Tesla, Inc.

TSLA

Current Price: $180.13

IPO: 2010-06-29

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits. It provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; and purchase financing and leasing services. This segment is also involved in the provision of non-warranty after-sales vehicle services, sale of used vehicles, retail merchandise, and vehicle insurance, as well as sale of products to third party customers; services for electric vehicles through its company-owned service locations, and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners. This segment also offers service and repairs to its energy product customers, including under warranty; and various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.

Website

Latest News

12-Stock Portfolio -- 25 Growth Stocks to Buy Now

If I were starting a new growth stock portfolio today, here are the stocks I'd buy.

3 Unstoppable Growth Stocks to Buy if the Stock Market Se...

Long-term investors should always have a shopping list of stocks on hand. When the market dips, t...

2 Red Flags Facing Tesla and EV Stocks Right Now

Even after rebounding so far this year, Tesla stock is still down big. Much has to go right for t...

1 Often-Overlooked Dividend Stock to Buy Now

Stellantis' P/E is lower than its Detroit competitors, despite outearning them. Some of that is d...

3 Chinese EV Stocks Giving Tesla a Run for Its Money

The sooner we join the transition towards Electric vehicles (EVs), the better it is for the envir...

7 Best Stocks to Buy for a Sideways Market

From initially going nowhere in late Feb. to suddenly dropping in March, investors still interest...

Current Climate: Breeding A Better Tomato Faster, Plus: H...

This week's Current Climate, which every Saturday brings you the latest news about the business o...

Tesla turns Twitter into $44 billion communications appar...

Before Elon Musk was cutting deep at Twitter, inspiring legions of Silicon Valley bosses to take ...


Income Statement

Revenue

Year Q1 Q2 Q3 Q4
2019 - $6.35b $6.303b $7.384b
2020 $5.985b $6.036b $8.771b $10.74b
2021 $10.39b $11.96b $13.76b $17.72b
2022 $18.76b $16.93b $21.45b $24.32b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -4.94% 39.16% 45.5%
2021 73.58% 98.11% 56.85% 64.92%
2022 80.54% 41.61% 55.95% 37.24%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 5.985b -313.7m 2.468b 3.36b
2021 4.404b 5.922b 4.986b 6.975b
2022 8.367b 4.976b 7.697b 6.599b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -0.74% 17.15%
2020 -18.95% 0.85% 45.31% 22.49%
2021 -3.3% 15.1% 15.04% 28.8%
2022 5.85% -9.71% 26.69% 13.35%

Cost Of Revenue

Year Q1 Q2 Q3 Q4
2019 - $5.429b $5.112b $5.993b
2020 $4.751b $4.769b $6.708b $8.678b
2021 $8.174b $9.074b $10.1b $12.87b
2022 $13.3b $12.7b $16.07b $18.54b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -12.15% 31.22% 44.8%
2021 72.05% 90.27% 50.52% 48.33%
2022 62.66% 39.96% 59.18% 44.04%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 4.751b -659.6m 1.596b 2.685b
2021 3.423b 4.305b 3.389b 4.194b
2022 5.122b 3.626b 5.975b 5.669b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -5.83% 17.23%
2020 -20.72% 0.38% 40.66% 29.37%
2021 -5.81% 11.01% 11.27% 27.48%
2022 3.29% -4.48% 26.55% 15.36%

Gross Profit

Year Q1 Q2 Q3 Q4
2019 - $921m $1.191b $1.391b
2020 $1.234b $1.267b $2.063b $2.066b
2021 $2.215b $2.884b $3.66b $4.847b
2022 $5.46b $4.234b $5.382b $5.777b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - 37.56% 73.22% 48.53%
2021 79.5% 127.62% 77.41% 134.61%
2022 146.5% 46.81% 47.05% 19.19%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 1.234b 346m 872m 675m
2021 981m 1.617b 1.597b 2.781b
2022 3.245b 1.35b 1.722b 930m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - 29.31% 16.79%
2020 -11.29% 2.67% 62.83% 0.15%
2021 7.21% 30.2% 26.91% 32.43%
2022 12.65% -22.45% 27.11% 7.34%

Gross Profit Ratio

Year Q1 Q2 Q3 Q4
2019 - 14.51% 18.90% 18.84%
2020 20.62% 20.99% 23.52% 19.23%
2021 21.32% 24.12% 26.60% 27.35%
2022 29.11% 25.00% 25.09% 23.76%

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - 44.71% 24.48% 2.08%
2021 3.41% 14.9% 13.11% 42.26%
2022 36.54% 3.67% -5.71% -13.16%

Research & Development Expenses

Year Q1 Q2 Q3 Q4
2019 - $323.9m $334m $345m
2020 $324m $279m $366m $522m
2021 $666m $576m $611m $740m
2022 $865m $667m $733m $810m

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -13.86% 9.58% 51.3%
2021 105.56% 106.45% 66.94% 41.76%
2022 29.88% 15.8% 19.97% 9.46%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 324m -44.9m 32m 177m
2021 342m 297m 245m 218m
2022 199m 91m 122m 70m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - 3.12% 3.29%
2020 -6.09% -13.89% 31.18% 42.62%
2021 27.59% -13.51% 6.08% 21.11%
2022 16.89% -22.89% 9.9% 10.5%

General & Administrative Expenses

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

Selling & Marketing Expenses

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

Selling General & Administrative Expenses

Year Q1 Q2 Q3 Q4
2019 - $647.3m $596m $699m
2020 $627m $661m $888m $969m
2021 $1.056b $973m $994m $1.494b
2022 $992m $961m $961m $1.032b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - 2.12% 48.99% 38.63%
2021 68.42% 47.2% 11.94% 54.18%
2022 -6.06% -1.23% -3.32% -30.92%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 627m 13.74m 292m 270m
2021 429m 312m 106m 525m
2022 -64m -12m -33m -462m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -7.92% 17.28%
2020 -10.3% 5.42% 34.34% 9.12%
2021 8.98% -7.86% 2.16% 50.3%
2022 -33.6% -3.13% - 7.39%

Other Expenses

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - - - -
2021 - - - -
2022 - - - -

Operating Expenses

Year Q1 Q2 Q3 Q4
2019 - $971.2m $930m $1.044b
2020 $951m $940m $1.254b $1.491b
2021 $1.722b $1.549b $1.605b $2.234b
2022 $1.857b $1.628b $1.694b $1.842b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -3.21% 34.84% 42.82%
2021 81.07% 64.79% 27.99% 49.83%
2022 7.84% 5.1% 5.55% -17.55%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 951m -31.16m 324m 447m
2021 771m 609m 351m 743m
2022 135m 79m 89m -392m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -4.24% 12.26%
2020 -8.91% -1.16% 33.4% 18.9%
2021 15.49% -10.05% 3.62% 39.19%
2022 -16.88% -12.33% 4.05% 8.74%

Cost & Expenses

Year Q1 Q2 Q3 Q4
2019 - $6.4b $6.042b $7.037b
2020 $5.702b $5.709b $7.962b $10.17b
2021 $9.896b $10.62b $11.7b $15.11b
2022 $15.15b $14.33b $17.77b $20.38b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -10.79% 31.78% 44.51%
2021 73.55% 86.07% 46.97% 48.55%
2022 53.12% 34.88% 51.82% 34.93%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 5.702b -690.8m 1.92b 3.132b
2021 4.194b 4.914b 3.74b 4.937b
2022 5.257b 3.705b 6.064b 5.277b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -5.59% 16.47%
2020 -18.97% 0.12% 39.46% 27.72%
2021 -2.68% 7.35% 10.16% 29.09%
2022 0.31% -5.44% 23.99% 14.73%

Interest Expense

Year Q1 Q2 Q3 Q4
2019 - $172m $185m $170m
2020 $169m $170m $163m $246m
2021 $99m $75m $126m $71m
2022 $61m $44m $53m $33m

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -1.15% -11.89% 44.71%
2021 -41.42% -55.88% -22.7% -71.14%
2022 -38.38% -41.33% -57.94% -53.52%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 169m -1.979m -22m 76m
2021 -70m -95m -37m -175m
2022 -38m -31m -73m -38m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - 7.57% -8.11%
2020 -0.59% 0.59% -4.12% 50.92%
2021 -59.76% -24.24% 68.0% -43.65%
2022 -14.08% -27.87% 20.45% -37.74%

Depreciation & Amortization

Year Q1 Q2 Q3 Q4
2019 - $578.6m $530.9m $577m
2020 $553m $567m $584m $618m
2021 $621m $681m $761m $848m
2022 $880m $922m $956m $989m

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -2.0% 10.01% 7.11%
2021 12.3% 20.11% 30.31% 37.22%
2022 41.71% 35.39% 25.62% 16.63%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 553m -11.57m 53.15m 41m
2021 68m 114m 177m 230m
2022 259m 241m 195m 141m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -8.25% 8.69%
2020 -4.16% 2.53% 3.0% 5.82%
2021 0.49% 9.66% 11.75% 11.43%
2022 3.77% 4.77% 3.69% 3.45%

Ebitda

Year Q1 Q2 Q3 Q4
2019 - $361.6m $884.9m $894m
2020 $740m $862m $1.264b $1.186b
2021 $1.227b $2.013b $2.728b $3.532b
2022 $4.605b $3.43b $4.606b $5.012b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - 138.35% 42.85% 32.66%
2021 65.81% 133.53% 115.82% 197.81%
2022 275.31% 70.39% 68.84% 41.9%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 740m 500.4m 379.1m 292m
2021 487m 1.151b 1.464b 2.346b
2022 3.378b 1.417b 1.878b 1.48b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - 144.67% 1.03%
2020 -17.23% 16.49% 46.64% -6.17%
2021 3.46% 64.06% 35.52% 29.47%
2022 30.38% -25.52% 34.29% 8.81%

Operating Income

Year Q1 Q2 Q3 Q4
2019 - $-50.11m $261m $347m
2020 $283m $327m $809m $575m
2021 $493m $1.335b $2.055b $2.613b
2022 $3.603b $2.606b $3.688b $3.935b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -752.53% 209.96% 65.71%
2021 74.2% 308.26% 154.02% 354.43%
2022 630.83% 95.21% 79.46% 50.59%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 283m 377.1m 548m 228m
2021 210m 1.008b 1.246b 2.038b
2022 3.11b 1.271b 1.633b 1.322b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - -Infinity% -620.82% 32.95%
2020 -18.44% 15.55% 147.4% -28.92%
2021 -14.26% 170.79% 53.93% 27.15%
2022 37.89% -27.67% 41.52% 6.7%

Operating Income Ratio

Year Q1 Q2 Q3 Q4
2019 - $-0.007892 $0.04141 $0.04699
2020 $0.04728 $0.05417 $0.09224 $0.05352
2021 $0.04745 $0.1116 $0.1494 $0.1475
2022 $0.1921 $0.1539 $0.1719 $0.1618

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -786.44% 122.74% 13.88%
2021 0.36% 106.07% 61.95% 175.55%
2022 304.81% 37.85% 15.08% 9.73%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 0.04728 0.06207 0.05083 0.006525
2021 0.0001692 0.05747 0.05714 0.09395
2022 0.1446 0.04225 0.02252 0.01435

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - -Infinity% -624.68% 13.49%
2020 0.62% 14.57% 70.26% -41.98%
2021 -11.33% 135.26% 33.8% -1.28%
2022 30.26% -19.89% 11.7% -5.87%

Total Other Income Expenses Net

Year Q1 Q2 Q3 Q4
2019 - $-319.7m $-85m $-173m
2020 $-213m $-177m $-254m $-196m
2021 $40m $-42m $-173m $22m
2022 $23m $-132m $-52m $48m

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 -Infinity% -44.64% 198.82% 13.29%
2021 -118.78% -76.27% -31.89% -111.22%
2022 -42.5% 214.29% -69.94% 118.18%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 -213m 142.7m -169m -23m
2021 253m 135m 81m 218m
2022 -17m -90m 121m 26m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - -Infinity% -73.41% 103.53%
2020 23.12% -16.9% 43.5% -22.83%
2021 -120.41% -205.0% 311.9% -112.72%
2022 4.55% -673.91% -60.61% -192.31%

Income Before Tax

Year Q1 Q2 Q3 Q4
2019 - $-369.8m $176m $174m
2020 $70m $150m $555m $379m
2021 $533m $1.293b $1.882b $2.635b
2022 $3.626b $2.474b $3.636b $3.983b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -140.56% 215.34% 117.82%
2021 661.43% 762.0% 239.1% 595.25%
2022 580.3% 91.34% 93.2% 51.16%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 70m 519.8m 379m 205m
2021 463m 1.143b 1.327b 2.256b
2022 3.093b 1.181b 1.754b 1.348b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - -Infinity% -147.59% -1.14%
2020 -59.77% 114.29% 270.0% -31.71%
2021 40.63% 142.59% 45.55% 40.01%
2022 37.61% -31.77% 46.97% 9.54%

Income Tax Expense

Year Q1 Q2 Q3 Q4
2019 - $19.43m $26m $42m
2020 $2m $21m $186m $83m
2021 $69m $115m $223m $292m
2022 $346m $205m $305m $276m

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - 8.07% 615.38% 97.62%
2021 3350.0% 447.62% 19.89% 251.81%
2022 401.45% 78.26% 36.77% -5.48%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 2m 1.569m 160m 41m
2021 67m 94m 37m 209m
2022 277m 90m 82m -16m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - 33.81% 61.54%
2020 -95.24% 950.0% 785.71% -55.38%
2021 -16.87% 66.67% 93.91% 30.94%
2022 18.49% -40.75% 48.78% -9.51%

Net Income

Year Q1 Q2 Q3 Q4
2019 - $-408.3m $143m $105m
2020 $16m $104m $331m $239m
2021 $438m $1.142b $1.618b $2.321b
2022 $3.318b $2.259b $3.292b $3.714b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - -125.47% 131.47% 127.62%
2021 2637.5% 998.08% 388.82% 871.13%
2022 657.53% 97.81% 103.46% 60.02%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 16m 512.3m 188m 134m
2021 422m 1.038b 1.287b 2.082b
2022 2.88b 1.117b 1.674b 1.393b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - -Infinity% -135.02% -26.57%
2020 -84.76% 550.0% 218.27% -27.79%
2021 83.26% 160.73% 41.68% 43.45%
2022 42.96% -31.92% 45.73% 12.82%

Balance Sheet

Deferred Revenue

Year Q1 Q2 Q3 Q4
2019 - $1.514b $1.71b $1.889b
2020 $1.974b $1.843b $1.966b $2.21b
2021 $2.337b $2.505b $2.632b $2.372b
2022 $2.719b $3.04b $3.011b $2.81b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 - 21.7% 14.97% 16.99%
2021 18.39% 35.92% 33.88% 7.33%
2022 16.35% 21.36% 14.4% 18.47%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 1.974b 328.6m 256m 321m
2021 363m 662m 666m 162m
2022 382m 535m 379m 438m

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - 12.92% 10.47%
2020 4.5% -6.64% 6.67% 12.41%
2021 5.75% 7.19% 5.07% -9.88%
2022 14.63% 11.81% -0.95% -6.68%

Cash Flow

Operating Cash Flow

Year Q1 Q2 Q3 Q4
2019 - $863.6m $756m $1.425b
2020 $-440m $964m $2.4b $3.019b
2021 $1.641b $2.124b $3.147b $4.585b
2022 $3.995b $2.351b $5.1b $3.278b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 -Infinity% 11.62% 217.46% 111.86%
2021 -472.95% 120.33% 31.13% 51.87%
2022 143.45% 10.69% 62.06% -28.51%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 -440m 100.4m 1.644b 1.594b
2021 2.081b 1.16b 747m 1.566b
2022 2.354b 227m 1.953b -1.307b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -12.46% 88.49%
2020 -130.88% -319.09% 148.96% 25.79%
2021 -45.64% 29.43% 48.16% 45.69%
2022 -12.87% -41.15% 116.93% -35.73%

Free Cash Flow

Year Q1 Q2 Q3 Q4
2019 - $590.4m $346.4m $976m
2020 $-921m $398m $1.374b $1.85b
2021 $-1.219b $609m $1.322b $2.771b
2022 $2.214b $621m $3.297b $1.42b

YoY % Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 -Infinity% -32.59% 296.65% 89.55%
2021 32.36% 53.02% -3.78% 49.78%
2022 -281.62% 1.97% 149.39% -48.75%

YoY Change

Year Q1 Q2 Q3 Q4
2019 - - - -
2020 -921m -192.4m 1.028b 874m
2021 -298m 211m -52m 921m
2022 3.433b 12m 1.975b -1.351b

QoQ % Change

Year Q1 Q2 Q3 Q4
2019 - - -41.33% 181.76%
2020 -194.36% -143.21% 245.23% 34.64%
2021 -165.89% -149.96% 117.08% 109.61%
2022 -20.1% -71.95% 430.92% -56.93%