Cloudflare, Inc.
NET
Current Price: $54.53
IPO: 2019-09-13
CloudFlare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company offers an integrated cloud-based security solution to secure a range of combination of platforms, including public cloud, private cloud, on-premise, software-as-a-service applications, and IoT devices. Its security products comprise cloud firewall, bot management, distributed denial of service, IoT, SSL/TLS, secure origin connection, and rate limiting products. The company also offers performance solutions, which include content delivery and intelligent routing, as well as content, mobile, and image optimization solutions. In addition, it provides reliability solutions comprising load balancing, anycast network, virtual backbone, DNS, DNS resolver, online, and virtual waiting room solutions. Further, the company offers Cloudflare internal infrastructure solutions, including on-ramps, which connect users, devices, or locations to its network; and filters, which are the products that protect, inspect, and privilege data. Additionally, it provides developer-based solutions, such as serverless computing/programmable network, website development, domain registration, Cloudflare apps, analytics, and data localization management; Consumer DNS Resolver, a consumer app to browse the Internet; and Consumer VPN for consumers to secure and accelerate traffic on mobile devices. The company serves customers in the technology, healthcare, financial services, consumer and retail, and non-profit industries, as well as government. CloudFlare, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.
WebsiteLatest News
12-Stock Portfolio -- 25 Growth Stocks to Buy Now
If I were starting a new growth stock portfolio today, here are the stocks I'd buy.
Cloudflare Stock: Bull vs. Bear
Cloudflare is scaling rapidly and efficiently and presents a big upside on the heels of sell-offs...
Better Cybersecurity Stock: Fortinet vs. Cloudflare
Fortinet generates stable and profitable growth while trading at reasonable valuations. Cloudflar...
Down Nearly 60%, This Growth Stock's Sell-Off Looks Like ...
Cloudflare's stock price has been under a lot of pressure over the past year. The cloud company c...
2 Stocks That Could Turn $10,000 Into $50,000 by 2030
Even with a tougher economic backdrop, the internet will keep growing, and that will benefit top ...
3 Hypergrowth Tech Stocks to Buy in 2023 and Beyond
Cloudflare is rapidly growing its large customer count. Investors have gotten short-sighted with ...
Cloudflare, Inc. (NET) Morgan Stanley Technology, Media &...
Cloudflare, Inc. (NYSE:NET ) Morgan Stanley Technology, Media & Telecom Conference March 8, 2023 ...
Why Did Cloudflare Stock Rise 13% in February?
Cloudflare delivered impressive revenue growth and operating earnings. The company issued strong ...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $67.42m | $73.94m | $83.93m |
| 2020 | $91.25m | $99.72m | $114.2m | $125.9m |
| 2021 | $138.1m | $152.4m | $172.3m | $193.6m |
| 2022 | $212.2m | $234.5m | $253.9m | $274.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 47.9% | 54.4% | 50.04% |
| 2021 | 51.29% | 52.85% | 50.97% | 53.74% |
| 2022 | 53.68% | 53.85% | 47.29% | 41.89% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 91.25m | 32.3m | 40.22m | 42m |
| 2021 | 46.81m | 52.71m | 58.19m | 67.67m |
| 2022 | 74.11m | 82.09m | 81.51m | 81.1m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 9.67% | 13.51% |
| 2020 | 8.72% | 9.28% | 14.48% | 10.3% |
| 2021 | 9.63% | 10.41% | 13.07% | 12.33% |
| 2022 | 9.59% | 10.53% | 8.25% | 8.21% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $14.83m | $16.03m | $18.2m |
| 2020 | $20.82m | $24.16m | $27.01m | $29.07m |
| 2021 | $32.08m | $35.03m | $37.53m | $42.5m |
| 2022 | $47.05m | $55.8m | $61.97m | $67.79m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 62.92% | 68.43% | 59.72% |
| 2021 | 54.09% | 44.96% | 38.96% | 46.21% |
| 2022 | 46.65% | 59.31% | 65.14% | 59.52% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 20.82m | 9.332m | 10.97m | 10.87m |
| 2021 | 11.26m | 10.87m | 10.52m | 13.43m |
| 2022 | 14.97m | 20.78m | 24.44m | 25.29m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 8.1% | 13.5% |
| 2020 | 14.41% | 16.06% | 11.76% | 7.63% |
| 2021 | 10.39% | 9.18% | 7.13% | 13.25% |
| 2022 | 10.72% | 18.6% | 11.04% | 9.39% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $52.59m | $57.91m | $65.73m |
| 2020 | $70.43m | $75.56m | $87.16m | $96.86m |
| 2021 | $106m | $117.4m | $134.8m | $151.1m |
| 2022 | $165.1m | $178.7m | $191.9m | $206.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 43.67% | 50.51% | 47.36% |
| 2021 | 50.47% | 55.38% | 54.69% | 56.0% |
| 2022 | 55.81% | 52.23% | 42.33% | 36.94% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 70.43m | 22.97m | 29.25m | 31.13m |
| 2021 | 35.54m | 41.84m | 47.67m | 54.24m |
| 2022 | 59.15m | 61.31m | 57.07m | 55.81m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 10.11% | 13.51% |
| 2020 | 7.15% | 7.28% | 15.35% | 11.13% |
| 2021 | 9.41% | 10.78% | 14.84% | 12.07% |
| 2022 | 9.28% | 8.23% | 7.37% | 7.83% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | 78.00% | 78.32% | 78.32% |
| 2020 | 77.18% | 75.77% | 76.35% | 76.92% |
| 2021 | 76.76% | 77.02% | 78.23% | 78.05% |
| 2022 | 77.82% | 76.20% | 75.59% | 75.32% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -2.86% | -2.52% | -1.79% |
| 2021 | -0.55% | 1.65% | 2.47% | 1.47% |
| 2022 | 1.39% | -1.06% | -3.37% | -3.49% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $18.87m | $27.86m | $26.29m |
| 2020 | $33.35m | $28.13m | $30.9m | $34.76m |
| 2021 | $39.53m | $41.35m | $46.77m | $61.76m |
| 2022 | $67.05m | $75.11m | $76.43m | $79.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 49.09% | 10.91% | 32.21% |
| 2021 | 18.51% | 46.99% | 51.35% | 77.7% |
| 2022 | 69.64% | 81.66% | 63.42% | 29.05% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 33.35m | 9.263m | 3.039m | 8.468m |
| 2021 | 6.173m | 13.22m | 15.87m | 27.01m |
| 2022 | 27.53m | 33.77m | 29.66m | 17.94m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 47.67% | -5.65% |
| 2020 | 26.87% | -15.66% | 9.85% | 12.47% |
| 2021 | 13.72% | 4.61% | 13.11% | 32.05% |
| 2022 | 8.57% | 12.02% | 1.75% | 4.28% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $17.66m | $25.59m | $22.28m |
| 2020 | $26.18m | $20.75m | $21.53m | $23.29m |
| 2021 | $27.72m | $28.93m | $28.67m | $34.18m |
| 2022 | $38.03m | $50.52m | $45.37m | $45.85m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 17.53% | -15.89% | 4.56% |
| 2021 | 5.89% | 39.38% | 33.19% | 46.75% |
| 2022 | 37.17% | 74.64% | 58.26% | 34.13% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 26.18m | 3.095m | -4.068m | 1.015m |
| 2021 | 1.543m | 8.173m | 7.144m | 10.89m |
| 2022 | 10.31m | 21.59m | 16.7m | 11.67m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 44.93% | -12.95% |
| 2020 | 17.52% | -20.73% | 3.71% | 8.21% |
| 2021 | 19.02% | 4.34% | -0.89% | 19.23% |
| 2022 | 11.25% | 32.84% | -10.19% | 1.05% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $35.84m | $45.54m | $47.11m |
| 2020 | $46.97m | $51.38m | $55.98m | $63.55m |
| 2021 | $69.97m | $76m | $85.88m | $96.22m |
| 2022 | $100.1m | $117.6m | $116m | $132.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 43.36% | 22.93% | 34.91% |
| 2021 | 48.99% | 47.92% | 53.4% | 51.4% |
| 2022 | 42.99% | 54.78% | 35.12% | 37.24% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 46.97m | 15.54m | 10.44m | 16.45m |
| 2021 | 23.01m | 24.62m | 29.9m | 32.67m |
| 2022 | 30.08m | 41.63m | 30.16m | 35.83m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 27.07% | 3.45% |
| 2020 | -0.3% | 9.39% | 8.97% | 13.52% |
| 2021 | 10.11% | 8.6% | 13.0% | 12.04% |
| 2022 | 3.99% | 17.55% | -1.35% | 13.8% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $53.5m | $71.13m | $69.39m |
| 2020 | $73.15m | $72.13m | $77.51m | $86.85m |
| 2021 | $97.7m | $104.9m | $114.5m | $130.4m |
| 2022 | $138.1m | $168.1m | $161.4m | $177.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 34.84% | 8.96% | 25.16% |
| 2021 | 33.57% | 45.46% | 47.79% | 50.15% |
| 2022 | 41.34% | 60.25% | 40.91% | 36.42% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 73.15m | 18.64m | 6.376m | 17.46m |
| 2021 | 24.55m | 32.79m | 37.04m | 43.56m |
| 2022 | 40.39m | 63.22m | 46.86m | 47.5m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 32.97% | -2.45% |
| 2020 | 5.42% | -1.39% | 7.45% | 12.05% |
| 2021 | 12.5% | 7.39% | 9.17% | 13.84% |
| 2022 | 5.89% | 21.76% | -4.01% | 10.22% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $72.36m | $98.99m | $95.67m |
| 2020 | $106.5m | $100.3m | $108.4m | $121.6m |
| 2021 | $137.2m | $146.3m | $161.3m | $192.2m |
| 2022 | $205.1m | $243.3m | $237.8m | $257.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 38.55% | 9.51% | 27.1% |
| 2021 | 28.85% | 45.89% | 48.8% | 58.03% |
| 2022 | 49.49% | 66.3% | 47.44% | 34.05% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 106.5m | 27.9m | 9.415m | 25.93m |
| 2021 | 30.73m | 46.01m | 52.91m | 70.56m |
| 2022 | 67.92m | 96.98m | 76.52m | 65.44m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 36.8% | -3.35% |
| 2020 | 11.32% | -5.86% | 8.13% | 12.17% |
| 2021 | 12.85% | 6.59% | 10.29% | 19.12% |
| 2022 | 6.75% | 18.58% | -2.23% | 8.31% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $87.2m | $115m | $113.9m |
| 2020 | $127.3m | $124.4m | $135.4m | $150.7m |
| 2021 | $169.3m | $181.3m | $198.8m | $234.7m |
| 2022 | $252.2m | $299.1m | $299.8m | $325.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 42.7% | 17.72% | 32.31% |
| 2021 | 32.98% | 45.71% | 46.84% | 55.75% |
| 2022 | 48.95% | 64.95% | 50.78% | 38.66% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 127.3m | 37.23m | 20.39m | 36.8m |
| 2021 | 41.99m | 56.88m | 63.43m | 83.99m |
| 2022 | 82.88m | 117.8m | 101m | 90.73m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 31.92% | -1.0% |
| 2020 | 11.81% | -2.27% | 8.83% | 11.26% |
| 2021 | 12.37% | 7.08% | 9.68% | 18.01% |
| 2022 | 7.47% | 18.58% | 0.25% | 8.53% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $290k | $407k | $142k |
| 2020 | $67k | $5.007m | $9.828m | $10.06m |
| 2021 | $10.23m | $10.44m | $12.45m | $16.11m |
| 2022 | $1.557m | $1.04m | $1.512m | $875k |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 1626.55% | 2314.74% | 6985.92% |
| 2021 | 15174.63% | 108.59% | 26.66% | 60.09% |
| 2022 | -84.79% | -90.04% | -87.85% | -94.57% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 67k | 4.717m | 9.421m | 9.92m |
| 2021 | 10.17m | 5.437m | 2.62m | 6.046m |
| 2022 | -8.677m | -9.404m | -10.94m | -15.23m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 40.34% | -65.11% |
| 2020 | -52.82% | 7373.13% | 96.29% | 2.38% |
| 2021 | 1.71% | 2.05% | 19.19% | 29.4% |
| 2022 | -90.33% | -33.2% | 45.38% | -42.13% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $6.99m | $7.763m | $8.556m |
| 2020 | $10.56m | $11.55m | $12.92m | $14.36m |
| 2021 | $15.22m | $16.03m | $17.03m | $18.33m |
| 2022 | $20.01m | $25.34m | $27.35m | $29.63m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 65.24% | 66.38% | 67.81% |
| 2021 | 44.07% | 38.76% | 31.85% | 27.68% |
| 2022 | 31.52% | 58.1% | 60.6% | 61.65% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 10.56m | 4.56m | 5.153m | 5.802m |
| 2021 | 4.655m | 4.477m | 4.114m | 3.974m |
| 2022 | 4.796m | 9.311m | 10.32m | 11.3m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 11.06% | 10.22% |
| 2020 | 23.46% | 9.34% | 11.83% | 11.16% |
| 2021 | 5.99% | 5.32% | 6.26% | 7.65% |
| 2022 | 9.18% | 26.6% | 7.94% | 8.35% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-12.04m | $-32.9m | $-18.83m |
| 2020 | $-22.45m | $-11.52m | $-7.228m | $-9.424m |
| 2021 | $-15.34m | $-13.35m | $-80.95m | $-22.49m |
| 2022 | $-19.44m | $-37.33m | $-12.31m | $-14.34m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -4.33% | -78.03% | -49.96% |
| 2021 | -31.66% | 15.92% | 1019.98% | 138.65% |
| 2022 | 26.67% | 179.64% | -84.79% | -36.25% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -22.45m | 521k | 25.67m | 9.409m |
| 2021 | 7.11m | -1.833m | -73.72m | -13.07m |
| 2022 | -4.092m | -23.98m | 68.64m | 8.153m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 173.28% | -42.75% |
| 2020 | 19.23% | -48.71% | -37.24% | 30.38% |
| 2021 | 62.82% | -13.0% | 506.43% | -72.22% |
| 2022 | -13.58% | 92.06% | -67.02% | 16.45% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-19.77m | $-41.09m | $-29.94m |
| 2020 | $-36.07m | $-24.7m | $-21.25m | $-24.74m |
| 2021 | $-31.25m | $-28.87m | $-26.49m | $-41.06m |
| 2022 | $-40.02m | $-64.54m | $-45.95m | $-50.69m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | 24.95% | -48.27% | -17.37% |
| 2021 | -13.35% | 16.87% | 24.67% | 65.98% |
| 2022 | 28.06% | 123.54% | 73.42% | 23.44% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -36.07m | -4.933m | 19.83m | 5.201m |
| 2021 | 4.817m | -4.168m | -5.242m | -16.32m |
| 2022 | -8.77m | -35.67m | -19.45m | -9.627m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 107.81% | -27.12% |
| 2020 | 20.47% | -31.51% | -13.97% | 16.42% |
| 2021 | 26.32% | -7.62% | -8.24% | 54.99% |
| 2022 | -2.53% | 61.26% | -28.81% | 10.32% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-0.2932 | $-0.5557 | $-0.3567 |
| 2020 | $-0.3953 | $-0.2477 | $-0.1862 | $-0.1965 |
| 2021 | $-0.2264 | $-0.1894 | $-0.1537 | $-0.2121 |
| 2022 | $-0.1886 | $-0.2752 | $-0.181 | $-0.1845 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -15.52% | -66.5% | -44.93% |
| 2021 | -42.73% | -23.54% | -17.42% | 7.96% |
| 2022 | -16.67% | 45.29% | 17.74% | -13.0% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -0.3953 | 0.0455 | 0.3695 | 0.1603 |
| 2021 | 0.1689 | 0.05832 | 0.03243 | -0.01564 |
| 2022 | 0.03774 | -0.08579 | -0.02727 | 0.02758 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 89.49% | -35.8% |
| 2020 | 10.81% | -37.33% | -24.86% | 5.54% |
| 2021 | 15.23% | -16.33% | -18.84% | 37.98% |
| 2022 | -11.06% | 45.89% | -34.23% | 1.95% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $454k | $21k | $2.411m |
| 2020 | $2.987m | $-3.369m | $-8.72m | $-9.103m |
| 2021 | $-9.542m | $-10.95m | $-83.94m | $-15.87m |
| 2022 | $-983k | $834k | $4.773m | $5.846m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | -842.07% | -41623.81% | -477.56% |
| 2021 | -419.45% | 224.96% | 862.57% | 74.29% |
| 2022 | -89.7% | -107.62% | -105.69% | -136.85% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 2.987m | -3.823m | -8.741m | -11.51m |
| 2021 | -12.53m | -7.579m | -75.22m | -6.763m |
| 2022 | 8.559m | 11.78m | 88.71m | 21.71m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -95.37% | 11380.95% |
| 2020 | 23.89% | -212.79% | 158.83% | 4.39% |
| 2021 | 4.82% | 14.73% | 666.68% | -81.1% |
| 2022 | -93.8% | -184.84% | 472.3% | 22.48% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-19.32m | $-41.07m | $-27.53m |
| 2020 | $-33.08m | $-28.07m | $-29.97m | $-33.84m |
| 2021 | $-40.8m | $-39.82m | $-110.4m | $-56.93m |
| 2022 | $-41.01m | $-63.71m | $-41.17m | $-44.85m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | 45.33% | -27.01% | 22.93% |
| 2021 | 23.31% | 41.84% | 268.44% | 68.21% |
| 2022 | 0.52% | 59.99% | -62.71% | -21.23% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -33.08m | -8.756m | 11.09m | -6.313m |
| 2021 | -7.712m | -11.75m | -80.46m | -23.09m |
| 2022 | -211k | -23.89m | 69.26m | 12.09m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 112.58% | -32.96% |
| 2020 | 20.17% | -15.15% | 6.76% | 12.92% |
| 2021 | 20.54% | -2.39% | 177.32% | -48.45% |
| 2022 | -27.97% | 55.36% | -35.37% | 8.92% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $389k | $-212k | $624k |
| 2020 | $-338k | $-1.938m | $-3.504m | $177k |
| 2021 | $-833k | $-4.31m | $-3.095m | $20.57m |
| 2022 | $374k | $-170k | $1.372m | $1.072m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -598.2% | 1552.83% | -71.63% |
| 2021 | 146.45% | 122.39% | -11.67% | 11522.03% |
| 2022 | -144.9% | -96.06% | -144.33% | -94.79% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -338k | -2.327m | -3.292m | -447k |
| 2021 | -495k | -2.372m | 409k | 20.39m |
| 2022 | 1.207m | 4.14m | 4.467m | -19.5m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | -154.5% | -394.34% |
| 2020 | -154.17% | 473.37% | 80.8% | -105.05% |
| 2021 | -570.62% | 417.41% | -28.19% | -764.65% |
| 2022 | -98.18% | -145.45% | -907.06% | -21.87% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-19.71m | $-40.85m | $-28.16m |
| 2020 | $-32.75m | $-26.14m | $-26.47m | $-34.02m |
| 2021 | $-39.96m | $-35.51m | $-107.3m | $-77.5m |
| 2022 | $-41.38m | $-63.54m | $-42.55m | $-45.92m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | 32.62% | -35.21% | 20.83% |
| 2021 | 22.04% | 35.87% | 305.53% | 127.8% |
| 2022 | 3.55% | 78.93% | -60.36% | -40.75% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -32.75m | -6.429m | 14.39m | -5.866m |
| 2021 | -7.217m | -9.375m | -80.87m | -43.48m |
| 2022 | -1.418m | -28.03m | 64.79m | 31.58m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 107.31% | -31.08% |
| 2020 | 16.31% | -20.19% | 1.27% | 28.54% |
| 2021 | 17.47% | -11.14% | 202.27% | -27.8% |
| 2022 | -46.61% | 53.54% | -33.04% | 7.92% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $26.76m | $29.84m | $30.84m |
| 2020 | $37.1m | $43.42m | $48.44m | $54.95m |
| 2021 | $66.42m | $79.83m | $92.42m | $116.5m |
| 2022 | $131.7m | $155.8m | $171.4m | $218.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | - | 62.27% | 62.34% | 78.14% |
| 2021 | 79.04% | 83.86% | 90.8% | 112.11% |
| 2022 | 98.21% | 95.18% | 85.47% | 87.61% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | 37.1m | 16.66m | 18.6m | 24.1m |
| 2021 | 29.32m | 36.41m | 43.98m | 61.6m |
| 2022 | 65.23m | 75.98m | 78.98m | 102.1m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | 11.5% | 3.38% |
| 2020 | 20.27% | 17.04% | 11.55% | 13.44% |
| 2021 | 20.88% | 20.19% | 15.77% | 26.11% |
| 2022 | 12.96% | 18.35% | 10.0% | 27.57% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-2.867m | $-17.79m | $-8.574m |
| 2020 | $-14.28m | $3.987m | $1.973m | $-8.813m |
| 2021 | $23.49m | $7.455m | $-6.918m | $40.62m |
| 2022 | $-35.47m | $38.25m | $42.69m | $78.12m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | -239.07% | -111.09% | 2.79% |
| 2021 | -264.57% | 86.98% | -450.63% | -560.88% |
| 2022 | -250.96% | 413.09% | -717.06% | 92.34% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -14.28m | 6.854m | 19.76m | -239k |
| 2021 | 37.77m | 3.468m | -8.891m | 49.43m |
| 2022 | -58.96m | 30.8m | 49.61m | 37.51m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 520.37% | -51.79% |
| 2020 | 66.5% | -127.93% | -50.51% | -546.68% |
| 2021 | -366.58% | -68.27% | -192.8% | -687.12% |
| 2022 | -187.32% | -207.85% | 11.6% | 83.01% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | $-16.9m | $-33.64m | $-23.54m |
| 2020 | $-30.6m | $-20.15m | $-17.85m | $-23.48m |
| 2021 | $-2.219m | $-9.775m | $-39.73m | $8.636m |
| 2022 | $-64.4m | $-4.414m | $-4.614m | $33.66m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -Infinity% | 19.29% | -46.92% | -0.25% |
| 2021 | -92.75% | -51.5% | 122.54% | -136.78% |
| 2022 | 2802.25% | -54.84% | -88.39% | 289.76% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | - | - | - |
| 2020 | -30.6m | -3.259m | 15.78m | 60k |
| 2021 | 28.38m | 10.38m | -21.88m | 32.12m |
| 2022 | -62.18m | 5.361m | 35.12m | 25.02m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2019 | - | -Infinity% | 99.1% | -30.02% |
| 2020 | 30.0% | -34.14% | -11.41% | 31.51% |
| 2021 | -90.55% | 340.51% | 306.47% | -121.74% |
| 2022 | -845.73% | -93.15% | 4.53% | -829.52% |