TSLA
Current Price: $238.72
IPO: 2010-06-29
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
WebsiteAt the start of 2023 and following a tough year, Christopher Tsai, president and chief investment...
Hosted by Brian Sullivan, “Last Call” is a fast-paced, entertaining business show that explores t...
According to Canaccord Genuity's survey on Tesla's (TSLA) newly launched Cybertruck, two-thirds o...
After a few days when its shares slumped, investors came back around to Tesla stock Tuesday. A ma...
Tesla (TSLA) labor disputes in Europe have now expanded to Denmark with Denmark's 3F labor union ...
Upbeat data from China is lifting Tesla stock, and Google searches are surging with the launch of...
I follow BYD and Tesla closely as I believe both companies could shape the EV market moving forwa...
Moody's cuts its credit outlook for China's government over rising debt, slowing economic growth,...
Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $5.985b | $6.036b | $8.771b | $10.74b |
2021 | $10.39b | $11.96b | $13.76b | $17.72b |
2022 | $18.76b | $16.93b | $21.45b | $24.32b |
2023 | $23.33b | $24.93b | $23.35b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 73.58% | 98.11% | 56.85% | 64.92% |
2022 | 80.54% | 41.61% | 55.95% | 37.24% |
2023 | 24.38% | 47.2% | 8.84% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 4.404b | 5.922b | 4.986b | 6.975b |
2022 | 8.367b | 4.976b | 7.697b | 6.599b |
2023 | 4.573b | 7.993b | 1.896b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 0.85% | 45.31% | 22.49% |
2021 | -3.3% | 15.1% | 15.04% | 28.8% |
2022 | 5.85% | -9.71% | 26.69% | 13.35% |
2023 | -4.07% | 6.85% | -6.33% | - |
Cost Of Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $4.751b | $4.769b | $6.708b | $8.678b |
2021 | $8.174b | $9.074b | $10.1b | $12.87b |
2022 | $13.3b | $12.7b | $16.07b | $18.54b |
2023 | $18.82b | $20.39b | $19.17b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 72.05% | 90.27% | 50.52% | 48.33% |
2022 | 62.66% | 39.96% | 59.18% | 44.04% |
2023 | 41.53% | 60.58% | 19.29% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 3.423b | 4.305b | 3.389b | 4.194b |
2022 | 5.122b | 3.626b | 5.975b | 5.669b |
2023 | 5.522b | 7.694b | 3.1b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 0.38% | 40.66% | 29.37% |
2021 | -5.81% | 11.01% | 11.27% | 27.48% |
2022 | 3.29% | -4.48% | 26.55% | 15.36% |
2023 | 1.49% | 8.37% | -5.99% | - |
Gross Profit
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $1.234b | $1.267b | $2.063b | $2.066b |
2021 | $2.215b | $2.884b | $3.66b | $4.847b |
2022 | $5.46b | $4.234b | $5.382b | $5.777b |
2023 | $4.511b | $4.533b | $4.178b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 79.5% | 127.62% | 77.41% | 134.61% |
2022 | 146.5% | 46.81% | 47.05% | 19.19% |
2023 | -17.38% | 7.06% | -22.37% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 981m | 1.617b | 1.597b | 2.781b |
2022 | 3.245b | 1.35b | 1.722b | 930m |
2023 | -949m | 299m | -1.204b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 2.67% | 62.83% | 0.15% |
2021 | 7.21% | 30.2% | 26.91% | 32.43% |
2022 | 12.65% | -22.45% | 27.11% | 7.34% |
2023 | -21.91% | 0.49% | -7.83% | - |
Gross Profit Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | 20.62% | 20.99% | 23.52% | 19.23% |
2021 | 21.32% | 24.12% | 26.60% | 27.35% |
2022 | 29.11% | 25.00% | 25.09% | 23.76% |
2023 | 19.34% | 18.19% | 17.89% | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 3.41% | 14.9% | 13.11% | 42.26% |
2022 | 36.54% | 3.67% | -5.71% | -13.16% |
2023 | -33.58% | -27.27% | -28.67% | - |
Research & Development Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $324m | $279m | $366m | $522m |
2021 | $666m | $576m | $611m | $740m |
2022 | $865m | $667m | $733m | $810m |
2023 | $771m | $943m | $1.161b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 105.56% | 106.45% | 66.94% | 41.76% |
2022 | 29.88% | 15.8% | 19.97% | 9.46% |
2023 | -10.87% | 41.38% | 58.39% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 342m | 297m | 245m | 218m |
2022 | 199m | 91m | 122m | 70m |
2023 | -94m | 276m | 428m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | -13.89% | 31.18% | 42.62% |
2021 | 27.59% | -13.51% | 6.08% | 21.11% |
2022 | 16.89% | -22.89% | 9.9% | 10.5% |
2023 | -4.81% | 22.31% | 23.12% | - |
General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
Selling & Marketing Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | - | - | - | - |
2022 | - | - | - | - |
2023 | - | - | - | - |
Selling General & Administrative Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $627m | $661m | $888m | $969m |
2021 | $1.056b | $973m | $994m | $1.494b |
2022 | $992m | $961m | $961m | $1.032b |
2023 | $1.076b | $1.191b | $1.253b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 68.42% | 47.2% | 11.94% | 54.18% |
2022 | -6.06% | -1.23% | -3.32% | -30.92% |
2023 | 8.47% | 23.93% | 30.39% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 429m | 312m | 106m | 525m |
2022 | -64m | -12m | -33m | -462m |
2023 | 84m | 230m | 292m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 5.42% | 34.34% | 9.12% |
2021 | 8.98% | -7.86% | 2.16% | 50.3% |
2022 | -33.6% | -3.13% | - | 7.39% |
2023 | 4.26% | 10.69% | 5.21% | - |
Other Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $-54m | $-15m | $-97m | $44m |
2021 | $28m | $45m | $-6m | $68m |
2022 | $56m | $28m | $-85m | $-42m |
2023 | $-48m | $328m | $37m | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -151.85% | -400.0% | -93.81% | 54.55% |
2022 | 100.0% | -37.78% | 1316.67% | -161.76% |
2023 | -185.71% | 1071.43% | -143.53% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 82m | 60m | 91m | 24m |
2022 | 28m | -17m | -79m | -110m |
2023 | -104m | 300m | 122m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | -72.22% | 546.67% | -145.36% |
2021 | -36.36% | 60.71% | -113.33% | -1233.33% |
2022 | -17.65% | -50.0% | -403.57% | -50.59% |
2023 | 14.29% | -783.33% | -88.72% | - |
Operating Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $951m | $940m | $1.254b | $1.491b |
2021 | $1.722b | $1.549b | $1.605b | $2.234b |
2022 | $1.857b | $1.628b | $1.694b | $1.842b |
2023 | $1.847b | $2.134b | $2.414b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 81.07% | 64.79% | 27.99% | 49.83% |
2022 | 7.84% | 5.1% | 5.55% | -17.55% |
2023 | -0.54% | 31.08% | 42.5% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 771m | 609m | 351m | 743m |
2022 | 135m | 79m | 89m | -392m |
2023 | -10m | 506m | 720m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | -1.16% | 33.4% | 18.9% |
2021 | 15.49% | -10.05% | 3.62% | 39.19% |
2022 | -16.88% | -12.33% | 4.05% | 8.74% |
2023 | 0.27% | 15.54% | 13.12% | - |
Cost & Expenses
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $5.702b | $5.709b | $7.962b | $10.17b |
2021 | $9.896b | $10.62b | $11.7b | $15.11b |
2022 | $15.15b | $14.33b | $17.77b | $20.38b |
2023 | $20.67b | $22.53b | $21.59b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 73.55% | 86.07% | 46.97% | 48.55% |
2022 | 53.12% | 34.88% | 51.82% | 34.93% |
2023 | 36.38% | 57.23% | 21.5% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 4.194b | 4.914b | 3.74b | 4.937b |
2022 | 5.257b | 3.705b | 6.064b | 5.277b |
2023 | 5.512b | 8.2b | 3.82b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 0.12% | 39.46% | 27.72% |
2021 | -2.68% | 7.35% | 10.16% | 29.09% |
2022 | 0.31% | -5.44% | 23.99% | 14.73% |
2023 | 1.38% | 9.02% | -4.18% | - |
Interest Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $169m | $170m | $163m | $246m |
2021 | $99m | $75m | $126m | $71m |
2022 | $61m | $44m | $53m | $33m |
2023 | $29m | $28m | $38m | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -41.42% | -55.88% | -22.7% | -71.14% |
2022 | -38.38% | -41.33% | -57.94% | -53.52% |
2023 | -52.46% | -36.36% | -28.3% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -70m | -95m | -37m | -175m |
2022 | -38m | -31m | -73m | -38m |
2023 | -32m | -16m | -15m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 0.59% | -4.12% | 50.92% |
2021 | -59.76% | -24.24% | 68.0% | -43.65% |
2022 | -14.08% | -27.87% | 20.45% | -37.74% |
2023 | -12.12% | -3.45% | 35.71% | - |
Depreciation & Amortization
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $553m | $567m | $584m | $618m |
2021 | $621m | $681m | $761m | $848m |
2022 | $964m | $1.118b | $957m | $1.138b |
2023 | $1.211b | $1.72b | $1.235b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 12.3% | 20.11% | 30.31% | 37.22% |
2022 | 55.23% | 64.17% | 25.76% | 34.2% |
2023 | 25.62% | 53.85% | 29.05% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 68m | 114m | 177m | 230m |
2022 | 343m | 437m | 196m | 290m |
2023 | 247m | 602m | 278m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 2.53% | 3.0% | 5.82% |
2021 | 0.49% | 9.66% | 11.75% | 11.43% |
2022 | 13.68% | 15.98% | -14.4% | 18.91% |
2023 | 6.41% | 42.03% | -28.2% | - |
Ebitda
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $792m | $887m | $1.302b | $1.243b |
2021 | $1.152b | $2.072b | $2.82b | $3.554b |
2022 | $4.567b | $3.582b | $4.645b | $5.039b |
2023 | $3.875b | $4.119b | $3.318b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 45.45% | 133.6% | 116.59% | 185.92% |
2022 | 296.44% | 72.88% | 64.72% | 41.78% |
2023 | -15.15% | 14.99% | -28.57% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 360m | 1.185b | 1.518b | 2.311b |
2022 | 3.415b | 1.51b | 1.825b | 1.485b |
2023 | -692m | 537m | -1.327b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 11.99% | 46.79% | -4.53% |
2021 | -7.32% | 79.86% | 36.1% | 26.03% |
2022 | 28.5% | -21.57% | 29.68% | 8.48% |
2023 | -23.1% | 6.3% | -19.45% | - |
Operating Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $283m | $327m | $809m | $575m |
2021 | $594m | $1.312b | $2.004b | $2.613b |
2022 | $3.603b | $2.464b | $3.688b | $3.901b |
2023 | $2.664b | $2.399b | $1.764b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 109.89% | 301.22% | 147.71% | 354.43% |
2022 | 506.57% | 87.8% | 84.03% | 49.29% |
2023 | -26.06% | -2.64% | -52.17% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 311m | 985m | 1.195b | 2.038b |
2022 | 3.009b | 1.152b | 1.684b | 1.288b |
2023 | -939m | -65m | -1.924b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 15.55% | 147.4% | -28.92% |
2021 | 3.3% | 120.88% | 52.74% | 30.39% |
2022 | 37.89% | -31.61% | 49.68% | 5.78% |
2023 | -31.71% | -9.95% | -26.47% | - |
Operating Income Ratio
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $0.04728 | $0.05417 | $0.09224 | $0.05352 |
2021 | $0.05718 | $0.1097 | $0.1457 | $0.1475 |
2022 | $0.1921 | $0.1455 | $0.1719 | $0.1604 |
2023 | $0.1142 | $0.09624 | $0.07555 | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 20.92% | 102.52% | 57.93% | 175.55% |
2022 | 235.98% | 32.62% | 18.01% | 8.78% |
2023 | -40.56% | -33.86% | -56.05% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 0.009891 | 0.05554 | 0.05344 | 0.09395 |
2022 | 0.1349 | 0.03579 | 0.02623 | 0.01295 |
2023 | -0.07791 | -0.04927 | -0.09636 | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 14.57% | 70.26% | -41.98% |
2021 | 6.83% | 91.89% | 32.77% | 1.23% |
2022 | 30.26% | -24.25% | 18.14% | -6.68% |
2023 | -28.81% | -15.72% | -21.5% | - |
Total Other Income Expenses Net
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $-54m | $-15m | $-97m | $44m |
2021 | $129m | $22m | $-57m | $68m |
2022 | $23m | $10m | $-52m | $82m |
2023 | $136m | $538m | $37m | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -338.89% | -246.67% | -41.24% | 54.55% |
2022 | -82.17% | -54.55% | -8.77% | 20.59% |
2023 | 491.3% | 5280.0% | -171.15% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 183m | 37m | 40m | 24m |
2022 | -106m | -12m | 5m | 14m |
2023 | 113m | 528m | 89m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | -72.22% | 546.67% | -145.36% |
2021 | 193.18% | -82.95% | -359.09% | -219.3% |
2022 | -66.18% | -56.52% | -620.0% | -257.69% |
2023 | 65.85% | 295.59% | -93.12% | - |
Income Before Tax
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $70m | $150m | $555m | $379m |
2021 | $533m | $1.293b | $1.882b | $2.635b |
2022 | $3.626b | $2.474b | $3.636b | $3.983b |
2023 | $2.8b | $2.937b | $2.045b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 661.43% | 762.0% | 239.1% | 595.25% |
2022 | 580.3% | 91.34% | 93.2% | 51.16% |
2023 | -22.78% | 18.71% | -43.76% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 463m | 1.143b | 1.327b | 2.256b |
2022 | 3.093b | 1.181b | 1.754b | 1.348b |
2023 | -826m | 463m | -1.591b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 114.29% | 270.0% | -31.71% |
2021 | 40.63% | 142.59% | 45.55% | 40.01% |
2022 | 37.61% | -31.77% | 46.97% | 9.54% |
2023 | -29.7% | 4.89% | -30.37% | - |
Income Tax Expense
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $2m | $21m | $186m | $83m |
2021 | $69m | $115m | $223m | $292m |
2022 | $346m | $205m | $305m | $276m |
2023 | $261m | $323m | $167m | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 3350.0% | 447.62% | 19.89% | 251.81% |
2022 | 401.45% | 78.26% | 36.77% | -5.48% |
2023 | -24.57% | 57.56% | -45.25% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 67m | 94m | 37m | 209m |
2022 | 277m | 90m | 82m | -16m |
2023 | -85m | 118m | -138m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 950.0% | 785.71% | -55.38% |
2021 | -16.87% | 66.67% | 93.91% | 30.94% |
2022 | 18.49% | -40.75% | 48.78% | -9.51% |
2023 | -5.43% | 23.75% | -48.3% | - |
Net Income
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $16m | $104m | $331m | $270m |
2021 | $438m | $1.142b | $1.618b | $2.321b |
2022 | $3.318b | $2.259b | $3.292b | $3.687b |
2023 | $2.513b | $2.703b | $1.853b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 2637.5% | 998.08% | 388.82% | 759.63% |
2022 | 657.53% | 97.81% | 103.46% | 58.85% |
2023 | -24.26% | 19.65% | -43.71% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 422m | 1.038b | 1.287b | 2.051b |
2022 | 2.88b | 1.117b | 1.674b | 1.366b |
2023 | -805m | 444m | -1.439b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | 550.0% | 218.27% | -18.43% |
2021 | 62.22% | 160.73% | 41.68% | 43.45% |
2022 | 42.96% | -31.92% | 45.73% | 12.0% |
2023 | -31.84% | 7.56% | -31.45% | - |
Deferred Revenue
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $1.974b | $1.843b | $1.966b | $2.21b |
2021 | $2.337b | $2.505b | $2.632b | $2.372b |
2022 | $2.719b | $3.04b | $3.011b | $2.81b |
2023 | $2.807b | $3.202b | $3.1b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 18.39% | 35.92% | 33.88% | 7.33% |
2022 | 16.35% | 21.36% | 14.4% | 18.47% |
2023 | 3.24% | 5.33% | 2.96% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 363m | 662m | 666m | 162m |
2022 | 382m | 535m | 379m | 438m |
2023 | 88m | 162m | 89m | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | -6.64% | 6.67% | 12.41% |
2021 | 5.75% | 7.19% | 5.07% | -9.88% |
2022 | 14.63% | 11.81% | -0.95% | -6.68% |
2023 | -0.11% | 14.07% | -3.19% | - |
Operating Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $-440m | $964m | $2.4b | $3.019b |
2021 | $1.641b | $2.124b | $3.147b | $4.585b |
2022 | $3.995b | $2.351b | $5.1b | $3.278b |
2023 | $2.513b | $3.065b | $3.308b | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -472.95% | 120.33% | 31.13% | 51.87% |
2022 | 143.45% | 10.69% | 62.06% | -28.51% |
2023 | -37.1% | 30.37% | -35.14% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 2.081b | 1.16b | 747m | 1.566b |
2022 | 2.354b | 227m | 1.953b | -1.307b |
2023 | -1.482b | 714m | -1.792b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | -319.09% | 148.96% | 25.79% |
2021 | -45.64% | 29.43% | 48.16% | 45.69% |
2022 | -12.87% | -41.15% | 116.93% | -35.73% |
2023 | -23.34% | 21.97% | 7.93% | - |
Free Cash Flow
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | $-921m | $398m | $1.374b | $1.85b |
2021 | $-1.219b | $609m | $1.322b | $2.771b |
2022 | $2.214b | $621m | $3.297b | $1.42b |
2023 | $440m | $1.005b | $848m | - |
YoY % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | 32.36% | 53.02% | -3.78% | 49.78% |
2022 | -281.62% | 1.97% | 149.39% | -48.75% |
2023 | -80.13% | 61.84% | -74.28% | - |
YoY Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | - | - | - |
2021 | -298m | 211m | -52m | 921m |
2022 | 3.433b | 12m | 1.975b | -1.351b |
2023 | -1.774b | 384m | -2.449b | - |
QoQ % Change
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2020 | - | -143.21% | 245.23% | 34.64% |
2021 | -165.89% | -149.96% | 117.08% | 109.61% |
2022 | -20.1% | -71.95% | 430.92% | -56.93% |
2023 | -69.01% | 128.41% | -15.62% | - |