Tesla, Inc.

TSLA

Current Price: $238.72

IPO: 2010-06-29

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.

Website

Latest News

What Charlie Munger and Grandma Ruth taught this money ma...

At the start of 2023 and following a tough year, Christopher Tsai, president and chief investment...

Does the Cybertruck live up to the hype?

Hosted by Brian Sullivan, “Last Call” is a fast-paced, entertaining business show that explores t...

Tesla Cybertruck: Survey finds 67% would not buy: Canacco...

According to Canaccord Genuity's survey on Tesla's (TSLA) newly launched Cybertruck, two-thirds o...

Why Tesla Stock Bounced Higher on Tuesday

After a few days when its shares slumped, investors came back around to Tesla stock Tuesday. A ma...

Tesla strike spreads to Denmark, halting shipments to Sweden

Tesla (TSLA) labor disputes in Europe have now expanded to Denmark with Denmark's 3F labor union ...

Tesla Stock Is Soaring. It's China, and the Cybertruck 'H...

Upbeat data from China is lifting Tesla stock, and Google searches are surging with the launch of...

BYD: If You Don't Like Tesla, Consider China's Leading EV...

I follow BYD and Tesla closely as I believe both companies could shape the EV market moving forwa...

China's credit rating downgraded, here's what it means fo...

Moody's cuts its credit outlook for China's government over rising debt, slowing economic growth,...


Income Statement

Revenue

Year Q1 Q2 Q3 Q4
2020 $5.985b $6.036b $8.771b $10.74b
2021 $10.39b $11.96b $13.76b $17.72b
2022 $18.76b $16.93b $21.45b $24.32b
2023 $23.33b $24.93b $23.35b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 73.58% 98.11% 56.85% 64.92%
2022 80.54% 41.61% 55.95% 37.24%
2023 24.38% 47.2% 8.84% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 4.404b 5.922b 4.986b 6.975b
2022 8.367b 4.976b 7.697b 6.599b
2023 4.573b 7.993b 1.896b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 0.85% 45.31% 22.49%
2021 -3.3% 15.1% 15.04% 28.8%
2022 5.85% -9.71% 26.69% 13.35%
2023 -4.07% 6.85% -6.33% -

Cost Of Revenue

Year Q1 Q2 Q3 Q4
2020 $4.751b $4.769b $6.708b $8.678b
2021 $8.174b $9.074b $10.1b $12.87b
2022 $13.3b $12.7b $16.07b $18.54b
2023 $18.82b $20.39b $19.17b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 72.05% 90.27% 50.52% 48.33%
2022 62.66% 39.96% 59.18% 44.04%
2023 41.53% 60.58% 19.29% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 3.423b 4.305b 3.389b 4.194b
2022 5.122b 3.626b 5.975b 5.669b
2023 5.522b 7.694b 3.1b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 0.38% 40.66% 29.37%
2021 -5.81% 11.01% 11.27% 27.48%
2022 3.29% -4.48% 26.55% 15.36%
2023 1.49% 8.37% -5.99% -

Gross Profit

Year Q1 Q2 Q3 Q4
2020 $1.234b $1.267b $2.063b $2.066b
2021 $2.215b $2.884b $3.66b $4.847b
2022 $5.46b $4.234b $5.382b $5.777b
2023 $4.511b $4.533b $4.178b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 79.5% 127.62% 77.41% 134.61%
2022 146.5% 46.81% 47.05% 19.19%
2023 -17.38% 7.06% -22.37% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 981m 1.617b 1.597b 2.781b
2022 3.245b 1.35b 1.722b 930m
2023 -949m 299m -1.204b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 2.67% 62.83% 0.15%
2021 7.21% 30.2% 26.91% 32.43%
2022 12.65% -22.45% 27.11% 7.34%
2023 -21.91% 0.49% -7.83% -

Gross Profit Ratio

Year Q1 Q2 Q3 Q4
2020 20.62% 20.99% 23.52% 19.23%
2021 21.32% 24.12% 26.60% 27.35%
2022 29.11% 25.00% 25.09% 23.76%
2023 19.34% 18.19% 17.89% -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 3.41% 14.9% 13.11% 42.26%
2022 36.54% 3.67% -5.71% -13.16%
2023 -33.58% -27.27% -28.67% -

Research & Development Expenses

Year Q1 Q2 Q3 Q4
2020 $324m $279m $366m $522m
2021 $666m $576m $611m $740m
2022 $865m $667m $733m $810m
2023 $771m $943m $1.161b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 105.56% 106.45% 66.94% 41.76%
2022 29.88% 15.8% 19.97% 9.46%
2023 -10.87% 41.38% 58.39% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 342m 297m 245m 218m
2022 199m 91m 122m 70m
2023 -94m 276m 428m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - -13.89% 31.18% 42.62%
2021 27.59% -13.51% 6.08% 21.11%
2022 16.89% -22.89% 9.9% 10.5%
2023 -4.81% 22.31% 23.12% -

General & Administrative Expenses

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

Selling & Marketing Expenses

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 - - - -
2022 - - - -
2023 - - - -

Selling General & Administrative Expenses

Year Q1 Q2 Q3 Q4
2020 $627m $661m $888m $969m
2021 $1.056b $973m $994m $1.494b
2022 $992m $961m $961m $1.032b
2023 $1.076b $1.191b $1.253b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 68.42% 47.2% 11.94% 54.18%
2022 -6.06% -1.23% -3.32% -30.92%
2023 8.47% 23.93% 30.39% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 429m 312m 106m 525m
2022 -64m -12m -33m -462m
2023 84m 230m 292m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 5.42% 34.34% 9.12%
2021 8.98% -7.86% 2.16% 50.3%
2022 -33.6% -3.13% - 7.39%
2023 4.26% 10.69% 5.21% -

Other Expenses

Year Q1 Q2 Q3 Q4
2020 $-54m $-15m $-97m $44m
2021 $28m $45m $-6m $68m
2022 $56m $28m $-85m $-42m
2023 $-48m $328m $37m -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 -151.85% -400.0% -93.81% 54.55%
2022 100.0% -37.78% 1316.67% -161.76%
2023 -185.71% 1071.43% -143.53% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 82m 60m 91m 24m
2022 28m -17m -79m -110m
2023 -104m 300m 122m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - -72.22% 546.67% -145.36%
2021 -36.36% 60.71% -113.33% -1233.33%
2022 -17.65% -50.0% -403.57% -50.59%
2023 14.29% -783.33% -88.72% -

Operating Expenses

Year Q1 Q2 Q3 Q4
2020 $951m $940m $1.254b $1.491b
2021 $1.722b $1.549b $1.605b $2.234b
2022 $1.857b $1.628b $1.694b $1.842b
2023 $1.847b $2.134b $2.414b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 81.07% 64.79% 27.99% 49.83%
2022 7.84% 5.1% 5.55% -17.55%
2023 -0.54% 31.08% 42.5% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 771m 609m 351m 743m
2022 135m 79m 89m -392m
2023 -10m 506m 720m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - -1.16% 33.4% 18.9%
2021 15.49% -10.05% 3.62% 39.19%
2022 -16.88% -12.33% 4.05% 8.74%
2023 0.27% 15.54% 13.12% -

Cost & Expenses

Year Q1 Q2 Q3 Q4
2020 $5.702b $5.709b $7.962b $10.17b
2021 $9.896b $10.62b $11.7b $15.11b
2022 $15.15b $14.33b $17.77b $20.38b
2023 $20.67b $22.53b $21.59b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 73.55% 86.07% 46.97% 48.55%
2022 53.12% 34.88% 51.82% 34.93%
2023 36.38% 57.23% 21.5% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 4.194b 4.914b 3.74b 4.937b
2022 5.257b 3.705b 6.064b 5.277b
2023 5.512b 8.2b 3.82b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 0.12% 39.46% 27.72%
2021 -2.68% 7.35% 10.16% 29.09%
2022 0.31% -5.44% 23.99% 14.73%
2023 1.38% 9.02% -4.18% -

Interest Expense

Year Q1 Q2 Q3 Q4
2020 $169m $170m $163m $246m
2021 $99m $75m $126m $71m
2022 $61m $44m $53m $33m
2023 $29m $28m $38m -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 -41.42% -55.88% -22.7% -71.14%
2022 -38.38% -41.33% -57.94% -53.52%
2023 -52.46% -36.36% -28.3% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 -70m -95m -37m -175m
2022 -38m -31m -73m -38m
2023 -32m -16m -15m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 0.59% -4.12% 50.92%
2021 -59.76% -24.24% 68.0% -43.65%
2022 -14.08% -27.87% 20.45% -37.74%
2023 -12.12% -3.45% 35.71% -

Depreciation & Amortization

Year Q1 Q2 Q3 Q4
2020 $553m $567m $584m $618m
2021 $621m $681m $761m $848m
2022 $964m $1.118b $957m $1.138b
2023 $1.211b $1.72b $1.235b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 12.3% 20.11% 30.31% 37.22%
2022 55.23% 64.17% 25.76% 34.2%
2023 25.62% 53.85% 29.05% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 68m 114m 177m 230m
2022 343m 437m 196m 290m
2023 247m 602m 278m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 2.53% 3.0% 5.82%
2021 0.49% 9.66% 11.75% 11.43%
2022 13.68% 15.98% -14.4% 18.91%
2023 6.41% 42.03% -28.2% -

Ebitda

Year Q1 Q2 Q3 Q4
2020 $792m $887m $1.302b $1.243b
2021 $1.152b $2.072b $2.82b $3.554b
2022 $4.567b $3.582b $4.645b $5.039b
2023 $3.875b $4.119b $3.318b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 45.45% 133.6% 116.59% 185.92%
2022 296.44% 72.88% 64.72% 41.78%
2023 -15.15% 14.99% -28.57% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 360m 1.185b 1.518b 2.311b
2022 3.415b 1.51b 1.825b 1.485b
2023 -692m 537m -1.327b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 11.99% 46.79% -4.53%
2021 -7.32% 79.86% 36.1% 26.03%
2022 28.5% -21.57% 29.68% 8.48%
2023 -23.1% 6.3% -19.45% -

Operating Income

Year Q1 Q2 Q3 Q4
2020 $283m $327m $809m $575m
2021 $594m $1.312b $2.004b $2.613b
2022 $3.603b $2.464b $3.688b $3.901b
2023 $2.664b $2.399b $1.764b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 109.89% 301.22% 147.71% 354.43%
2022 506.57% 87.8% 84.03% 49.29%
2023 -26.06% -2.64% -52.17% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 311m 985m 1.195b 2.038b
2022 3.009b 1.152b 1.684b 1.288b
2023 -939m -65m -1.924b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 15.55% 147.4% -28.92%
2021 3.3% 120.88% 52.74% 30.39%
2022 37.89% -31.61% 49.68% 5.78%
2023 -31.71% -9.95% -26.47% -

Operating Income Ratio

Year Q1 Q2 Q3 Q4
2020 $0.04728 $0.05417 $0.09224 $0.05352
2021 $0.05718 $0.1097 $0.1457 $0.1475
2022 $0.1921 $0.1455 $0.1719 $0.1604
2023 $0.1142 $0.09624 $0.07555 -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 20.92% 102.52% 57.93% 175.55%
2022 235.98% 32.62% 18.01% 8.78%
2023 -40.56% -33.86% -56.05% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 0.009891 0.05554 0.05344 0.09395
2022 0.1349 0.03579 0.02623 0.01295
2023 -0.07791 -0.04927 -0.09636 -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 14.57% 70.26% -41.98%
2021 6.83% 91.89% 32.77% 1.23%
2022 30.26% -24.25% 18.14% -6.68%
2023 -28.81% -15.72% -21.5% -

Total Other Income Expenses Net

Year Q1 Q2 Q3 Q4
2020 $-54m $-15m $-97m $44m
2021 $129m $22m $-57m $68m
2022 $23m $10m $-52m $82m
2023 $136m $538m $37m -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 -338.89% -246.67% -41.24% 54.55%
2022 -82.17% -54.55% -8.77% 20.59%
2023 491.3% 5280.0% -171.15% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 183m 37m 40m 24m
2022 -106m -12m 5m 14m
2023 113m 528m 89m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - -72.22% 546.67% -145.36%
2021 193.18% -82.95% -359.09% -219.3%
2022 -66.18% -56.52% -620.0% -257.69%
2023 65.85% 295.59% -93.12% -

Income Before Tax

Year Q1 Q2 Q3 Q4
2020 $70m $150m $555m $379m
2021 $533m $1.293b $1.882b $2.635b
2022 $3.626b $2.474b $3.636b $3.983b
2023 $2.8b $2.937b $2.045b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 661.43% 762.0% 239.1% 595.25%
2022 580.3% 91.34% 93.2% 51.16%
2023 -22.78% 18.71% -43.76% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 463m 1.143b 1.327b 2.256b
2022 3.093b 1.181b 1.754b 1.348b
2023 -826m 463m -1.591b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 114.29% 270.0% -31.71%
2021 40.63% 142.59% 45.55% 40.01%
2022 37.61% -31.77% 46.97% 9.54%
2023 -29.7% 4.89% -30.37% -

Income Tax Expense

Year Q1 Q2 Q3 Q4
2020 $2m $21m $186m $83m
2021 $69m $115m $223m $292m
2022 $346m $205m $305m $276m
2023 $261m $323m $167m -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 3350.0% 447.62% 19.89% 251.81%
2022 401.45% 78.26% 36.77% -5.48%
2023 -24.57% 57.56% -45.25% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 67m 94m 37m 209m
2022 277m 90m 82m -16m
2023 -85m 118m -138m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 950.0% 785.71% -55.38%
2021 -16.87% 66.67% 93.91% 30.94%
2022 18.49% -40.75% 48.78% -9.51%
2023 -5.43% 23.75% -48.3% -

Net Income

Year Q1 Q2 Q3 Q4
2020 $16m $104m $331m $270m
2021 $438m $1.142b $1.618b $2.321b
2022 $3.318b $2.259b $3.292b $3.687b
2023 $2.513b $2.703b $1.853b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 2637.5% 998.08% 388.82% 759.63%
2022 657.53% 97.81% 103.46% 58.85%
2023 -24.26% 19.65% -43.71% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 422m 1.038b 1.287b 2.051b
2022 2.88b 1.117b 1.674b 1.366b
2023 -805m 444m -1.439b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - 550.0% 218.27% -18.43%
2021 62.22% 160.73% 41.68% 43.45%
2022 42.96% -31.92% 45.73% 12.0%
2023 -31.84% 7.56% -31.45% -

Balance Sheet

Deferred Revenue

Year Q1 Q2 Q3 Q4
2020 $1.974b $1.843b $1.966b $2.21b
2021 $2.337b $2.505b $2.632b $2.372b
2022 $2.719b $3.04b $3.011b $2.81b
2023 $2.807b $3.202b $3.1b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 18.39% 35.92% 33.88% 7.33%
2022 16.35% 21.36% 14.4% 18.47%
2023 3.24% 5.33% 2.96% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 363m 662m 666m 162m
2022 382m 535m 379m 438m
2023 88m 162m 89m -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - -6.64% 6.67% 12.41%
2021 5.75% 7.19% 5.07% -9.88%
2022 14.63% 11.81% -0.95% -6.68%
2023 -0.11% 14.07% -3.19% -

Cash Flow

Operating Cash Flow

Year Q1 Q2 Q3 Q4
2020 $-440m $964m $2.4b $3.019b
2021 $1.641b $2.124b $3.147b $4.585b
2022 $3.995b $2.351b $5.1b $3.278b
2023 $2.513b $3.065b $3.308b -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 -472.95% 120.33% 31.13% 51.87%
2022 143.45% 10.69% 62.06% -28.51%
2023 -37.1% 30.37% -35.14% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 2.081b 1.16b 747m 1.566b
2022 2.354b 227m 1.953b -1.307b
2023 -1.482b 714m -1.792b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - -319.09% 148.96% 25.79%
2021 -45.64% 29.43% 48.16% 45.69%
2022 -12.87% -41.15% 116.93% -35.73%
2023 -23.34% 21.97% 7.93% -

Free Cash Flow

Year Q1 Q2 Q3 Q4
2020 $-921m $398m $1.374b $1.85b
2021 $-1.219b $609m $1.322b $2.771b
2022 $2.214b $621m $3.297b $1.42b
2023 $440m $1.005b $848m -

YoY % Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 32.36% 53.02% -3.78% 49.78%
2022 -281.62% 1.97% 149.39% -48.75%
2023 -80.13% 61.84% -74.28% -

YoY Change

Year Q1 Q2 Q3 Q4
2020 - - - -
2021 -298m 211m -52m 921m
2022 3.433b 12m 1.975b -1.351b
2023 -1.774b 384m -2.449b -

QoQ % Change

Year Q1 Q2 Q3 Q4
2020 - -143.21% 245.23% 34.64%
2021 -165.89% -149.96% 117.08% 109.61%
2022 -20.1% -71.95% 430.92% -56.93%
2023 -69.01% 128.41% -15.62% -