SentinelOne, Inc.
S
Current Price: $20.65
IPO: 2021-06-30
SentinelOne, Inc. operates as a cybersecurity provider in the United States and internationally. The company's Extended Detection and Response (XDR) data stack that fuses together the data, access, control, and integration planes of endpoint protection platform, endpoint detection and response, cloud workload protection platform, and IoT security into a centralized platform. Its Singularity XDR Platform delivers an artificial intelligence-powered autonomous threat prevention, detection, and response capabilities across an organization's endpoints; and cloud workloads, which enables seamless and automatic protection against a spectrum of cyber threats. The company was formerly known as Sentinel Labs, Inc. and changed its name to SentinelOne, Inc. in March 2021. SentinelOne, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.
WebsiteLatest News
SentinelOne: Cheap Cybersecurity Stock With Hyper Growth ...
Cybersecurity stocks are rising alongside a strong recovery in the tech sector. SentinelOne is a ...
Daniel Loeb Buys Alphabet, Sells SentinelOne
Third Point leader Daniel Loeb (Trades, Portfolio) released his equity portfolio for the first qu...
SentinelOne: Rapid Growth And A Pivot Toward Profitability
SentinelOne shares have essentially tracked the movement of overall high growth companies for the...
A.I. companies dominate CNBC's 11th annual Disruptor 50 r...
CNBC's Julia Boorstin joins 'Halftime Report' to the top 50 disruptive companies in 2023, the cur...
The Role of AI in Cybersecurity: 2 Stocks to Watch
Artificial intelligence has the potential to change the way people live, work, and interact. It w...
3 Cutting-Edge AI Stocks Set to Dominate the Market
After several years of increasing IT spending, there has been a retrenchment. Customers are looki...
SentinelOne (S) Transforms Cloud Security Platform With Wiz
Sentinel One (S) upgrades its cloud security platform with new integration developed with Wiz ena...
SentinelOne CEO Tomer Weingarten on global threats to cyb...
SentinelOne CEO Tomer Weingarten discusses the top cybersecurity threats to U.S. businesses.
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $17.96m | $20.67m | $24.56m | $29.87m |
| 2022 | $37.4m | $45.75m | $56.02m | $65.64m |
| 2023 | $78.26m | $102.5m | $115.3m | $126.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 108.25% | 121.29% | 128.11% | 119.75% |
| 2023 | 109.27% | 124.05% | 105.87% | 92.11% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 17.96m | 20.67m | 24.56m | 29.87m |
| 2022 | 19.44m | 25.08m | 31.46m | 35.77m |
| 2023 | 40.86m | 56.76m | 59.31m | 60.46m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 15.13% | 18.78% | 21.63% |
| 2022 | 25.2% | 22.34% | 22.44% | 17.17% |
| 2023 | 19.23% | 30.99% | 12.5% | 9.34% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $7.613m | $7.543m | $10.34m | $13.84m |
| 2022 | $18.28m | $18.79m | $20.36m | $24.25m |
| 2023 | $27.14m | $36.26m | $41.01m | $39.77m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 140.15% | 149.08% | 96.86% | 75.27% |
| 2023 | 48.44% | 93.0% | 101.43% | 64.01% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 7.613m | 7.543m | 10.34m | 13.84m |
| 2022 | 10.67m | 11.25m | 10.02m | 10.41m |
| 2023 | 8.856m | 17.47m | 20.65m | 15.52m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -0.92% | 37.09% | 33.79% |
| 2022 | 32.15% | 2.76% | 8.35% | 19.12% |
| 2023 | 11.92% | 33.61% | 13.09% | -3.01% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $10.34m | $13.13m | $14.22m | $16.03m |
| 2022 | $19.11m | $26.96m | $35.66m | $41.39m |
| 2023 | $51.12m | $66.24m | $74.32m | $86.33m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 84.76% | 105.33% | 150.85% | 158.14% |
| 2023 | 167.46% | 145.69% | 108.4% | 108.58% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 10.34m | 13.13m | 14.22m | 16.03m |
| 2022 | 8.768m | 13.83m | 21.45m | 25.35m |
| 2023 | 32m | 39.28m | 38.66m | 44.94m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 26.94% | 8.26% | 12.78% |
| 2022 | 19.2% | 41.07% | 32.26% | 16.06% |
| 2023 | 23.51% | 29.6% | 12.19% | 16.16% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 57.60% | 63.51% | 57.89% | 53.68% |
| 2022 | 51.11% | 58.93% | 63.66% | 63.06% |
| 2023 | 65.32% | 64.63% | 64.44% | 68.46% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | -11.28% | -7.21% | 9.97% | 17.47% |
| 2023 | 27.81% | 9.66% | 1.23% | 8.57% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $13.87m | $13.48m | $14.93m | $20.18m |
| 2022 | $27.82m | $31.04m | $34.77m | $42.64m |
| 2023 | $45.88m | $54.99m | $52.23m | $53.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 100.65% | 130.31% | 132.98% | 111.34% |
| 2023 | 64.92% | 77.17% | 50.21% | 26.4% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 13.87m | 13.48m | 14.93m | 20.18m |
| 2022 | 13.96m | 17.56m | 19.85m | 22.47m |
| 2023 | 18.06m | 23.95m | 17.46m | 11.26m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -2.81% | 10.75% | 35.2% |
| 2022 | 37.87% | 11.56% | 12.04% | 22.64% |
| 2023 | 7.59% | 19.85% | -5.01% | 3.2% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $4.957m | $5.914m | $9.003m | $9.185m |
| 2022 | $16.72m | $22.11m | $26.95m | $27.72m |
| 2023 | $34.89m | $40.45m | $42.19m | $45.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 237.38% | 273.86% | 199.36% | 201.79% |
| 2023 | 108.62% | 82.94% | 56.54% | 63.05% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 4.957m | 5.914m | 9.003m | 9.185m |
| 2022 | 11.77m | 16.2m | 17.95m | 18.53m |
| 2023 | 18.17m | 18.34m | 15.24m | 17.48m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 19.31% | 52.23% | 2.02% |
| 2022 | 82.08% | 32.21% | 21.9% | 2.85% |
| 2023 | 25.87% | 15.93% | 4.3% | 7.13% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $17.75m | $16.3m | $19.97m | $23.71m |
| 2022 | $36.18m | $40.97m | $41.31m | $42.12m |
| 2023 | $60.64m | $79m | $83.95m | $87.25m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 103.82% | 151.32% | 106.82% | 77.6% |
| 2023 | 67.61% | 92.82% | 103.22% | 107.18% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 17.75m | 16.3m | 19.97m | 23.71m |
| 2022 | 18.43m | 24.67m | 21.34m | 18.4m |
| 2023 | 24.46m | 38.03m | 42.64m | 45.14m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -8.16% | 22.52% | 18.72% |
| 2022 | 52.57% | 13.24% | 0.83% | 1.95% |
| 2023 | 43.99% | 30.27% | 6.27% | 3.93% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $22.71m | $22.22m | $28.98m | $32.9m |
| 2022 | $52.9m | $63.08m | $68.26m | $69.83m |
| 2023 | $95.53m | $119.4m | $126.1m | $132.5m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 132.98% | 183.94% | 135.57% | 112.27% |
| 2023 | 80.57% | 89.36% | 84.79% | 89.67% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 22.71m | 22.22m | 28.98m | 32.9m |
| 2022 | 30.2m | 40.86m | 39.29m | 36.94m |
| 2023 | 42.63m | 56.37m | 57.88m | 62.62m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -2.17% | 30.43% | 13.53% |
| 2022 | 60.81% | 19.23% | 8.21% | 2.3% |
| 2023 | 36.8% | 25.03% | 5.6% | 5.0% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $231m | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $231m | - |
| 2021 | $36.57m | $35.69m | $43.9m | $53.08m |
| 2022 | $80.72m | $94.12m | $103m | $112.5m |
| 2023 | $141.4m | $174.4m | $178.4m | $186.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -80.99% | - |
| 2022 | 120.72% | 163.69% | 134.69% | 111.92% |
| 2023 | 75.18% | 85.34% | 73.12% | 65.68% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 36.57m | 35.69m | -187.1m | 53.08m |
| 2022 | 44.15m | 58.43m | 59.13m | 59.4m |
| 2023 | 60.69m | 80.32m | 75.34m | 73.88m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -2.41% | 23.0% | 20.9% |
| 2022 | 52.09% | 16.59% | 9.48% | 9.16% |
| 2023 | 25.72% | 23.35% | 2.26% | 4.47% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $44.19m | $43.24m | $54.24m | $66.91m |
| 2022 | $99.01m | $112.9m | $123.4m | $136.7m |
| 2023 | $168.6m | $210.7m | $219.4m | $226.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 124.07% | 161.14% | 127.48% | 104.34% |
| 2023 | 70.24% | 86.61% | 77.79% | 65.39% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 44.19m | 43.24m | 54.24m | 66.91m |
| 2022 | 54.82m | 69.67m | 69.15m | 69.82m |
| 2023 | 69.54m | 97.79m | 95.99m | 89.4m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -2.15% | 25.46% | 23.35% |
| 2022 | 47.97% | 14.04% | 9.29% | 10.81% |
| 2023 | 23.28% | 25.0% | 4.12% | 3.07% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $679m | - |
| 2021 | $300k | $477k | $312k | $312k |
| 2022 | $303k | $479k | $3k | $2k |
| 2023 | $5k | $607k | $613k | $605k |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -99.95% | - |
| 2022 | 1.0% | 0.42% | -99.04% | -99.36% |
| 2023 | -98.35% | 26.72% | 20333.33% | 30150.0% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 300k | 477k | -678.7m | 312k |
| 2022 | 3k | 2k | -309k | -310k |
| 2023 | -298k | 128k | 610k | 603k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 59.0% | -34.59% | - |
| 2022 | -2.88% | 58.09% | -99.37% | -33.33% |
| 2023 | 150.0% | 12040.0% | 0.99% | -1.31% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $7.05b | - |
| 2021 | $629k | $669k | $728k | $811k |
| 2022 | $1.659m | $1.978m | $2.225m | $1.847m |
| 2023 | $2.898m | $12.34m | $15.72m | $9.258m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -99.99% | - |
| 2022 | 163.75% | 195.67% | 205.63% | 127.74% |
| 2023 | 74.68% | 523.91% | 606.29% | 401.25% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 629k | 669k | -7.049b | 811k |
| 2022 | 1.03m | 1.309m | 1.497m | 1.036m |
| 2023 | 1.239m | 10.36m | 13.49m | 7.411m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 6.36% | 8.82% | 11.4% |
| 2022 | 104.56% | 19.23% | 12.49% | -16.99% |
| 2023 | 56.9% | 325.85% | 27.34% | -41.09% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $7.96b | - |
| 2021 | $-25.64m | $-21.66m | $-29.06m | $-36.51m |
| 2022 | $-60.52m | $-65.53m | $-66.11m | $-69.24m |
| 2023 | $-87.4m | $-95.85m | $-88.34m | $-90.77m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -100.37% | -Infinity% |
| 2022 | 136.02% | 202.48% | 127.49% | 89.66% |
| 2023 | 44.4% | 46.27% | 33.64% | 31.09% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -25.64m | -21.66m | -7.989b | -36.51m |
| 2022 | -34.88m | -43.87m | -37.05m | -32.74m |
| 2023 | -26.88m | -30.32m | -22.24m | -21.53m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -15.52% | 34.13% | 25.64% |
| 2022 | 65.78% | 8.27% | 0.88% | 4.75% |
| 2023 | 26.22% | 9.67% | -7.83% | 2.75% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $231m | - |
| 2021 | $-26.23m | $-22.56m | $-29.69m | $-37.04m |
| 2022 | $-61.61m | $-67.16m | $-68.33m | $-71.09m |
| 2023 | $-90.3m | $-108.2m | $-104.1m | $-100m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -112.85% | -Infinity% |
| 2022 | 134.9% | 197.66% | 130.18% | 91.91% |
| 2023 | 46.56% | 61.11% | 52.29% | 40.71% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -26.23m | -22.56m | -260.7m | -37.04m |
| 2022 | -35.38m | -44.59m | -38.64m | -34.05m |
| 2023 | -28.68m | -41.04m | -35.73m | -28.94m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -13.98% | 31.58% | 24.78% |
| 2022 | 66.33% | 9.0% | 1.75% | 4.04% |
| 2023 | 27.01% | 19.82% | -3.82% | -3.87% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $-1.461 | $-1.091 | $-1.209 | $-1.24 |
| 2022 | $-1.648 | $-1.468 | $-1.22 | $-1.083 |
| 2023 | $-1.154 | $-1.055 | $-0.9023 | $-0.7933 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
| 2022 | 12.8% | 34.51% | 0.9% | -12.67% |
| 2023 | -29.97% | -28.09% | -26.03% | -26.76% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -1.461 | -1.091 | -1.209 | -1.24 |
| 2022 | -0.1869 | -0.3766 | -0.01093 | 0.1571 |
| 2023 | 0.4937 | 0.4124 | 0.3175 | 0.2898 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -25.29% | 10.78% | 2.59% |
| 2022 | 32.85% | -10.91% | -16.9% | -11.2% |
| 2023 | 6.53% | -8.53% | -14.51% | -12.08% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $-343k | $-249k | $-413k | $-589k |
| 2022 | $-873k | $-831k | $-3k | $-202k |
| 2023 | $791k | $3.042m | $5.799m | $8.653m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
| 2022 | 154.52% | 233.73% | -99.27% | -65.7% |
| 2023 | -190.61% | -466.06% | -193400.0% | -4383.66% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -343k | -249k | -413k | -589k |
| 2022 | -530k | -582k | 410k | 387k |
| 2023 | 1.664m | 3.873m | 5.802m | 8.855m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -27.41% | 65.86% | 42.62% |
| 2022 | 48.22% | -4.81% | -99.64% | 6633.33% |
| 2023 | -491.58% | 284.58% | 90.63% | 49.22% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $231m | - |
| 2021 | $-26.57m | $-22.81m | $-30.1m | $-37.63m |
| 2022 | $-62.49m | $-67.99m | $-68.33m | $-71.29m |
| 2023 | $-89.51m | $-105.2m | $-98.26m | $-91.38m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -113.03% | -Infinity% |
| 2022 | 135.15% | 198.05% | 127.03% | 89.45% |
| 2023 | 43.24% | 54.66% | 43.79% | 28.17% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -26.57m | -22.81m | -261.1m | -37.63m |
| 2022 | -35.91m | -45.18m | -38.23m | -33.66m |
| 2023 | -27.02m | -37.16m | -29.93m | -20.08m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -14.16% | 31.96% | 25.03% |
| 2022 | 66.04% | 8.8% | 0.51% | 4.33% |
| 2023 | 25.55% | 17.48% | -6.55% | -7.0% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | $66k | $128k | $57k | $209k |
| 2022 | $149k | $177k | $262k | $416k |
| 2023 | $329k | $-8.844m | $599k | $2.303m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 125.76% | 38.28% | 359.65% | 99.04% |
| 2023 | 120.81% | -5096.61% | 128.63% | 453.61% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 66k | 128k | 57k | 209k |
| 2022 | 83k | 49k | 205k | 207k |
| 2023 | 180k | -9.021m | 337k | 1.887m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 93.94% | -55.47% | 266.67% |
| 2022 | -28.71% | 18.79% | 48.02% | 58.78% |
| 2023 | -20.91% | -2788.15% | -106.77% | 284.47% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $231m | - |
| 2021 | $-26.64m | $-22.94m | $-30.16m | $-37.84m |
| 2022 | $-62.63m | $-68.16m | $-68.6m | $-71.71m |
| 2023 | $-89.83m | $-96.31m | $-98.86m | $-93.68m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -113.05% | -Infinity% |
| 2022 | 135.13% | 197.16% | 127.47% | 89.5% |
| 2023 | 43.43% | 41.29% | 44.12% | 30.64% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -26.64m | -22.94m | -261.2m | -37.84m |
| 2022 | -36m | -45.23m | -38.44m | -33.87m |
| 2023 | -27.2m | -28.14m | -30.26m | -21.97m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -13.89% | 31.47% | 25.48% |
| 2022 | 65.52% | 8.83% | 0.63% | 4.54% |
| 2023 | 25.28% | 7.2% | 2.65% | -5.24% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | $89.65m |
| 2022 | $103.3m | $121.9m | $139.4m | $183m |
| 2023 | $196.4m | $244.2m | $255.5m | $303.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | 104.09% |
| 2023 | 90.05% | 100.36% | 83.3% | 65.72% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 89.65m | - | - | - |
| 2022 | 103.3m | 121.9m | 139.4m | 93.31m |
| 2023 | 93.05m | 122.3m | 116.1m | 120.2m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | 15.27% | 17.95% | 14.37% | 31.25% |
| 2023 | 7.34% | 24.35% | 4.62% | 18.67% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $6.765b | - |
| 2021 | $-11.8m | $-13.71m | $-17.77m | $-23.29m |
| 2022 | $-30.8m | $-41.99m | $-17.21m | $-5.585m |
| 2023 | $-49.35m | $-62.13m | $-59.74m | $-22.07m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -100.26% | -Infinity% |
| 2022 | 161.11% | 206.25% | -3.13% | -76.02% |
| 2023 | 60.24% | 47.94% | 247.09% | 295.15% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -11.8m | -13.71m | -6.783b | -23.29m |
| 2022 | -19m | -28.28m | 557k | 17.71m |
| 2023 | -18.55m | -20.13m | -42.53m | -16.48m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 16.25% | 29.59% | 31.09% |
| 2022 | 32.21% | 36.35% | -59.01% | -67.55% |
| 2023 | 783.63% | 25.89% | -3.84% | -63.06% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $3.405b | - |
| 2021 | $-12.72m | $-14.61m | $-19.9m | $-25.61m |
| 2022 | $-32.59m | $-44.74m | $-21.2m | $-7.358m |
| 2023 | $-54.89m | $-66.92m | $-64.77m | $-25.53m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -100.58% | -Infinity% |
| 2022 | 156.22% | 206.29% | 6.53% | -71.27% |
| 2023 | 68.41% | 49.57% | 205.58% | 246.94% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -12.72m | -14.61m | -3.425b | -25.61m |
| 2022 | -19.87m | -30.13m | -1.3m | 18.26m |
| 2023 | -22.29m | -22.18m | -43.58m | -18.17m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 14.83% | 36.22% | 28.73% |
| 2022 | 27.24% | 37.27% | -52.62% | -65.29% |
| 2023 | 645.92% | 21.92% | -3.2% | -60.59% |