ZoomInfo Technologies Inc.
ZI
Current Price: $15.795
IPO: 2020-06-04
ZoomInfo Technologies Inc., through its subsidiaries, provides go-to-market intelligence and engagement platform for sales and marketing teams in the United States and internationally. The company's cloud-based platform provides information on organizations and professionals to help users identify target customers and decision makers, obtain continually updated predictive lead and company scoring, monitor buying signals and other attributes of target companies, craft messages, engage through automated sales tools, and track progress through the deal cycle. It serves enterprises, mid-market companies, and down to small businesses that operate in various industry verticals, including software, business services, manufacturing, telecommunications, financial services, media and internet, transportation, education, hospitality, and real estate. ZoomInfo Technologies Inc. was founded in 2007 and is headquartered in Vancouver, Washington.
WebsiteLatest News
ZoomInfo (ZI) Upgraded to Buy: Here's Why
ZoomInfo (ZI) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the c...
ZoomInfo to Report Financial Results for First Quarter 20...
VANCOUVER, Wash.--(BUSINESS WIRE)--ZoomInfo (NASDAQ: ZI), the go-to-market platform to find, acqu...
Cloud software buyers are getting frugal, leading to slow...
Companies that sell cloud software are contending with a more cautious spending environment from ...
Take Your Profits! 3 High-Flying Tech Stocks to Sell Whil...
The rapid growth of high-flying tech stocks fueled by advances in artificial intelligence (AI) ha...
7 Stocks That Google's Updated AI Wants You to Buy
Alphabet's (NASDAQ: GOOG , NASDAQ: GOOGL ) Google has been on an AI roll lately. It released its ...
Why ZoomInfo Technologies Stock Soared Today
ZoomInfo beat expectations on revenue and earnings for the fourth quarter of 2023. The company re...
ZoomInfo Stock is Soaring After Earnings. An AI Solution ...
The provider of databases of customer contact information topped quarterly earnings and revenue e...
ZoomInfo Stock Soars After Q4 Results Top Expectations—Ke...
Shares in ZoomInfo Technologies (ZI) moved sharply higher ahead of Tuesday's opening bell after t...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $110.9m | $123.4m | $139.7m |
| 2021 | $153.3m | $174m | $197.6m | $222.3m |
| 2022 | $241.7m | $267.1m | $287.6m | $301.7m |
| 2023 | $300.7m | $308.6m | $313.8m | $316.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 56.9% | 60.13% | 59.13% |
| 2022 | 57.66% | 53.51% | 45.55% | 35.72% |
| 2023 | 24.41% | 15.54% | 9.11% | 4.87% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 153.3m | 63.1m | 74.2m | 82.6m |
| 2022 | 88.4m | 93.1m | 90m | 79.4m |
| 2023 | 59m | 41.5m | 26.2m | 14.7m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 11.27% | 13.21% |
| 2021 | 9.74% | 13.5% | 13.56% | 12.5% |
| 2022 | 8.73% | 10.51% | 7.68% | 4.9% |
| 2023 | -0.33% | 2.63% | 1.69% | 0.83% |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $33.8m | $26.7m | $26.6m |
| 2021 | $28.1m | $30.3m | $37.9m | $40.4m |
| 2022 | $44m | $47m | $48.2m | $49.2m |
| 2023 | $45.5m | $43.2m | $44.8m | $50m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -10.36% | 41.95% | 51.88% |
| 2022 | 56.58% | 55.12% | 27.18% | 21.78% |
| 2023 | 3.41% | -8.09% | -7.05% | 1.63% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 28.1m | -3.5m | 11.2m | 13.8m |
| 2022 | 15.9m | 16.7m | 10.3m | 8.8m |
| 2023 | 1.5m | -3.8m | -3.4m | 800k |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -21.01% | -0.37% |
| 2021 | 5.64% | 7.83% | 25.08% | 6.6% |
| 2022 | 8.91% | 6.82% | 2.55% | 2.07% |
| 2023 | -7.52% | -5.05% | 3.7% | 11.61% |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $77.1m | $96.7m | $113.1m |
| 2021 | $125.2m | $143.7m | $159.7m | $181.9m |
| 2022 | $197.7m | $220.1m | $239.4m | $252.5m |
| 2023 | $255.2m | $265.4m | $269m | $266.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 86.38% | 65.15% | 60.83% |
| 2022 | 57.91% | 53.17% | 49.91% | 38.81% |
| 2023 | 29.08% | 20.58% | 12.36% | 5.5% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 125.2m | 66.6m | 63m | 68.8m |
| 2022 | 72.5m | 76.4m | 79.7m | 70.6m |
| 2023 | 57.5m | 45.3m | 29.6m | 13.9m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 25.42% | 16.96% |
| 2021 | 10.7% | 14.78% | 11.13% | 13.9% |
| 2022 | 8.69% | 11.33% | 8.77% | 5.47% |
| 2023 | 1.07% | 4.0% | 1.36% | -0.97% |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | 69.52% | 78.36% | 80.96% |
| 2021 | 81.67% | 82.59% | 80.82% | 81.83% |
| 2022 | 81.80% | 82.40% | 83.24% | 83.69% |
| 2023 | 84.87% | 86.00% | 85.72% | 84.20% |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 18.79% | 3.14% | 1.07% |
| 2022 | 0.15% | -0.22% | 3.0% | 2.28% |
| 2023 | 3.76% | 4.37% | 2.98% | 0.6% |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $16.4m | $10.6m | $14.5m |
| 2021 | $20.4m | $24m | $34.4m | $40.9m |
| 2022 | $45.6m | $49.5m | $54.2m | $55.9m |
| 2023 | $42.3m | $52m | $47.3m | $48.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 46.34% | 224.53% | 182.07% |
| 2022 | 123.53% | 106.25% | 57.56% | 36.67% |
| 2023 | -7.24% | 5.05% | -12.73% | -13.77% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 20.4m | 7.6m | 23.8m | 26.4m |
| 2022 | 25.2m | 25.5m | 19.8m | 15m |
| 2023 | -3.3m | 2.5m | -6.9m | -7.7m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -35.37% | 36.79% |
| 2021 | 40.69% | 17.65% | 43.33% | 18.9% |
| 2022 | 11.49% | 8.55% | 9.49% | 3.14% |
| 2023 | -24.33% | 22.93% | -9.04% | 1.9% |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $18.2m | $17.1m | $17.5m |
| 2021 | $18.8m | $21.9m | $23.4m | $28.3m |
| 2022 | $27.8m | $29.2m | $31.2m | $35m |
| 2023 | $37.7m | $41m | $45.8m | $49m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 20.33% | 36.84% | 61.71% |
| 2022 | 47.87% | 33.33% | 33.33% | 23.67% |
| 2023 | 35.61% | 40.41% | 46.79% | 40.0% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 18.8m | 3.7m | 6.3m | 10.8m |
| 2022 | 9m | 7.3m | 7.8m | 6.7m |
| 2023 | 9.9m | 11.8m | 14.6m | 14m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -6.04% | 2.34% |
| 2021 | 7.43% | 16.49% | 6.85% | 20.94% |
| 2022 | -1.77% | 5.04% | 6.85% | 12.18% |
| 2023 | 7.71% | 8.75% | 11.71% | 6.99% |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $59.5m | $46.1m | $45.2m |
| 2021 | $48.8m | $49.9m | $65.3m | $77.1m |
| 2022 | $84.1m | $95.2m | $96.4m | $103.6m |
| 2023 | $103.2m | $102.6m | $102.3m | $98.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -16.13% | 41.65% | 70.58% |
| 2022 | 72.34% | 90.78% | 47.63% | 34.37% |
| 2023 | 22.71% | 7.77% | 6.12% | -5.12% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 48.8m | -9.6m | 19.2m | 31.9m |
| 2022 | 35.3m | 45.3m | 31.1m | 26.5m |
| 2023 | 19.1m | 7.4m | 5.9m | -5.3m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -22.52% | -1.95% |
| 2021 | 7.96% | 2.25% | 30.86% | 18.07% |
| 2022 | 9.08% | 13.2% | 1.26% | 7.47% |
| 2023 | -0.39% | -0.58% | -0.29% | -3.91% |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $77.7m | $63.2m | $62.7m |
| 2021 | $67.6m | $71.8m | $88.7m | $105.4m |
| 2022 | $111.9m | $124.4m | $127.6m | $138.6m |
| 2023 | $140.9m | $143.6m | $148.1m | $147.3m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -7.59% | 40.35% | 68.1% |
| 2022 | 65.53% | 73.26% | 43.86% | 31.5% |
| 2023 | 25.92% | 15.43% | 16.07% | 6.28% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 67.6m | -5.9m | 25.5m | 42.7m |
| 2022 | 44.3m | 52.6m | 38.9m | 33.2m |
| 2023 | 29m | 19.2m | 20.5m | 8.7m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -18.66% | -0.79% |
| 2021 | 7.81% | 6.21% | 23.54% | 18.83% |
| 2022 | 6.17% | 11.17% | 2.57% | 8.62% |
| 2023 | 1.66% | 1.92% | 3.13% | -0.54% |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-100k | $3.8m | $11.6m |
| 2021 | $200k | $-100k | $100k | $39.1m |
| 2022 | $5.3m | $5.6m | $5.6m | $5.6m |
| 2023 | $5.6m | $7.1m | $8m | $149.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -97.37% | 237.07% |
| 2022 | 2550.0% | -5700.0% | 5500.0% | -85.68% |
| 2023 | 5.66% | 26.79% | 42.86% | 2573.21% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 200k | - | -3.7m | 27.5m |
| 2022 | 5.1m | 5.7m | 5.5m | -33.5m |
| 2023 | 300k | 1.5m | 2.4m | 144.1m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -3900.0% | 205.26% |
| 2021 | -98.28% | -150.0% | -200.0% | 39000.0% |
| 2022 | -86.45% | 5.66% | - | - |
| 2023 | - | 26.79% | 12.68% | 1771.25% |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $98.8m | $78.4m | $82m |
| 2021 | $92.8m | $100.6m | $128.5m | $151.6m |
| 2022 | $162.8m | $179.5m | $187.4m | $200.1m |
| 2023 | $188.8m | $201.1m | $195.4m | $195.5m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 1.82% | 63.9% | 84.88% |
| 2022 | 75.43% | 78.43% | 45.84% | 31.99% |
| 2023 | 15.97% | 12.03% | 4.27% | -2.3% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 92.8m | 1.8m | 50.1m | 69.6m |
| 2022 | 70m | 78.9m | 58.9m | 48.5m |
| 2023 | 26m | 21.6m | 8m | -4.6m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -20.65% | 4.59% |
| 2021 | 13.17% | 8.41% | 27.73% | 17.98% |
| 2022 | 7.39% | 10.26% | 4.4% | 6.78% |
| 2023 | -5.65% | 6.51% | -2.83% | 0.05% |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $132.6m | $105.1m | $108.6m |
| 2021 | $120.9m | $130.9m | $166.4m | $192m |
| 2022 | $206.8m | $226.5m | $235.6m | $249.3m |
| 2023 | $234.3m | $244.3m | $240.2m | $245.5m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -1.28% | 58.33% | 76.8% |
| 2022 | 71.05% | 73.03% | 41.59% | 29.84% |
| 2023 | 13.3% | 7.86% | 1.95% | -1.52% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 120.9m | -1.7m | 61.3m | 83.4m |
| 2022 | 85.9m | 95.6m | 69.2m | 57.3m |
| 2023 | 27.5m | 17.8m | 4.6m | -3.8m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -20.74% | 3.33% |
| 2021 | 11.33% | 8.27% | 27.12% | 15.38% |
| 2022 | 7.71% | 9.53% | 4.02% | 5.81% |
| 2023 | -6.02% | 4.27% | -1.68% | 2.21% |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $25.1m | $9.7m | $10m |
| 2021 | $6.5m | $10.1m | $13.9m | $13.4m |
| 2022 | $11.8m | $11.7m | $11.6m | $12.5m |
| 2023 | $9.9m | $12m | $11.9m | $11.4m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -59.76% | 43.3% | 34.0% |
| 2022 | 81.54% | 15.84% | -16.55% | -6.72% |
| 2023 | -16.1% | 2.56% | 2.59% | -8.8% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 6.5m | -15m | 4.2m | 3.4m |
| 2022 | 5.3m | 1.6m | -2.3m | -900k |
| 2023 | -1.9m | 300k | 300k | -1.1m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | -61.35% | 3.09% |
| 2021 | -35.0% | 55.38% | 37.62% | -3.6% |
| 2022 | -11.94% | -0.85% | -0.85% | 7.76% |
| 2023 | -20.8% | 21.21% | -0.83% | -4.2% |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $4.7m | $12.5m | $13.8m |
| 2021 | $15.5m | $15.1m | $19m | $5.3m |
| 2022 | $21.1m | $22.2m | $32.7m | $5.6m |
| 2023 | $35m | $19.8m | $19.8m | $20.1m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 221.28% | 52.0% | -61.59% |
| 2022 | 36.13% | 47.02% | 72.11% | 5.66% |
| 2023 | 65.88% | -10.81% | -39.45% | 258.93% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 15.5m | 10.4m | 6.5m | -8.5m |
| 2022 | 5.6m | 7.1m | 13.7m | 300k |
| 2023 | 13.9m | -2.4m | -12.9m | 14.5m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 165.96% | 10.4% |
| 2021 | 12.32% | -2.58% | 25.83% | -72.11% |
| 2022 | 298.11% | 5.21% | 47.3% | -82.87% |
| 2023 | 525.0% | -43.43% | - | 1.52% |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-17.1m | $34.6m | $56.5m |
| 2021 | $48.1m | $58.1m | $50.3m | $74.7m |
| 2022 | $53.5m | $61.7m | $84.5m | $117.4m |
| 2023 | $101.3m | $91.2m | $63.1m | $91m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -439.77% | 45.38% | 32.21% |
| 2022 | 11.23% | 6.2% | 67.99% | 57.16% |
| 2023 | 89.35% | 47.81% | -25.33% | -22.49% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 48.1m | 75.2m | 15.7m | 18.2m |
| 2022 | 5.4m | 3.6m | 34.2m | 42.7m |
| 2023 | 47.8m | 29.5m | -21.4m | -26.4m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -302.34% | 63.29% |
| 2021 | -14.87% | 20.79% | -13.43% | 48.51% |
| 2022 | -28.38% | 15.33% | 36.95% | 38.93% |
| 2023 | -13.71% | -9.97% | -30.81% | 44.22% |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-31.2m | $18.4m | $29.6m |
| 2021 | $28m | $40.9m | $20.2m | $24.2m |
| 2022 | $32.4m | $39.5m | $51.8m | $111.8m |
| 2023 | $66.3m | $59.6m | $63.1m | $70.9m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -231.09% | 9.78% | -18.24% |
| 2022 | 15.71% | -3.42% | 156.44% | 361.98% |
| 2023 | 104.63% | 50.89% | 21.81% | -36.58% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 28m | 72.1m | 1.8m | -5.4m |
| 2022 | 4.4m | -1.4m | 31.6m | 87.6m |
| 2023 | 33.9m | 20.1m | 11.3m | -40.9m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -158.97% | 60.87% |
| 2021 | -5.41% | 46.07% | -50.61% | 19.8% |
| 2022 | 33.88% | 21.91% | 31.14% | 115.83% |
| 2023 | -40.7% | -10.11% | 5.87% | 12.36% |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-0.2813 | $0.1491 | $0.2119 |
| 2021 | $0.1826 | $0.2351 | $0.1022 | $0.1089 |
| 2022 | $0.1341 | $0.1479 | $0.1801 | $0.3706 |
| 2023 | $0.2205 | $0.1931 | $0.2011 | $0.2241 |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -183.55% | -31.44% | -48.62% |
| 2022 | -26.61% | -37.09% | 76.19% | 240.4% |
| 2023 | 64.48% | 30.6% | 11.64% | -39.53% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 0.1826 | 0.5164 | -0.04688 | -0.103 |
| 2022 | -0.0486 | -0.08717 | 0.07788 | 0.2617 |
| 2023 | 0.08644 | 0.04525 | 0.02097 | -0.1465 |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -153.0% | 42.1% |
| 2021 | -13.8% | 28.69% | -56.51% | 6.49% |
| 2022 | 23.14% | 10.32% | 21.79% | 105.74% |
| 2023 | -40.5% | -12.41% | 4.12% | 11.44% |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-22.3m | $3.9m | $10.1m |
| 2021 | $-10.1m | $-2.3m | $-12.7m | $33m |
| 2022 | $-13.2m | $-13.1m | $-1.8m | $-12.8m |
| 2023 | $1.9m | $2.4m | $-3.9m | $135.8m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -89.69% | -425.64% | 226.73% |
| 2022 | 30.69% | 469.57% | -85.83% | -138.79% |
| 2023 | -114.39% | -118.32% | 116.67% | -1160.94% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -10.1m | 20m | -16.6m | 22.9m |
| 2022 | -3.1m | -10.8m | 10.9m | -45.8m |
| 2023 | 15.1m | 15.5m | -2.1m | 148.6m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -117.49% | 158.97% |
| 2021 | -200.0% | -77.23% | 452.17% | -359.84% |
| 2022 | -140.0% | -0.76% | -86.26% | 611.11% |
| 2023 | -114.84% | 26.32% | -262.5% | -3582.05% |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-69.1m | $12.5m | $31.2m |
| 2021 | $15.8m | $30.7m | $4.6m | $49.9m |
| 2022 | $19.2m | $26.4m | $50m | $99m |
| 2023 | $68.2m | $54.7m | $59.2m | $206.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -144.43% | -63.2% | 59.94% |
| 2022 | 21.52% | -14.01% | 986.96% | 98.4% |
| 2023 | 255.21% | 107.2% | 18.4% | 108.79% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 15.8m | 99.8m | -7.9m | 18.7m |
| 2022 | 3.4m | -4.3m | 45.4m | 49.1m |
| 2023 | 49m | 28.3m | 9.2m | 107.7m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -118.09% | 149.6% |
| 2021 | -49.36% | 94.3% | -85.02% | 984.78% |
| 2022 | -61.52% | 37.5% | 89.39% | 98.0% |
| 2023 | -31.11% | -19.79% | 8.23% | 249.16% |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-12.9m | $1.4m | $-5.1m |
| 2021 | $49.7m | $6.2m | $45.5m | $-95.3m |
| 2022 | $13m | $10.5m | $32.1m | $75.8m |
| 2023 | $23.7m | $16.6m | $29m | $212.2m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -148.06% | 3150.0% | 1768.63% |
| 2022 | -73.84% | 69.35% | -29.45% | -179.54% |
| 2023 | 82.31% | 58.1% | -9.66% | 179.95% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 49.7m | 19.1m | 44.1m | -90.2m |
| 2022 | -36.7m | 4.3m | -13.4m | 171.1m |
| 2023 | 10.7m | 6.1m | -3.1m | 136.4m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -110.85% | -464.29% |
| 2021 | -1074.51% | -87.53% | 633.87% | -309.45% |
| 2022 | -113.64% | -19.23% | 205.71% | 136.14% |
| 2023 | -68.73% | -29.96% | 74.7% | 631.72% |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $-19.6m | $4.9m | $25.5m |
| 2021 | $3.2m | $9.3m | $-40.6m | $144.9m |
| 2022 | $6.2m | $15.9m | $17.9m | $23.2m |
| 2023 | $44.5m | $38.1m | $30.2m | $-5.5m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -147.45% | -928.57% | 468.24% |
| 2022 | 93.75% | 70.97% | -144.09% | -83.99% |
| 2023 | 617.74% | 139.62% | 68.72% | -123.71% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 3.2m | 28.9m | -45.5m | 119.4m |
| 2022 | 3m | 6.6m | 58.5m | -121.7m |
| 2023 | 38.3m | 22.2m | 12.3m | -28.7m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | -Infinity% | -125.0% | 420.41% |
| 2021 | -87.45% | 190.63% | -536.56% | -456.9% |
| 2022 | -95.72% | 156.45% | 12.58% | 29.61% |
| 2023 | 91.81% | -14.38% | -20.73% | -118.21% |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $171m | $175.3m | $221.3m |
| 2021 | $260.6m | $274.1m | $285.6m | $361.5m |
| 2022 | $403.8m | $410.1m | $379.7m | $416.8m |
| 2023 | $449m | $438.1m | $399.2m | $439.6m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 60.29% | 62.92% | 63.35% |
| 2022 | 54.95% | 49.62% | 32.95% | 15.3% |
| 2023 | 11.19% | 6.83% | 5.14% | 5.47% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 260.6m | 103.1m | 110.3m | 140.2m |
| 2022 | 143.2m | 136m | 94.1m | 55.3m |
| 2023 | 45.2m | 28m | 19.5m | 22.8m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 2.51% | 26.24% |
| 2021 | 17.76% | 5.18% | 4.2% | 26.58% |
| 2022 | 11.7% | 1.56% | -7.41% | 9.77% |
| 2023 | 7.73% | -2.43% | -8.88% | 10.12% |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $9.2m | $49.1m | $66.9m |
| 2021 | $93m | $88.6m | $46.5m | $71.3m |
| 2022 | $105m | $106.2m | $85.7m | $120.1m |
| 2023 | $108.6m | $116.6m | $80.9m | $127.7m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 863.04% | -5.3% | 6.58% |
| 2022 | 12.9% | 19.86% | 84.3% | 68.44% |
| 2023 | 3.43% | 9.79% | -5.6% | 6.33% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 93m | 79.4m | -2.6m | 4.4m |
| 2022 | 12m | 17.6m | 39.2m | 48.8m |
| 2023 | 3.6m | 10.4m | -4.8m | 7.6m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 433.7% | 36.25% |
| 2021 | 39.01% | -4.73% | -47.52% | 53.33% |
| 2022 | 47.27% | 1.14% | -19.3% | 40.14% |
| 2023 | -9.58% | 7.37% | -30.62% | 57.85% |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | $14.6m | $45.5m | $61.9m |
| 2021 | $88.3m | $82.3m | $41.7m | $63.5m |
| 2022 | $98.4m | $98m | $78m | $113.7m |
| 2023 | $102.2m | $110.4m | $75.9m | $118.8m |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | 463.7% | -8.35% | 2.58% |
| 2022 | 11.44% | 19.08% | 87.05% | 79.06% |
| 2023 | 3.86% | 12.65% | -2.69% | 4.49% |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 88.3m | 67.7m | -3.8m | 1.6m |
| 2022 | 10.1m | 15.7m | 36.3m | 50.2m |
| 2023 | 3.8m | 12.4m | -2.1m | 5.1m |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 211.64% | 36.04% |
| 2021 | 42.65% | -6.8% | -49.33% | 52.28% |
| 2022 | 54.96% | -0.41% | -20.41% | 45.77% |
| 2023 | -10.11% | 8.02% | -31.25% | 56.52% |