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $407k | $142k |
| 2020 | $67k | $5.007m | $9.828m | $10.06m |
| 2021 | $10.23m | $10.44m | $12.45m | $16.11m |
| 2022 | $1.557m | $1.04m | $1.512m | $875k |
| 2023 | $-2.126m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 2314.74% | 6985.92% |
| 2021 | 15174.63% | 108.59% | 26.66% | 60.09% |
| 2022 | -84.79% | -90.04% | -87.85% | -94.57% |
| 2023 | -236.54% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 67k | 5.007m | 9.421m | 9.92m |
| 2021 | 10.17m | 5.437m | 2.62m | 6.046m |
| 2022 | -8.677m | -9.404m | -10.94m | -15.23m |
| 2023 | -3.683m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | -65.11% |
| 2020 | -52.82% | 7373.13% | 96.29% | 2.38% |
| 2021 | 1.71% | 2.05% | 19.19% | 29.4% |
| 2022 | -90.33% | -33.2% | 45.38% | -42.13% |
| 2023 | -342.97% | - | - | - |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $7.763m | $8.556m |
| 2020 | $10.56m | $11.55m | $12.92m | $14.36m |
| 2021 | $15.22m | $16.03m | $17.03m | $18.33m |
| 2022 | $20.59m | $27.21m | $33.64m | $36.35m |
| 2023 | $-8.378m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 66.38% | 67.81% |
| 2021 | 44.07% | 38.76% | 31.85% | 27.68% |
| 2022 | 35.29% | 69.79% | 97.5% | 98.31% |
| 2023 | -140.69% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 10.56m | 11.55m | 5.153m | 5.802m |
| 2021 | 4.655m | 4.477m | 4.114m | 3.974m |
| 2022 | 5.37m | 11.19m | 16.61m | 18.02m |
| 2023 | -28.97m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | 10.22% |
| 2020 | 23.46% | 9.34% | 11.83% | 11.16% |
| 2021 | 5.99% | 5.32% | 6.26% | 7.65% |
| 2022 | 12.31% | 32.17% | 23.6% | 8.08% |
| 2023 | -123.05% | - | - | - |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-32.9m | $-18.83m |
| 2020 | $-22.45m | $-11.52m | $-7.228m | $-9.424m |
| 2021 | $-15.34m | $-13.35m | $-80.95m | $-22.49m |
| 2022 | $-19.44m | $-37.33m | $-12.31m | $-14.34m |
| 2023 | $-47.27m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -Infinity% | -78.03% | -49.96% |
| 2021 | -31.66% | 15.92% | 1019.98% | 138.65% |
| 2022 | 26.67% | 179.64% | -84.79% | -36.25% |
| 2023 | 143.22% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -22.45m | -11.52m | 25.67m | 9.409m |
| 2021 | 7.11m | -1.833m | -73.72m | -13.07m |
| 2022 | -4.092m | -23.98m | 68.64m | 8.153m |
| 2023 | -27.84m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -42.75% |
| 2020 | 19.23% | -48.71% | -37.24% | 30.38% |
| 2021 | 62.82% | -13.0% | 506.43% | -72.22% |
| 2022 | -13.58% | 92.06% | -67.02% | 16.45% |
| 2023 | 229.72% | - | - | - |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-41.09m | $-29.94m |
| 2020 | $-36.07m | $-24.7m | $-21.25m | $-24.74m |
| 2021 | $-31.25m | $-28.87m | $-26.49m | $-40.82m |
| 2022 | $-40.02m | $-64.54m | $-45.95m | $-50.69m |
| 2023 | $-38.89m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -Infinity% | -48.27% | -17.37% |
| 2021 | -13.35% | 16.87% | 24.67% | 65.0% |
| 2022 | 28.06% | 123.54% | 73.42% | 24.18% |
| 2023 | -2.82% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -36.07m | -24.7m | 19.83m | 5.201m |
| 2021 | 4.817m | -4.168m | -5.242m | -16.08m |
| 2022 | -8.77m | -35.67m | -19.45m | -9.869m |
| 2023 | 1.13m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -27.12% |
| 2020 | 20.47% | -31.51% | -13.97% | 16.42% |
| 2021 | 26.32% | -7.62% | -8.24% | 54.08% |
| 2022 | -1.95% | 61.26% | -28.81% | 10.32% |
| 2023 | -23.27% | - | - | - |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-0.5557 | $-0.3567 |
| 2020 | $-0.3953 | $-0.2477 | $-0.1862 | $-0.1965 |
| 2021 | $-0.2264 | $-0.1894 | $-0.1537 | $-0.2109 |
| 2022 | $-0.1886 | $-0.2752 | $-0.181 | $-0.1845 |
| 2023 | $-0.134 | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -Infinity% | -66.5% | -44.93% |
| 2021 | -42.73% | -23.54% | -17.42% | 7.32% |
| 2022 | -16.67% | 45.29% | 17.74% | -12.49% |
| 2023 | -28.95% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -0.3953 | -0.2477 | 0.3695 | 0.1603 |
| 2021 | 0.1689 | 0.05832 | 0.03243 | -0.01439 |
| 2022 | 0.03774 | -0.08579 | -0.02727 | 0.02633 |
| 2023 | 0.05461 | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -35.8% |
| 2020 | 10.81% | -37.33% | -24.86% | 5.54% |
| 2021 | 15.23% | -16.33% | -18.84% | 37.17% |
| 2022 | -10.54% | 45.89% | -34.23% | 1.95% |
| 2023 | -27.36% | - | - | - |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $21k | $2.411m |
| 2020 | $2.987m | $-3.369m | $-8.72m | $-9.103m |
| 2021 | $-9.542m | $-10.95m | $-83.94m | $-16.11m |
| 2022 | $-983k | $834k | $4.773m | $5.846m |
| 2023 | $2.126m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -Infinity% | -41623.81% | -477.56% |
| 2021 | -419.45% | 224.96% | 862.57% | 76.95% |
| 2022 | -89.7% | -107.62% | -105.69% | -136.29% |
| 2023 | -316.28% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 2.987m | -3.369m | -8.741m | -11.51m |
| 2021 | -12.53m | -7.579m | -75.22m | -7.005m |
| 2022 | 8.559m | 11.78m | 88.71m | 21.95m |
| 2023 | 3.109m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | 11380.95% |
| 2020 | 23.89% | -212.79% | 158.83% | 4.39% |
| 2021 | 4.82% | 14.73% | 666.68% | -80.81% |
| 2022 | -93.9% | -184.84% | 472.3% | 22.48% |
| 2023 | -63.63% | - | - | - |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-41.07m | $-27.53m |
| 2020 | $-33.08m | $-28.07m | $-29.97m | $-33.84m |
| 2021 | $-40.8m | $-39.82m | $-110.4m | $-56.93m |
| 2022 | $-41.01m | $-63.71m | $-41.17m | $-44.85m |
| 2023 | $-36.77m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -Infinity% | -27.01% | 22.93% |
| 2021 | 23.31% | 41.84% | 268.44% | 68.21% |
| 2022 | 0.52% | 59.99% | -62.71% | -21.23% |
| 2023 | -10.34% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -33.08m | -28.07m | 11.09m | -6.313m |
| 2021 | -7.712m | -11.75m | -80.46m | -23.09m |
| 2022 | -211k | -23.89m | 69.26m | 12.09m |
| 2023 | 4.239m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -32.96% |
| 2020 | 20.17% | -15.15% | 6.76% | 12.92% |
| 2021 | 20.54% | -2.39% | 177.32% | -48.45% |
| 2022 | -27.97% | 55.36% | -35.37% | 8.92% |
| 2023 | -18.01% | - | - | - |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-212k | $624k |
| 2020 | $-338k | $-1.938m | $-3.504m | $177k |
| 2021 | $-833k | $-4.31m | $-3.095m | $20.57m |
| 2022 | $374k | $-170k | $1.372m | $1.072m |
| 2023 | $1.314m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -Infinity% | 1552.83% | -71.63% |
| 2021 | 146.45% | 122.39% | -11.67% | 11522.03% |
| 2022 | -144.9% | -96.06% | -144.33% | -94.79% |
| 2023 | 251.34% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -338k | -1.938m | -3.292m | -447k |
| 2021 | -495k | -2.372m | 409k | 20.39m |
| 2022 | 1.207m | 4.14m | 4.467m | -19.5m |
| 2023 | 940k | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -394.34% |
| 2020 | -154.17% | 473.37% | 80.8% | -105.05% |
| 2021 | -570.62% | 417.41% | -28.19% | -764.65% |
| 2022 | -98.18% | -145.45% | -907.06% | -21.87% |
| 2023 | 22.57% | - | - | - |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-40.85m | $-28.16m |
| 2020 | $-32.75m | $-26.14m | $-26.47m | $-34.02m |
| 2021 | $-39.96m | $-35.51m | $-107.3m | $-77.5m |
| 2022 | $-41.38m | $-63.54m | $-42.55m | $-45.92m |
| 2023 | $-38.08m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -Infinity% | -35.21% | 20.83% |
| 2021 | 22.04% | 35.87% | 305.53% | 127.8% |
| 2022 | 3.55% | 78.93% | -60.36% | -40.75% |
| 2023 | -7.97% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -32.75m | -26.14m | 14.39m | -5.866m |
| 2021 | -7.217m | -9.375m | -80.87m | -43.48m |
| 2022 | -1.418m | -28.03m | 64.79m | 31.58m |
| 2023 | 3.299m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -31.08% |
| 2020 | 16.31% | -20.19% | 1.27% | 28.54% |
| 2021 | 17.47% | -11.14% | 202.27% | -27.8% |
| 2022 | -46.61% | 53.54% | -33.04% | 7.92% |
| 2023 | -17.06% | - | - | - |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $29.84m | $30.84m |
| 2020 | $37.1m | $43.42m | $48.44m | $54.95m |
| 2021 | $66.42m | $79.83m | $92.42m | $116.5m |
| 2022 | $131.7m | $155.8m | $171.4m | $218.6m |
| 2023 | $238.8m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | 62.34% | 78.14% |
| 2021 | 79.04% | 83.86% | 90.8% | 112.11% |
| 2022 | 98.21% | 95.18% | 85.47% | 87.61% |
| 2023 | 81.39% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 37.1m | 43.42m | 18.6m | 24.1m |
| 2021 | 29.32m | 36.41m | 43.98m | 61.6m |
| 2022 | 65.23m | 75.98m | 78.98m | 102.1m |
| 2023 | 107.1m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | 3.38% |
| 2020 | 20.27% | 17.04% | 11.55% | 13.44% |
| 2021 | 20.88% | 20.19% | 15.77% | 26.11% |
| 2022 | 12.96% | 18.35% | 10.0% | 27.57% |
| 2023 | 9.21% | - | - | - |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-17.79m | $-8.574m |
| 2020 | $-14.28m | $3.987m | $1.973m | $-8.813m |
| 2021 | $23.49m | $7.455m | $-6.918m | $40.62m |
| 2022 | $-35.47m | $38.25m | $42.69m | $78.12m |
| 2023 | $36.41m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | - | -111.09% | 2.79% |
| 2021 | -264.57% | 86.98% | -450.63% | -560.88% |
| 2022 | -250.96% | 413.09% | -717.06% | 92.34% |
| 2023 | -202.67% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -14.28m | 3.987m | 19.76m | -239k |
| 2021 | 37.77m | 3.468m | -8.891m | 49.43m |
| 2022 | -58.96m | 30.8m | 49.61m | 37.51m |
| 2023 | 71.88m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -51.79% |
| 2020 | 66.5% | -127.93% | -50.51% | -546.68% |
| 2021 | -366.58% | -68.27% | -192.8% | -687.12% |
| 2022 | -187.32% | -207.85% | 11.6% | 83.01% |
| 2023 | -53.39% | - | - | - |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | $-33.64m | $-23.54m |
| 2020 | $-30.6m | $-20.15m | $-17.85m | $-23.48m |
| 2021 | $-2.219m | $-9.775m | $-39.73m | $8.636m |
| 2022 | $-64.4m | $-4.414m | $-4.614m | $33.66m |
| 2023 | $13.9m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -Infinity% | -46.92% | -0.25% |
| 2021 | -92.75% | -51.5% | 122.54% | -136.78% |
| 2022 | 2802.25% | -54.84% | -88.39% | 289.76% |
| 2023 | -121.59% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -30.6m | -20.15m | 15.78m | 60k |
| 2021 | 28.38m | 10.38m | -21.88m | 32.12m |
| 2022 | -62.18m | 5.361m | 35.12m | 25.02m |
| 2023 | 78.3m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -Infinity% | -30.02% |
| 2020 | 30.0% | -34.14% | -11.41% | 31.51% |
| 2021 | -90.55% | 340.51% | 306.47% | -121.74% |
| 2022 | -845.73% | -93.15% | 4.53% | -829.52% |
| 2023 | -58.7% | - | - | - |