Tesla, Inc.
TSLA
Current Price: $150.6113
IPO: 2010-06-29
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
WebsiteLatest News
Stock Market Action Plan: Tesla, Microsoft, Boeing, Googl...
The stock market wades into the thick of earnings season with Microsoft, Meta Platforms, Boeing a...
The Score: Tesla, United Airlines, Netflix and More Stock...
Here are some of the major companies whose stocks moved on the week's news.
Why Tesla Stock Was Falling (Again) This Week
Tesla is recalling its Cybertruck vehicles due to a faulty accelerator pedal. It is heavily disco...
Focus: Tesla Semi trucks in short supply for PepsiCo as i...
Key Tesla customer PepsiCo made initial payments for 100 Tesla Semis in 2017, intending to use th...
Why EV and Renewable Energy Stocks Collapsed This Week
Tesla is laying off 10% of its staff and that doesn't bode well for EV demand. Higher rates that ...
Tesla's stock keeps getting cheaper — and Cathie Wood's E...
The continued selloff in shares of Tesla Inc. to 15-month lows hasn't deterred Cathie Wood's ARK ...
‘My boss didn't even know': Tesla employees react to surp...
Tesla's TSLA, -1.17% move to cut a reported 10% of its workforce came as a shock to many inside t...
How Will Cybertruck Recall Impact Tesla's (TSLA) Earnings?
Tesla is recalling more than 3K Cybertrucks due to an accelerator issue. Jaw Woods discusses this...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $6.036b | $8.771b | $10.74b |
| 2021 | $10.39b | $11.96b | $13.76b | $17.72b |
| 2022 | $18.76b | $16.93b | $21.45b | $24.32b |
| 2023 | $23.33b | $24.93b | $23.35b | $25.17b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 98.11% | 56.85% | 64.92% |
| 2022 | 80.54% | 41.61% | 55.95% | 37.24% |
| 2023 | 24.38% | 47.2% | 8.84% | 3.49% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 10.39b | 5.922b | 4.986b | 6.975b |
| 2022 | 8.367b | 4.976b | 7.697b | 6.599b |
| 2023 | 4.573b | 7.993b | 1.896b | 849m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 45.31% | 22.49% |
| 2021 | -3.3% | 15.1% | 15.04% | 28.8% |
| 2022 | 5.85% | -9.71% | 26.69% | 13.35% |
| 2023 | -4.07% | 6.85% | -6.33% | 7.78% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $4.769b | $6.708b | $8.678b |
| 2021 | $8.174b | $9.074b | $10.1b | $12.87b |
| 2022 | $13.3b | $12.7b | $16.07b | $18.54b |
| 2023 | $18.82b | $20.39b | $19.17b | $20.73b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 90.27% | 50.52% | 48.33% |
| 2022 | 62.66% | 39.96% | 59.18% | 44.04% |
| 2023 | 41.53% | 60.58% | 19.29% | 11.8% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 8.174b | 4.305b | 3.389b | 4.194b |
| 2022 | 5.122b | 3.626b | 5.975b | 5.669b |
| 2023 | 5.522b | 7.694b | 3.1b | 2.188b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 40.66% | 29.37% |
| 2021 | -5.81% | 11.01% | 11.27% | 27.48% |
| 2022 | 3.29% | -4.48% | 26.55% | 15.36% |
| 2023 | 1.49% | 8.37% | -5.99% | 8.12% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $1.267b | $2.063b | $2.066b |
| 2021 | $2.215b | $2.884b | $3.66b | $4.847b |
| 2022 | $5.46b | $4.234b | $5.382b | $5.777b |
| 2023 | $4.511b | $4.533b | $4.178b | $4.438b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 127.62% | 77.41% | 134.61% |
| 2022 | 146.5% | 46.81% | 47.05% | 19.19% |
| 2023 | -17.38% | 7.06% | -22.37% | -23.18% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 2.215b | 1.617b | 1.597b | 2.781b |
| 2022 | 3.245b | 1.35b | 1.722b | 930m |
| 2023 | -949m | 299m | -1.204b | -1.339b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 62.83% | 0.15% |
| 2021 | 7.21% | 30.2% | 26.91% | 32.43% |
| 2022 | 12.65% | -22.45% | 27.11% | 7.34% |
| 2023 | -21.91% | 0.49% | -7.83% | 6.22% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 20.99% | 23.52% | 19.23% |
| 2021 | 21.32% | 24.12% | 26.60% | 27.35% |
| 2022 | 29.11% | 25.00% | 25.09% | 23.76% |
| 2023 | 19.34% | 18.19% | 17.89% | 17.63% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 14.9% | 13.11% | 42.26% |
| 2022 | 36.54% | 3.67% | -5.71% | -13.16% |
| 2023 | -33.58% | -27.27% | -28.67% | -25.77% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $279m | $366m | $522m |
| 2021 | $666m | $576m | $611m | $740m |
| 2022 | $865m | $667m | $733m | $810m |
| 2023 | $771m | $943m | $1.161b | $1.094b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 106.45% | 66.94% | 41.76% |
| 2022 | 29.88% | 15.8% | 19.97% | 9.46% |
| 2023 | -10.87% | 41.38% | 58.39% | 35.06% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 666m | 297m | 245m | 218m |
| 2022 | 199m | 91m | 122m | 70m |
| 2023 | -94m | 276m | 428m | 284m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 31.18% | 42.62% |
| 2021 | 27.59% | -13.51% | 6.08% | 21.11% |
| 2022 | 16.89% | -22.89% | 9.9% | 10.5% |
| 2023 | -4.81% | 22.31% | 23.12% | -5.77% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | - |
| 2022 | - | - | - | - |
| 2023 | - | - | - | - |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $661m | $888m | $969m |
| 2021 | $1.056b | $973m | $994m | $1.494b |
| 2022 | $992m | $961m | $961m | $1.032b |
| 2023 | $1.076b | $1.191b | $1.253b | $1.28b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 47.2% | 11.94% | 54.18% |
| 2022 | -6.06% | -1.23% | -3.32% | -30.92% |
| 2023 | 8.47% | 23.93% | 30.39% | 24.03% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.056b | 312m | 106m | 525m |
| 2022 | -64m | -12m | -33m | -462m |
| 2023 | 84m | 230m | 292m | 248m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 34.34% | 9.12% |
| 2021 | 8.98% | -7.86% | 2.16% | 50.3% |
| 2022 | -33.6% | -3.13% | - | 7.39% |
| 2023 | 4.26% | 10.69% | 5.21% | 2.15% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-15m | $-97m | $44m |
| 2021 | $28m | $45m | $-6m | $68m |
| 2022 | $56m | $28m | $-85m | $-42m |
| 2023 | $-48m | $328m | $37m | $-145m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -400.0% | -93.81% | 54.55% |
| 2022 | 100.0% | -37.78% | 1316.67% | -161.76% |
| 2023 | -185.71% | 1071.43% | -143.53% | 245.24% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 28m | 60m | 91m | 24m |
| 2022 | 28m | -17m | -79m | -110m |
| 2023 | -104m | 300m | 122m | -103m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | 546.67% | -145.36% |
| 2021 | -36.36% | 60.71% | -113.33% | -1233.33% |
| 2022 | -17.65% | -50.0% | -403.57% | -50.59% |
| 2023 | 14.29% | -783.33% | -88.72% | -491.89% |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $940m | $1.254b | $1.491b |
| 2021 | $1.722b | $1.549b | $1.605b | $2.234b |
| 2022 | $1.857b | $1.628b | $1.694b | $1.842b |
| 2023 | $1.847b | $2.134b | $2.414b | $2.374b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 64.79% | 27.99% | 49.83% |
| 2022 | 7.84% | 5.1% | 5.55% | -17.55% |
| 2023 | -0.54% | 31.08% | 42.5% | 28.88% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.722b | 609m | 351m | 743m |
| 2022 | 135m | 79m | 89m | -392m |
| 2023 | -10m | 506m | 720m | 532m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 33.4% | 18.9% |
| 2021 | 15.49% | -10.05% | 3.62% | 39.19% |
| 2022 | -16.88% | -12.33% | 4.05% | 8.74% |
| 2023 | 0.27% | 15.54% | 13.12% | -1.66% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $5.709b | $7.962b | $10.17b |
| 2021 | $9.896b | $10.62b | $11.7b | $15.11b |
| 2022 | $15.15b | $14.33b | $17.77b | $20.38b |
| 2023 | $20.67b | $22.53b | $21.59b | $23.1b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 86.07% | 46.97% | 48.55% |
| 2022 | 53.12% | 34.88% | 51.82% | 34.93% |
| 2023 | 36.38% | 57.23% | 21.5% | 13.34% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 9.896b | 4.914b | 3.74b | 4.937b |
| 2022 | 5.257b | 3.705b | 6.064b | 5.277b |
| 2023 | 5.512b | 8.2b | 3.82b | 2.72b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 39.46% | 27.72% |
| 2021 | -2.68% | 7.35% | 10.16% | 29.09% |
| 2022 | 0.31% | -5.44% | 23.99% | 14.73% |
| 2023 | 1.38% | 9.02% | -4.18% | 7.03% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $170m | $163m | $246m |
| 2021 | $99m | $75m | $126m | $71m |
| 2022 | $61m | $44m | $53m | $33m |
| 2023 | $29m | $28m | $38m | $61m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -55.88% | -22.7% | -71.14% |
| 2022 | -38.38% | -41.33% | -57.94% | -53.52% |
| 2023 | -52.46% | -36.36% | -28.3% | 84.85% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 99m | -95m | -37m | -175m |
| 2022 | -38m | -31m | -73m | -38m |
| 2023 | -32m | -16m | -15m | 28m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -4.12% | 50.92% |
| 2021 | -59.76% | -24.24% | 68.0% | -43.65% |
| 2022 | -14.08% | -27.87% | 20.45% | -37.74% |
| 2023 | -12.12% | -3.45% | 35.71% | 60.53% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $567m | $584m | $618m |
| 2021 | $621m | $681m | $761m | $848m |
| 2022 | $964m | $1.118b | $957m | $1.138b |
| 2023 | $1.046b | $1.154b | $1.235b | $1.232b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 20.11% | 30.31% | 37.22% |
| 2022 | 55.23% | 64.17% | 25.76% | 34.2% |
| 2023 | 8.51% | 3.22% | 29.05% | 8.26% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 621m | 114m | 177m | 230m |
| 2022 | 343m | 437m | 196m | 290m |
| 2023 | 82m | 36m | 278m | 94m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 3.0% | 5.82% |
| 2021 | 0.49% | 9.66% | 11.75% | 11.43% |
| 2022 | 13.68% | 15.98% | -14.4% | 18.91% |
| 2023 | -8.08% | 10.33% | 7.02% | -0.24% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $887m | $1.302b | $1.243b |
| 2021 | $1.152b | $2.072b | $2.82b | $3.554b |
| 2022 | $4.567b | $3.582b | $4.645b | $5.039b |
| 2023 | $3.875b | $4.119b | $3.318b | $3.484b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 133.6% | 116.59% | 185.92% |
| 2022 | 296.44% | 72.88% | 64.72% | 41.78% |
| 2023 | -15.15% | 14.99% | -28.57% | -30.86% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.152b | 1.185b | 1.518b | 2.311b |
| 2022 | 3.415b | 1.51b | 1.825b | 1.485b |
| 2023 | -692m | 537m | -1.327b | -1.555b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 46.79% | -4.53% |
| 2021 | -7.32% | 79.86% | 36.1% | 26.03% |
| 2022 | 28.5% | -21.57% | 29.68% | 8.48% |
| 2023 | -23.1% | 6.3% | -19.45% | 5.0% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $327m | $809m | $575m |
| 2021 | $594m | $1.312b | $2.004b | $2.613b |
| 2022 | $3.603b | $2.464b | $3.688b | $3.901b |
| 2023 | $2.664b | $2.399b | $1.764b | $2.064b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 301.22% | 147.71% | 354.43% |
| 2022 | 506.57% | 87.8% | 84.03% | 49.29% |
| 2023 | -26.06% | -2.64% | -52.17% | -47.09% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 594m | 985m | 1.195b | 2.038b |
| 2022 | 3.009b | 1.152b | 1.684b | 1.288b |
| 2023 | -939m | -65m | -1.924b | -1.837b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 147.4% | -28.92% |
| 2021 | 3.3% | 120.88% | 52.74% | 30.39% |
| 2022 | 37.89% | -31.61% | 49.68% | 5.78% |
| 2023 | -31.71% | -9.95% | -26.47% | 17.01% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $0.05417 | $0.09224 | $0.05352 |
| 2021 | $0.05718 | $0.1097 | $0.1457 | $0.1475 |
| 2022 | $0.1921 | $0.1455 | $0.1719 | $0.1604 |
| 2023 | $0.1142 | $0.09624 | $0.07555 | $0.08201 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 102.52% | 57.93% | 175.55% |
| 2022 | 235.98% | 32.62% | 18.01% | 8.78% |
| 2023 | -40.56% | -33.86% | -56.05% | -48.88% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 0.05718 | 0.05554 | 0.05344 | 0.09395 |
| 2022 | 0.1349 | 0.03579 | 0.02623 | 0.01295 |
| 2023 | -0.07791 | -0.04927 | -0.09636 | -0.0784 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 70.26% | -41.98% |
| 2021 | 6.83% | 91.89% | 32.77% | 1.23% |
| 2022 | 30.26% | -24.25% | 18.14% | -6.68% |
| 2023 | -28.81% | -15.72% | -21.5% | 8.56% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-15m | $-97m | $44m |
| 2021 | $129m | $22m | $-57m | $68m |
| 2022 | $23m | $10m | $-52m | $82m |
| 2023 | $-48m | $328m | $37m | $-145m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -246.67% | -41.24% | 54.55% |
| 2022 | -82.17% | -54.55% | -8.77% | 20.59% |
| 2023 | -308.7% | 3180.0% | -171.15% | -276.83% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 129m | 37m | 40m | 24m |
| 2022 | -106m | -12m | 5m | 14m |
| 2023 | -71m | 318m | 89m | -227m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | 546.67% | -145.36% |
| 2021 | 193.18% | -82.95% | -359.09% | -219.3% |
| 2022 | -66.18% | -56.52% | -620.0% | -257.69% |
| 2023 | -158.54% | -783.33% | -88.72% | -491.89% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $150m | $555m | $379m |
| 2021 | $533m | $1.293b | $1.882b | $2.635b |
| 2022 | $3.626b | $2.474b | $3.636b | $3.983b |
| 2023 | $2.8b | $2.937b | $2.045b | $2.191b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 762.0% | 239.1% | 595.25% |
| 2022 | 580.3% | 91.34% | 93.2% | 51.16% |
| 2023 | -22.78% | 18.71% | -43.76% | -44.99% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 533m | 1.143b | 1.327b | 2.256b |
| 2022 | 3.093b | 1.181b | 1.754b | 1.348b |
| 2023 | -826m | 463m | -1.591b | -1.792b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 270.0% | -31.71% |
| 2021 | 40.63% | 142.59% | 45.55% | 40.01% |
| 2022 | 37.61% | -31.77% | 46.97% | 9.54% |
| 2023 | -29.7% | 4.89% | -30.37% | 7.14% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $21m | $186m | $83m |
| 2021 | $69m | $115m | $223m | $292m |
| 2022 | $346m | $205m | $305m | $276m |
| 2023 | $261m | $323m | $167m | $-5.752b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 447.62% | 19.89% | 251.81% |
| 2022 | 401.45% | 78.26% | 36.77% | -5.48% |
| 2023 | -24.57% | 57.56% | -45.25% | -2184.06% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 69m | 94m | 37m | 209m |
| 2022 | 277m | 90m | 82m | -16m |
| 2023 | -85m | 118m | -138m | -6.028b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 785.71% | -55.38% |
| 2021 | -16.87% | 66.67% | 93.91% | 30.94% |
| 2022 | 18.49% | -40.75% | 48.78% | -9.51% |
| 2023 | -5.43% | 23.75% | -48.3% | -3544.31% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $104m | $331m | $270m |
| 2021 | $438m | $1.142b | $1.618b | $2.321b |
| 2022 | $3.318b | $2.259b | $3.292b | $3.714b |
| 2023 | $2.513b | $2.703b | $1.853b | $7.93b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 998.08% | 388.82% | 759.63% |
| 2022 | 657.53% | 97.81% | 103.46% | 60.02% |
| 2023 | -24.26% | 19.65% | -43.71% | 113.52% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 438m | 1.038b | 1.287b | 2.051b |
| 2022 | 2.88b | 1.117b | 1.674b | 1.393b |
| 2023 | -805m | 444m | -1.439b | 4.216b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 218.27% | -18.43% |
| 2021 | 62.22% | 160.73% | 41.68% | 43.45% |
| 2022 | 42.96% | -31.92% | 45.73% | 12.82% |
| 2023 | -32.34% | 7.56% | -31.45% | 327.95% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $1.843b | $1.966b | $2.21b |
| 2021 | $2.337b | $2.505b | $2.632b | $2.372b |
| 2022 | $2.719b | $3.04b | $3.011b | $2.81b |
| 2023 | $2.807b | $3.202b | $3.1b | $2.864b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 35.92% | 33.88% | 7.33% |
| 2022 | 16.35% | 21.36% | 14.4% | 18.47% |
| 2023 | 3.24% | 5.33% | 2.96% | 1.92% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 2.337b | 662m | 666m | 162m |
| 2022 | 382m | 535m | 379m | 438m |
| 2023 | 88m | 162m | 89m | 54m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 6.67% | 12.41% |
| 2021 | 5.75% | 7.19% | 5.07% | -9.88% |
| 2022 | 14.63% | 11.81% | -0.95% | -6.68% |
| 2023 | -0.11% | 14.07% | -3.19% | -7.61% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $964m | $2.4b | $3.019b |
| 2021 | $1.641b | $2.124b | $3.147b | $4.585b |
| 2022 | $3.995b | $2.351b | $5.1b | $3.278b |
| 2023 | $2.513b | $3.065b | $3.308b | $4.37b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 120.33% | 31.13% | 51.87% |
| 2022 | 143.45% | 10.69% | 62.06% | -28.51% |
| 2023 | -37.1% | 30.37% | -35.14% | 33.31% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 1.641b | 1.16b | 747m | 1.566b |
| 2022 | 2.354b | 227m | 1.953b | -1.307b |
| 2023 | -1.482b | 714m | -1.792b | 1.092b |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 148.96% | 25.79% |
| 2021 | -45.64% | 29.43% | 48.16% | 45.69% |
| 2022 | -12.87% | -41.15% | 116.93% | -35.73% |
| 2023 | -23.34% | 21.97% | 7.93% | 32.1% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $398m | $1.374b | $1.85b |
| 2021 | $-1.219b | $609m | $1.322b | $2.771b |
| 2022 | $2.214b | $621m | $3.297b | $1.42b |
| 2023 | $440m | $1.005b | $849m | $2.063b |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | 53.02% | -3.78% | 49.78% |
| 2022 | -281.62% | 1.97% | 149.39% | -48.75% |
| 2023 | -80.13% | 61.84% | -74.25% | 45.28% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -1.219b | 211m | -52m | 921m |
| 2022 | 3.433b | 12m | 1.975b | -1.351b |
| 2023 | -1.774b | 384m | -2.448b | 643m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 245.23% | 34.64% |
| 2021 | -165.89% | -149.96% | 117.08% | 109.61% |
| 2022 | -20.1% | -71.95% | 430.92% | -56.93% |
| 2023 | -69.01% | 128.41% | -15.52% | 142.99% |