TSLA
Current Price: $180.13
IPO: 2010-06-29
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits. It provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; and purchase financing and leasing services. This segment is also involved in the provision of non-warranty after-sales vehicle services, sale of used vehicles, retail merchandise, and vehicle insurance, as well as sale of products to third party customers; services for electric vehicles through its company-owned service locations, and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners. This segment also offers service and repairs to its energy product customers, including under warranty; and various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
WebsiteIf I were starting a new growth stock portfolio today, here are the stocks I'd buy.
Long-term investors should always have a shopping list of stocks on hand. When the market dips, t...
Even after rebounding so far this year, Tesla stock is still down big. Much has to go right for t...
Stellantis' P/E is lower than its Detroit competitors, despite outearning them. Some of that is d...
The sooner we join the transition towards Electric vehicles (EVs), the better it is for the envir...
From initially going nowhere in late Feb. to suddenly dropping in March, investors still interest...
This week's Current Climate, which every Saturday brings you the latest news about the business o...
Before Elon Musk was cutting deep at Twitter, inspiring legions of Silicon Valley bosses to take ...
Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $6.35b | $6.303b | $7.384b |
2020 | $5.985b | $6.036b | $8.771b | $10.74b |
2021 | $10.39b | $11.96b | $13.76b | $17.72b |
2022 | $18.76b | $16.93b | $21.45b | $24.32b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -4.94% | 39.16% | 45.5% |
2021 | 73.58% | 98.11% | 56.85% | 64.92% |
2022 | 80.54% | 41.61% | 55.95% | 37.24% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 5.985b | -313.7m | 2.468b | 3.36b |
2021 | 4.404b | 5.922b | 4.986b | 6.975b |
2022 | 8.367b | 4.976b | 7.697b | 6.599b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -0.74% | 17.15% |
2020 | -18.95% | 0.85% | 45.31% | 22.49% |
2021 | -3.3% | 15.1% | 15.04% | 28.8% |
2022 | 5.85% | -9.71% | 26.69% | 13.35% |
Cost Of Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $5.429b | $5.112b | $5.993b |
2020 | $4.751b | $4.769b | $6.708b | $8.678b |
2021 | $8.174b | $9.074b | $10.1b | $12.87b |
2022 | $13.3b | $12.7b | $16.07b | $18.54b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -12.15% | 31.22% | 44.8% |
2021 | 72.05% | 90.27% | 50.52% | 48.33% |
2022 | 62.66% | 39.96% | 59.18% | 44.04% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 4.751b | -659.6m | 1.596b | 2.685b |
2021 | 3.423b | 4.305b | 3.389b | 4.194b |
2022 | 5.122b | 3.626b | 5.975b | 5.669b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -5.83% | 17.23% |
2020 | -20.72% | 0.38% | 40.66% | 29.37% |
2021 | -5.81% | 11.01% | 11.27% | 27.48% |
2022 | 3.29% | -4.48% | 26.55% | 15.36% |
Gross Profit
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $921m | $1.191b | $1.391b |
2020 | $1.234b | $1.267b | $2.063b | $2.066b |
2021 | $2.215b | $2.884b | $3.66b | $4.847b |
2022 | $5.46b | $4.234b | $5.382b | $5.777b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | 37.56% | 73.22% | 48.53% |
2021 | 79.5% | 127.62% | 77.41% | 134.61% |
2022 | 146.5% | 46.81% | 47.05% | 19.19% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 1.234b | 346m | 872m | 675m |
2021 | 981m | 1.617b | 1.597b | 2.781b |
2022 | 3.245b | 1.35b | 1.722b | 930m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | 29.31% | 16.79% |
2020 | -11.29% | 2.67% | 62.83% | 0.15% |
2021 | 7.21% | 30.2% | 26.91% | 32.43% |
2022 | 12.65% | -22.45% | 27.11% | 7.34% |
Gross Profit Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | 14.51% | 18.90% | 18.84% |
2020 | 20.62% | 20.99% | 23.52% | 19.23% |
2021 | 21.32% | 24.12% | 26.60% | 27.35% |
2022 | 29.11% | 25.00% | 25.09% | 23.76% |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | 44.71% | 24.48% | 2.08% |
2021 | 3.41% | 14.9% | 13.11% | 42.26% |
2022 | 36.54% | 3.67% | -5.71% | -13.16% |
Research & Development Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $323.9m | $334m | $345m |
2020 | $324m | $279m | $366m | $522m |
2021 | $666m | $576m | $611m | $740m |
2022 | $865m | $667m | $733m | $810m |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -13.86% | 9.58% | 51.3% |
2021 | 105.56% | 106.45% | 66.94% | 41.76% |
2022 | 29.88% | 15.8% | 19.97% | 9.46% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 324m | -44.9m | 32m | 177m |
2021 | 342m | 297m | 245m | 218m |
2022 | 199m | 91m | 122m | 70m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | 3.12% | 3.29% |
2020 | -6.09% | -13.89% | 31.18% | 42.62% |
2021 | 27.59% | -13.51% | 6.08% | 21.11% |
2022 | 16.89% | -22.89% | 9.9% | 10.5% |
General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
Selling & Marketing Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
Selling General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $647.3m | $596m | $699m |
2020 | $627m | $661m | $888m | $969m |
2021 | $1.056b | $973m | $994m | $1.494b |
2022 | $992m | $961m | $961m | $1.032b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | 2.12% | 48.99% | 38.63% |
2021 | 68.42% | 47.2% | 11.94% | 54.18% |
2022 | -6.06% | -1.23% | -3.32% | -30.92% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 627m | 13.74m | 292m | 270m |
2021 | 429m | 312m | 106m | 525m |
2022 | -64m | -12m | -33m | -462m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -7.92% | 17.28% |
2020 | -10.3% | 5.42% | 34.34% | 9.12% |
2021 | 8.98% | -7.86% | 2.16% | 50.3% |
2022 | -33.6% | -3.13% | - | 7.39% |
Other Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
Operating Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $971.2m | $930m | $1.044b |
2020 | $951m | $940m | $1.254b | $1.491b |
2021 | $1.722b | $1.549b | $1.605b | $2.234b |
2022 | $1.857b | $1.628b | $1.694b | $1.842b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -3.21% | 34.84% | 42.82% |
2021 | 81.07% | 64.79% | 27.99% | 49.83% |
2022 | 7.84% | 5.1% | 5.55% | -17.55% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 951m | -31.16m | 324m | 447m |
2021 | 771m | 609m | 351m | 743m |
2022 | 135m | 79m | 89m | -392m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -4.24% | 12.26% |
2020 | -8.91% | -1.16% | 33.4% | 18.9% |
2021 | 15.49% | -10.05% | 3.62% | 39.19% |
2022 | -16.88% | -12.33% | 4.05% | 8.74% |
Cost & Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $6.4b | $6.042b | $7.037b |
2020 | $5.702b | $5.709b | $7.962b | $10.17b |
2021 | $9.896b | $10.62b | $11.7b | $15.11b |
2022 | $15.15b | $14.33b | $17.77b | $20.38b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -10.79% | 31.78% | 44.51% |
2021 | 73.55% | 86.07% | 46.97% | 48.55% |
2022 | 53.12% | 34.88% | 51.82% | 34.93% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 5.702b | -690.8m | 1.92b | 3.132b |
2021 | 4.194b | 4.914b | 3.74b | 4.937b |
2022 | 5.257b | 3.705b | 6.064b | 5.277b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -5.59% | 16.47% |
2020 | -18.97% | 0.12% | 39.46% | 27.72% |
2021 | -2.68% | 7.35% | 10.16% | 29.09% |
2022 | 0.31% | -5.44% | 23.99% | 14.73% |
Interest Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $172m | $185m | $170m |
2020 | $169m | $170m | $163m | $246m |
2021 | $99m | $75m | $126m | $71m |
2022 | $61m | $44m | $53m | $33m |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -1.15% | -11.89% | 44.71% |
2021 | -41.42% | -55.88% | -22.7% | -71.14% |
2022 | -38.38% | -41.33% | -57.94% | -53.52% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 169m | -1.979m | -22m | 76m |
2021 | -70m | -95m | -37m | -175m |
2022 | -38m | -31m | -73m | -38m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | 7.57% | -8.11% |
2020 | -0.59% | 0.59% | -4.12% | 50.92% |
2021 | -59.76% | -24.24% | 68.0% | -43.65% |
2022 | -14.08% | -27.87% | 20.45% | -37.74% |
Depreciation & Amortization
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $578.6m | $530.9m | $577m |
2020 | $553m | $567m | $584m | $618m |
2021 | $621m | $681m | $761m | $848m |
2022 | $880m | $922m | $956m | $989m |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -2.0% | 10.01% | 7.11% |
2021 | 12.3% | 20.11% | 30.31% | 37.22% |
2022 | 41.71% | 35.39% | 25.62% | 16.63% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 553m | -11.57m | 53.15m | 41m |
2021 | 68m | 114m | 177m | 230m |
2022 | 259m | 241m | 195m | 141m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -8.25% | 8.69% |
2020 | -4.16% | 2.53% | 3.0% | 5.82% |
2021 | 0.49% | 9.66% | 11.75% | 11.43% |
2022 | 3.77% | 4.77% | 3.69% | 3.45% |
Ebitda
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $361.6m | $884.9m | $894m |
2020 | $740m | $862m | $1.264b | $1.186b |
2021 | $1.227b | $2.013b | $2.728b | $3.532b |
2022 | $4.605b | $3.43b | $4.606b | $5.012b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | 138.35% | 42.85% | 32.66% |
2021 | 65.81% | 133.53% | 115.82% | 197.81% |
2022 | 275.31% | 70.39% | 68.84% | 41.9% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 740m | 500.4m | 379.1m | 292m |
2021 | 487m | 1.151b | 1.464b | 2.346b |
2022 | 3.378b | 1.417b | 1.878b | 1.48b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | 144.67% | 1.03% |
2020 | -17.23% | 16.49% | 46.64% | -6.17% |
2021 | 3.46% | 64.06% | 35.52% | 29.47% |
2022 | 30.38% | -25.52% | 34.29% | 8.81% |
Operating Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $-50.11m | $261m | $347m |
2020 | $283m | $327m | $809m | $575m |
2021 | $493m | $1.335b | $2.055b | $2.613b |
2022 | $3.603b | $2.606b | $3.688b | $3.935b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -752.53% | 209.96% | 65.71% |
2021 | 74.2% | 308.26% | 154.02% | 354.43% |
2022 | 630.83% | 95.21% | 79.46% | 50.59% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 283m | 377.1m | 548m | 228m |
2021 | 210m | 1.008b | 1.246b | 2.038b |
2022 | 3.11b | 1.271b | 1.633b | 1.322b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | -Infinity% | -620.82% | 32.95% |
2020 | -18.44% | 15.55% | 147.4% | -28.92% |
2021 | -14.26% | 170.79% | 53.93% | 27.15% |
2022 | 37.89% | -27.67% | 41.52% | 6.7% |
Operating Income Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $-0.007892 | $0.04141 | $0.04699 |
2020 | $0.04728 | $0.05417 | $0.09224 | $0.05352 |
2021 | $0.04745 | $0.1116 | $0.1494 | $0.1475 |
2022 | $0.1921 | $0.1539 | $0.1719 | $0.1618 |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -786.44% | 122.74% | 13.88% |
2021 | 0.36% | 106.07% | 61.95% | 175.55% |
2022 | 304.81% | 37.85% | 15.08% | 9.73% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 0.04728 | 0.06207 | 0.05083 | 0.006525 |
2021 | 0.0001692 | 0.05747 | 0.05714 | 0.09395 |
2022 | 0.1446 | 0.04225 | 0.02252 | 0.01435 |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | -Infinity% | -624.68% | 13.49% |
2020 | 0.62% | 14.57% | 70.26% | -41.98% |
2021 | -11.33% | 135.26% | 33.8% | -1.28% |
2022 | 30.26% | -19.89% | 11.7% | -5.87% |
Total Other Income Expenses Net
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $-319.7m | $-85m | $-173m |
2020 | $-213m | $-177m | $-254m | $-196m |
2021 | $40m | $-42m | $-173m | $22m |
2022 | $23m | $-132m | $-52m | $48m |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | -Infinity% | -44.64% | 198.82% | 13.29% |
2021 | -118.78% | -76.27% | -31.89% | -111.22% |
2022 | -42.5% | 214.29% | -69.94% | 118.18% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | -213m | 142.7m | -169m | -23m |
2021 | 253m | 135m | 81m | 218m |
2022 | -17m | -90m | 121m | 26m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | -Infinity% | -73.41% | 103.53% |
2020 | 23.12% | -16.9% | 43.5% | -22.83% |
2021 | -120.41% | -205.0% | 311.9% | -112.72% |
2022 | 4.55% | -673.91% | -60.61% | -192.31% |
Income Before Tax
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $-369.8m | $176m | $174m |
2020 | $70m | $150m | $555m | $379m |
2021 | $533m | $1.293b | $1.882b | $2.635b |
2022 | $3.626b | $2.474b | $3.636b | $3.983b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -140.56% | 215.34% | 117.82% |
2021 | 661.43% | 762.0% | 239.1% | 595.25% |
2022 | 580.3% | 91.34% | 93.2% | 51.16% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 70m | 519.8m | 379m | 205m |
2021 | 463m | 1.143b | 1.327b | 2.256b |
2022 | 3.093b | 1.181b | 1.754b | 1.348b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | -Infinity% | -147.59% | -1.14% |
2020 | -59.77% | 114.29% | 270.0% | -31.71% |
2021 | 40.63% | 142.59% | 45.55% | 40.01% |
2022 | 37.61% | -31.77% | 46.97% | 9.54% |
Income Tax Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $19.43m | $26m | $42m |
2020 | $2m | $21m | $186m | $83m |
2021 | $69m | $115m | $223m | $292m |
2022 | $346m | $205m | $305m | $276m |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | 8.07% | 615.38% | 97.62% |
2021 | 3350.0% | 447.62% | 19.89% | 251.81% |
2022 | 401.45% | 78.26% | 36.77% | -5.48% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 2m | 1.569m | 160m | 41m |
2021 | 67m | 94m | 37m | 209m |
2022 | 277m | 90m | 82m | -16m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | 33.81% | 61.54% |
2020 | -95.24% | 950.0% | 785.71% | -55.38% |
2021 | -16.87% | 66.67% | 93.91% | 30.94% |
2022 | 18.49% | -40.75% | 48.78% | -9.51% |
Net Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $-408.3m | $143m | $105m |
2020 | $16m | $104m | $331m | $239m |
2021 | $438m | $1.142b | $1.618b | $2.321b |
2022 | $3.318b | $2.259b | $3.292b | $3.714b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | -125.47% | 131.47% | 127.62% |
2021 | 2637.5% | 998.08% | 388.82% | 871.13% |
2022 | 657.53% | 97.81% | 103.46% | 60.02% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 16m | 512.3m | 188m | 134m |
2021 | 422m | 1.038b | 1.287b | 2.082b |
2022 | 2.88b | 1.117b | 1.674b | 1.393b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | -Infinity% | -135.02% | -26.57% |
2020 | -84.76% | 550.0% | 218.27% | -27.79% |
2021 | 83.26% | 160.73% | 41.68% | 43.45% |
2022 | 42.96% | -31.92% | 45.73% | 12.82% |
Deferred Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $1.514b | $1.71b | $1.889b |
2020 | $1.974b | $1.843b | $1.966b | $2.21b |
2021 | $2.337b | $2.505b | $2.632b | $2.372b |
2022 | $2.719b | $3.04b | $3.011b | $2.81b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | - | 21.7% | 14.97% | 16.99% |
2021 | 18.39% | 35.92% | 33.88% | 7.33% |
2022 | 16.35% | 21.36% | 14.4% | 18.47% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | 1.974b | 328.6m | 256m | 321m |
2021 | 363m | 662m | 666m | 162m |
2022 | 382m | 535m | 379m | 438m |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | 12.92% | 10.47% |
2020 | 4.5% | -6.64% | 6.67% | 12.41% |
2021 | 5.75% | 7.19% | 5.07% | -9.88% |
2022 | 14.63% | 11.81% | -0.95% | -6.68% |
Operating Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $863.6m | $756m | $1.425b |
2020 | $-440m | $964m | $2.4b | $3.019b |
2021 | $1.641b | $2.124b | $3.147b | $4.585b |
2022 | $3.995b | $2.351b | $5.1b | $3.278b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | -Infinity% | 11.62% | 217.46% | 111.86% |
2021 | -472.95% | 120.33% | 31.13% | 51.87% |
2022 | 143.45% | 10.69% | 62.06% | -28.51% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | -440m | 100.4m | 1.644b | 1.594b |
2021 | 2.081b | 1.16b | 747m | 1.566b |
2022 | 2.354b | 227m | 1.953b | -1.307b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -12.46% | 88.49% |
2020 | -130.88% | -319.09% | 148.96% | 25.79% |
2021 | -45.64% | 29.43% | 48.16% | 45.69% |
2022 | -12.87% | -41.15% | 116.93% | -35.73% |
Free Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | $590.4m | $346.4m | $976m |
2020 | $-921m | $398m | $1.374b | $1.85b |
2021 | $-1.219b | $609m | $1.322b | $2.771b |
2022 | $2.214b | $621m | $3.297b | $1.42b |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | -Infinity% | -32.59% | 296.65% | 89.55% |
2021 | 32.36% | 53.02% | -3.78% | 49.78% |
2022 | -281.62% | 1.97% | 149.39% | -48.75% |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | - | - |
2020 | -921m | -192.4m | 1.028b | 874m |
2021 | -298m | 211m | -52m | 921m |
2022 | 3.433b | 12m | 1.975b | -1.351b |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2019 | - | - | -41.33% | 181.76% |
2020 | -194.36% | -143.21% | 245.23% | 34.64% |
2021 | -165.89% | -149.96% | 117.08% | 109.61% |
2022 | -20.1% | -71.95% | 430.92% | -56.93% |