Cloudflare, Inc.
NET
Current Price: $93.47
IPO: 2019-09-13
CloudFlare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company offers an integrated cloud-based security solution to secure a range of combination of platforms, including public cloud, private cloud, on-premise, software-as-a-service applications, and IoT devices. Its security products comprise cloud firewall, bot management, distributed denial of service, IoT, SSL/TLS, secure origin connection, and rate limiting products. The company also offers performance solutions, which include content delivery and intelligent routing, as well as content, mobile, and image optimization solutions. In addition, it provides reliability solutions comprising load balancing, anycast network, virtual backbone, DNS, DNS resolver, online, and virtual waiting room solutions. Further, the company offers Cloudflare internal infrastructure solutions, including on-ramps, which connect users, devices, or locations to its network; and filters, which are the products that protect, inspect, and privilege data. Additionally, it provides developer-based solutions, such as serverless computing/programmable network, website development, domain registration, Cloudflare apps, analytics, and data localization management; Consumer DNS Resolver, a consumer app to browse the Internet; and Consumer VPN for consumers to secure and accelerate traffic on mobile devices. The company serves customers in the technology, healthcare, financial services, consumer and retail, and non-profit industries, as well as government. CloudFlare, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.
WebsiteLatest News
Cloudflare Stock Has Further To Run On Revenue, Margin Im...
Cloudflare's stock has been rising, and recent developments suggest further upside potential. The...
Cloudflare Expands Cloud Security Portfolio With Kivera B...
Kivera acquisition is set to enable NET to offer customers more robust, proactive controls, safeg...
Cloudflare Appoints Chirantan “CJ” Desai as President of ...
SAN FRANCISCO--(BUSINESS WIRE)--Cloudflare, Inc. (NYSE: NET), the leading connectivity cloud comp...
ENVESTNET ACCELERATES PRODUCT ENHANCEMENTS AND BUILDS OUT...
BERWYN, Pa. , Oct. 10, 2024 /PRNewswire/ -- Attracting and retaining high-net-worth (HNW) investo...
These Are the 3 Fastest-Growing Artificial Intelligence (...
What's driving explosive growth in the AI sector? These are three high-octane growth stories in t...
Cloudflare (NET) Rises Higher Than Market: Key Facts
The latest trading day saw Cloudflare (NET) settling at $81.76, representing a +1.58% change from...
Cloudflare Announces Date of Third Quarter 2024 Financial...
SAN FRANCISCO--(BUSINESS WIRE)--Cloudflare, Inc. (NYSE: NET), the leading connectivity cloud comp...
Why Cloudflare (NET) is Poised to Beat Earnings Estimates...
Cloudflare (NET) has an impressive earnings surprise history and currently possesses the right co...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $125.9m |
| 2021 | $138.1m | $152.4m | $172.3m | $193.6m |
| 2022 | $212.2m | $234.5m | $253.9m | $274.7m |
| 2023 | $290.2m | $308.5m | $335.6m | $362.5m |
| 2024 | $378.6m | $401m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 53.74% |
| 2022 | 53.68% | 53.85% | 47.29% | 41.89% |
| 2023 | 36.77% | 31.54% | 32.2% | 31.95% |
| 2024 | 30.47% | 29.99% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 138.1m | 152.4m | 172.3m | 67.67m |
| 2022 | 74.11m | 82.09m | 81.51m | 81.1m |
| 2023 | 78.01m | 73.98m | 81.75m | 87.77m |
| 2024 | 88.43m | 92.5m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 9.63% | 10.41% | 13.07% | 12.33% |
| 2022 | 9.59% | 10.53% | 8.25% | 8.21% |
| 2023 | 5.63% | 6.31% | 8.79% | 8.01% |
| 2024 | 4.45% | 5.91% | - | - |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $29.07m |
| 2021 | $32.08m | $35.03m | $37.53m | $42.5m |
| 2022 | $47.05m | $55.8m | $61.97m | $67.79m |
| 2023 | $70.43m | $75.22m | $78.07m | $83.86m |
| 2024 | $85.04m | $89.01m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 46.21% |
| 2022 | 46.65% | 59.31% | 65.14% | 59.52% |
| 2023 | 49.69% | 34.79% | 25.98% | 23.71% |
| 2024 | 20.74% | 18.33% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 32.08m | 35.03m | 37.53m | 13.43m |
| 2022 | 14.97m | 20.78m | 24.44m | 25.29m |
| 2023 | 23.38m | 19.42m | 16.1m | 16.07m |
| 2024 | 14.61m | 13.79m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 10.39% | 9.18% | 7.13% | 13.25% |
| 2022 | 10.72% | 18.6% | 11.04% | 9.39% |
| 2023 | 3.9% | 6.8% | 3.79% | 7.42% |
| 2024 | 1.41% | 4.67% | - | - |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $96.86m |
| 2021 | $106m | $117.4m | $134.8m | $151.1m |
| 2022 | $165.1m | $178.7m | $191.9m | $206.9m |
| 2023 | $219.7m | $233.3m | $257.5m | $278.6m |
| 2024 | $293.6m | $312m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 56.0% |
| 2022 | 55.81% | 52.23% | 42.33% | 36.94% |
| 2023 | 33.08% | 30.53% | 34.21% | 34.65% |
| 2024 | 33.59% | 33.74% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 106m | 117.4m | 134.8m | 54.24m |
| 2022 | 59.15m | 61.31m | 57.07m | 55.81m |
| 2023 | 54.63m | 54.56m | 65.64m | 71.7m |
| 2024 | 73.82m | 78.71m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 9.41% | 10.78% | 14.84% | 12.07% |
| 2022 | 9.28% | 8.23% | 7.37% | 7.83% |
| 2023 | 6.2% | 6.16% | 10.4% | 8.19% |
| 2024 | 5.37% | 6.27% | - | - |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 76.92% |
| 2021 | 76.76% | 77.02% | 78.23% | 78.05% |
| 2022 | 77.82% | 76.20% | 75.59% | 75.32% |
| 2023 | 75.73% | 75.62% | 76.74% | 76.87% |
| 2024 | 77.54% | 77.80% | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 1.47% |
| 2022 | 1.39% | -1.06% | -3.37% | -3.49% |
| 2023 | -2.69% | -0.77% | 1.52% | 2.05% |
| 2024 | 2.39% | 2.89% | - | - |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $34.76m |
| 2021 | $39.53m | $41.35m | $46.77m | $61.76m |
| 2022 | $67.05m | $75.11m | $76.43m | $79.7m |
| 2023 | $81.54m | $89.61m | $90.59m | $96.4m |
| 2024 | $87.7m | $102.5m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 77.7% |
| 2022 | 69.64% | 81.66% | 63.42% | 29.05% |
| 2023 | 21.6% | 19.3% | 18.53% | 20.95% |
| 2024 | 7.56% | 14.44% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 39.53m | 41.35m | 46.77m | 27.01m |
| 2022 | 27.53m | 33.77m | 29.66m | 17.94m |
| 2023 | 14.49m | 14.5m | 14.16m | 16.7m |
| 2024 | 6.164m | 12.94m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 13.72% | 4.61% | 13.11% | 32.05% |
| 2022 | 8.57% | 12.02% | 1.75% | 4.28% |
| 2023 | 2.3% | 9.9% | 1.1% | 6.41% |
| 2024 | -9.02% | 16.93% | - | - |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $23.29m |
| 2021 | $27.72m | $28.93m | $28.67m | $34.18m |
| 2022 | $38.03m | $50.52m | $45.37m | $45.85m |
| 2023 | $48.48m | $53.15m | $55.94m | $60.4m |
| 2024 | $66.31m | $69.64m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 46.75% |
| 2022 | 37.17% | 74.64% | 58.26% | 34.13% |
| 2023 | 27.47% | 5.2% | 23.29% | 31.74% |
| 2024 | 36.79% | 31.02% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 27.72m | 28.93m | 28.67m | 10.89m |
| 2022 | 10.31m | 21.59m | 16.7m | 11.67m |
| 2023 | 10.45m | 2.629m | 10.57m | 14.55m |
| 2024 | 17.83m | 16.49m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 19.02% | 4.34% | -0.89% | 19.23% |
| 2022 | 11.25% | 32.84% | -10.19% | 1.05% |
| 2023 | 5.73% | 9.64% | 5.25% | 7.98% |
| 2024 | 9.78% | 5.02% | - | - |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $63.55m |
| 2021 | $69.97m | $76m | $85.88m | $96.22m |
| 2022 | $100.1m | $117.6m | $116m | $132.1m |
| 2023 | $137m | $146.7m | $150.2m | $165.2m |
| 2024 | $194.1m | $174.5m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 51.4% |
| 2022 | 42.99% | 54.78% | 35.12% | 37.24% |
| 2023 | 36.92% | 24.71% | 29.46% | 25.11% |
| 2024 | 41.68% | 18.96% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 69.97m | 76m | 85.88m | 32.67m |
| 2022 | 30.08m | 41.63m | 30.16m | 35.83m |
| 2023 | 36.94m | 29.07m | 34.18m | 33.16m |
| 2024 | 57.1m | 27.81m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 10.11% | 8.6% | 13.0% | 12.04% |
| 2022 | 3.99% | 17.55% | -1.35% | 13.8% |
| 2023 | 3.75% | 7.07% | 2.4% | 9.99% |
| 2024 | 17.49% | -10.1% | - | - |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $86.85m |
| 2021 | $97.7m | $104.9m | $114.5m | $130.4m |
| 2022 | $138.1m | $168.1m | $161.4m | $177.9m |
| 2023 | $185.5m | $199.8m | $206.2m | $225m |
| 2024 | $260.4m | $244m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 50.15% |
| 2022 | 41.34% | 60.25% | 40.91% | 36.42% |
| 2023 | 34.32% | 18.85% | 27.72% | 26.5% |
| 2024 | 40.4% | 22.09% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 97.7m | 104.9m | 114.5m | 43.56m |
| 2022 | 40.39m | 63.22m | 46.86m | 47.5m |
| 2023 | 47.39m | 31.7m | 44.75m | 47.14m |
| 2024 | 74.94m | 44.14m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 12.5% | 7.39% | 9.17% | 13.84% |
| 2022 | 5.89% | 21.76% | -4.01% | 10.22% |
| 2023 | 4.26% | 7.74% | 3.16% | 9.16% |
| 2024 | 15.72% | -6.31% | - | - |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $113k |
| 2021 | $148k | $-877k | $361k | $-426k |
| 2022 | $-487k | $233k | $2.433m | $-1.602m |
| 2023 | $-857k | $-1.527m | $115k | $-2.103m |
| 2024 | $1.124m | $269k | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -Infinity% | - | -476.99% |
| 2022 | -429.05% | -126.57% | 573.96% | 276.06% |
| 2023 | 75.98% | -755.36% | -95.27% | 31.27% |
| 2024 | -231.16% | -117.62% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 148k | -877k | 361k | -539k |
| 2022 | -635k | 1.11m | 2.072m | -1.176m |
| 2023 | -370k | -1.76m | -2.318m | -501k |
| 2024 | 1.981m | 1.796m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 30.97% | -692.57% | -141.16% | -218.01% |
| 2022 | 14.32% | -147.84% | 944.21% | -165.84% |
| 2023 | -46.5% | 78.18% | -107.53% | -1928.7% |
| 2024 | -153.45% | -76.07% | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $121.6m |
| 2021 | $137.2m | $146.3m | $161.3m | $192.2m |
| 2022 | $205.1m | $243.3m | $237.8m | $257.6m |
| 2023 | $267m | $289.4m | $296.7m | $321.4m |
| 2024 | $348.1m | $346.5m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 58.03% |
| 2022 | 49.49% | 66.3% | 47.44% | 34.05% |
| 2023 | 30.16% | 18.99% | 24.77% | 24.78% |
| 2024 | 30.37% | 19.72% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 137.2m | 146.3m | 161.3m | 70.56m |
| 2022 | 67.92m | 96.98m | 76.52m | 65.44m |
| 2023 | 61.88m | 46.19m | 58.91m | 63.84m |
| 2024 | 81.1m | 57.08m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 12.85% | 6.59% | 10.29% | 19.12% |
| 2022 | 6.75% | 18.58% | -2.23% | 8.31% |
| 2023 | 3.65% | 8.4% | 2.52% | 8.32% |
| 2024 | 8.3% | -0.46% | - | - |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $150.7m |
| 2021 | $169.3m | $181.3m | $198.8m | $234.7m |
| 2022 | $252.2m | $299.1m | $299.8m | $325.4m |
| 2023 | $337.4m | $364.7m | $374.8m | $405.3m |
| 2024 | $433.2m | $435.5m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 55.75% |
| 2022 | 48.95% | 64.95% | 50.78% | 38.66% |
| 2023 | 33.81% | 21.94% | 25.02% | 24.56% |
| 2024 | 28.36% | 19.43% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 169.3m | 181.3m | 198.8m | 83.99m |
| 2022 | 82.88m | 117.8m | 101m | 90.73m |
| 2023 | 85.26m | 65.61m | 75.01m | 79.91m |
| 2024 | 95.71m | 70.87m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 12.37% | 7.08% | 9.68% | 18.01% |
| 2022 | 7.47% | 18.58% | 0.25% | 8.53% |
| 2023 | 3.71% | 8.07% | 2.78% | 8.13% |
| 2024 | 6.87% | 0.55% | - | - |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $10.06m |
| 2021 | $10.23m | $10.44m | $12.45m | $16.11m |
| 2022 | $1.557m | $1.04m | $1.512m | $875k |
| 2023 | $-2.126m | $1.539m | $-1.138m | $1.069m |
| 2024 | $1.1m | $1.218m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 60.09% |
| 2022 | -84.79% | -90.04% | -87.85% | -94.57% |
| 2023 | -236.54% | 47.98% | -175.26% | 22.17% |
| 2024 | -151.74% | -20.86% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 10.23m | 10.44m | 12.45m | 6.046m |
| 2022 | -8.677m | -9.404m | -10.94m | -15.23m |
| 2023 | -3.683m | 499k | -2.65m | 194k |
| 2024 | 3.226m | -321k | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.71% | 2.05% | 19.19% | 29.4% |
| 2022 | -90.33% | -33.2% | 45.38% | -42.13% |
| 2023 | -342.97% | -172.39% | -173.94% | -193.94% |
| 2024 | 2.9% | 10.73% | - | - |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $14.36m |
| 2021 | $20.76m | $22.66m | $24.57m | $26.48m |
| 2022 | $29.06m | $35.46m | $38.6m | $42m |
| 2023 | $44.81m | $48.2m | $33.9m | $50.25m |
| 2024 | $47.51m | $47.18m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 84.42% |
| 2022 | 39.99% | 56.5% | 57.09% | 58.6% |
| 2023 | 54.18% | 35.95% | -12.18% | 19.65% |
| 2024 | 6.02% | -2.11% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 20.76m | 22.66m | 24.57m | 12.12m |
| 2022 | 8.302m | 12.8m | 14.03m | 15.52m |
| 2023 | 15.75m | 12.75m | -4.701m | 8.254m |
| 2024 | 2.698m | -1.018m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 44.59% | 9.13% | 8.47% | 7.76% |
| 2022 | 9.75% | 22.0% | 8.87% | 8.8% |
| 2023 | 6.7% | 7.57% | -29.67% | 48.23% |
| 2024 | -5.46% | -0.68% | - | - |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-9.424m |
| 2021 | $-15.34m | $-13.35m | $-80.95m | $-22.49m |
| 2022 | $-19.44m | $-37.33m | $-12.31m | $-14.34m |
| 2023 | $-47.27m | $-7.49m | $-39.21m | $7.421m |
| 2024 | $-7.043m | $12.65m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 138.65% |
| 2022 | 26.67% | 179.64% | -84.79% | -36.25% |
| 2023 | 143.22% | -79.94% | 218.49% | -151.76% |
| 2024 | -85.1% | -268.87% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -15.34m | -13.35m | -80.95m | -13.07m |
| 2022 | -4.092m | -23.98m | 68.64m | 8.153m |
| 2023 | -27.84m | 29.84m | -26.9m | 21.76m |
| 2024 | 40.23m | 20.14m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | 62.82% | -13.0% | 506.43% | -72.22% |
| 2022 | -13.58% | 92.06% | -67.02% | 16.45% |
| 2023 | 229.72% | -84.16% | 423.52% | -118.93% |
| 2024 | -194.91% | -279.58% | - | - |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-24.74m |
| 2021 | $-31.25m | $-28.87m | $-26.49m | $-40.82m |
| 2022 | $-40.02m | $-64.54m | $-45.95m | $-50.69m |
| 2023 | $-38.89m | $-56.17m | $-39.21m | $-42.83m |
| 2024 | $-54.55m | $-34.54m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 65.0% |
| 2022 | 28.06% | 123.54% | 73.42% | 24.18% |
| 2023 | -2.82% | -12.97% | -14.66% | -15.51% |
| 2024 | 40.25% | -38.52% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -31.25m | -28.87m | -26.49m | -16.08m |
| 2022 | -8.77m | -35.67m | -19.45m | -9.869m |
| 2023 | 1.13m | 8.369m | 6.735m | 7.862m |
| 2024 | -15.66m | 21.64m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | 26.32% | -7.62% | -8.24% | 54.08% |
| 2022 | -1.95% | 61.26% | -28.81% | 10.32% |
| 2023 | -23.27% | 44.42% | -30.19% | 9.22% |
| 2024 | 27.37% | -36.69% | - | - |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-0.1965 |
| 2021 | $-0.2264 | $-0.1894 | $-0.1537 | $-0.2109 |
| 2022 | $-0.1886 | $-0.2752 | $-0.181 | $-0.1845 |
| 2023 | $-0.134 | $-0.1821 | $-0.1168 | $-0.1182 |
| 2024 | $-0.1441 | $-0.08613 | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 7.32% |
| 2022 | -16.67% | 45.29% | 17.74% | -12.49% |
| 2023 | -28.95% | -33.84% | -35.45% | -35.97% |
| 2024 | 7.5% | -52.7% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -0.2264 | -0.1894 | -0.1537 | -0.01439 |
| 2022 | 0.03774 | -0.08579 | -0.02727 | 0.02633 |
| 2023 | 0.05461 | 0.09312 | 0.06416 | 0.06637 |
| 2024 | -0.01005 | 0.09596 | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | 15.23% | -16.33% | -18.84% | 37.17% |
| 2022 | -10.54% | 45.89% | -34.23% | 1.95% |
| 2023 | -27.36% | 35.85% | -35.83% | 1.13% |
| 2024 | 21.94% | -40.22% | - | - |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-9.103m |
| 2021 | $-9.542m | $-10.95m | $-83.94m | $-16.11m |
| 2022 | $-983k | $233k | $4.773m | $5.846m |
| 2023 | $2.126m | $-51.83m | $16.93m | $17.02m |
| 2024 | $21.28m | $20.6m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 76.95% |
| 2022 | -89.7% | -102.13% | -105.69% | -136.29% |
| 2023 | -316.28% | -22343.35% | 254.72% | 191.11% |
| 2024 | 900.75% | -139.76% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -9.542m | -10.95m | -83.94m | -7.005m |
| 2022 | 8.559m | 11.18m | 88.71m | 21.95m |
| 2023 | 3.109m | -52.06m | 12.16m | 11.17m |
| 2024 | 19.15m | 72.43m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | 4.82% | 14.73% | 666.68% | -80.81% |
| 2022 | -93.9% | -123.7% | 1948.5% | 22.48% |
| 2023 | -63.63% | -2537.77% | -132.67% | 0.51% |
| 2024 | 25.02% | -3.16% | - | - |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-33.84m |
| 2021 | $-40.8m | $-39.82m | $-110.4m | $-56.93m |
| 2022 | $-41.01m | $-63.71m | $-41.17m | $-44.85m |
| 2023 | $-36.77m | $-93m | $-22.28m | $-25.81m |
| 2024 | $-33.27m | $-13.93m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 68.21% |
| 2022 | 0.52% | 59.99% | -62.71% | -21.23% |
| 2023 | -10.34% | 45.98% | -45.89% | -42.44% |
| 2024 | -9.5% | -85.02% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -40.8m | -39.82m | -110.4m | -23.09m |
| 2022 | -211k | -23.89m | 69.26m | 12.09m |
| 2023 | 4.239m | -29.3m | 18.89m | 19.03m |
| 2024 | 3.494m | 79.07m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | 20.54% | -2.39% | 177.32% | -48.45% |
| 2022 | -27.97% | 55.36% | -35.37% | 8.92% |
| 2023 | -18.01% | 152.94% | -76.04% | 15.84% |
| 2024 | 28.91% | -58.13% | - | - |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $177k |
| 2021 | $-833k | $-4.31m | $-3.095m | $20.57m |
| 2022 | $374k | $-170k | $1.372m | $1.072m |
| 2023 | $1.314m | $1.465m | $1.254m | $2.054m |
| 2024 | $2.269m | $1.146m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 11522.03% |
| 2022 | -144.9% | -96.06% | -144.33% | -94.79% |
| 2023 | 251.34% | -961.76% | -8.6% | 91.6% |
| 2024 | 72.68% | -21.77% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -833k | -4.31m | -3.095m | 20.39m |
| 2022 | 1.207m | 4.14m | 4.467m | -19.5m |
| 2023 | 940k | 1.635m | -118k | 982k |
| 2024 | 955k | -319k | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -570.62% | 417.41% | -28.19% | -764.65% |
| 2022 | -98.18% | -145.45% | -907.06% | -21.87% |
| 2023 | 22.57% | 11.49% | -14.4% | 63.8% |
| 2024 | 10.47% | -49.49% | - | - |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-34.02m |
| 2021 | $-39.96m | $-35.51m | $-107.3m | $-77.5m |
| 2022 | $-41.38m | $-63.54m | $-42.55m | $-45.92m |
| 2023 | $-38.08m | $-94.47m | $-23.54m | $-27.87m |
| 2024 | $-35.54m | $-15.08m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 127.8% |
| 2022 | 3.55% | 78.93% | -60.36% | -40.75% |
| 2023 | -7.97% | 48.68% | -44.68% | -39.31% |
| 2024 | -6.67% | -84.04% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -39.96m | -35.51m | -107.3m | -43.48m |
| 2022 | -1.418m | -28.03m | 64.79m | 31.58m |
| 2023 | 3.299m | -30.93m | 19.01m | 18.05m |
| 2024 | 2.539m | 79.39m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | 17.47% | -11.14% | 202.27% | -27.8% |
| 2022 | -46.61% | 53.54% | -33.04% | 7.92% |
| 2023 | -17.06% | 148.06% | -75.09% | 18.4% |
| 2024 | 27.55% | -57.58% | - | - |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $54.95m |
| 2021 | $66.42m | $79.83m | $92.42m | $116.5m |
| 2022 | $131.7m | $155.8m | $171.4m | $218.6m |
| 2023 | $238.8m | $268m | $294.1m | $347.6m |
| 2024 | $356.2m | $371m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 112.11% |
| 2022 | 98.21% | 95.18% | 85.47% | 87.61% |
| 2023 | 81.39% | 71.99% | 71.59% | 58.98% |
| 2024 | 49.18% | 38.43% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 66.42m | 79.83m | 92.42m | 61.6m |
| 2022 | 65.23m | 75.98m | 78.98m | 102.1m |
| 2023 | 107.1m | 112.2m | 122.7m | 129m |
| 2024 | 117.4m | 103m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 20.88% | 20.19% | 15.77% | 26.11% |
| 2022 | 12.96% | 18.35% | 10.0% | 27.57% |
| 2023 | 9.21% | 12.22% | 9.75% | 18.19% |
| 2024 | 2.48% | 4.13% | - | - |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-8.813m |
| 2021 | $23.49m | $7.455m | $-6.918m | $40.62m |
| 2022 | $-35.47m | $38.25m | $42.69m | $78.12m |
| 2023 | $36.41m | $64.45m | $68.1m | $125.5m |
| 2024 | $73.58m | $74.82m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -Infinity% | -560.88% |
| 2022 | -250.96% | 413.09% | -717.06% | 92.34% |
| 2023 | -202.67% | 68.49% | 59.53% | 60.63% |
| 2024 | 102.06% | 16.08% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 23.49m | 7.455m | -6.918m | 49.43m |
| 2022 | -58.96m | 30.8m | 49.61m | 37.51m |
| 2023 | 71.88m | 26.2m | 25.41m | 47.36m |
| 2024 | 37.17m | 10.36m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | -366.58% | -68.27% | -192.8% | -687.12% |
| 2022 | -187.32% | -207.85% | 11.6% | 83.01% |
| 2023 | -53.39% | 77.0% | 5.66% | 84.27% |
| 2024 | -41.37% | 1.68% | - | - |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-23.48m |
| 2021 | $-2.219m | $-9.775m | $-39.73m | $8.636m |
| 2022 | $-64.4m | $-4.414m | $-4.614m | $33.66m |
| 2023 | $13.9m | $19.97m | $34.88m | $90.76m |
| 2024 | $35.61m | $38.28m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | -136.78% |
| 2022 | 2802.25% | -54.84% | -88.39% | 289.76% |
| 2023 | -121.59% | -552.42% | -855.85% | 169.64% |
| 2024 | 156.11% | 91.66% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -2.219m | -9.775m | -39.73m | 32.12m |
| 2022 | -62.18m | 5.361m | 35.12m | 25.02m |
| 2023 | 78.3m | 24.38m | 39.49m | 57.1m |
| 2024 | 21.7m | 18.31m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | -90.55% | 340.51% | 306.47% | -121.74% |
| 2022 | -845.73% | -93.15% | 4.53% | -829.52% |
| 2023 | -58.7% | 43.64% | 74.64% | 160.25% |
| 2024 | -60.77% | 7.49% | - | - |