ZoomInfo Technologies Inc.
ZI
Current Price: $11.59
IPO: 2020-06-04
ZoomInfo Technologies Inc., through its subsidiaries, provides go-to-market intelligence and engagement platform for sales and marketing teams in the United States and internationally. The company's cloud-based platform provides information on organizations and professionals to help users identify target customers and decision makers, obtain continually updated predictive lead and company scoring, monitor buying signals and other attributes of target companies, craft messages, engage through automated sales tools, and track progress through the deal cycle. It serves enterprises, mid-market companies, and down to small businesses that operate in various industry verticals, including software, business services, manufacturing, telecommunications, financial services, media and internet, transportation, education, hospitality, and real estate. ZoomInfo Technologies Inc. was founded in 2007 and is headquartered in Vancouver, Washington.
WebsiteLatest News
Analyst says buy HubSpot on Gen AI and competitive advant...
Software stocks have been on a tear since generative AI entered the picture. But not all of them ...
ZoomInfo Achieves First-of-Its-Kind Responsible AI Certif...
VANCOUVER, Wash.--(BUSINESS WIRE)--ZoomInfo (NASDAQ: ZI), the go-to-market platform to find, acqu...
Billionaires Are Selling Nvidia and Buying These 3 Stocks...
Over the past two years, you couldn't go wrong investing in Nvidia (NASDAQ: NVDA ). The stock tha...
ZoomInfo Releases AI-Powered ZoomInfo Copilot to Make Eve...
VANCOUVER, Wash.--(BUSINESS WIRE)--ZoomInfo today released ZoomInfo Copilot, an AI-powered soluti...
Natixis Advisors L.P. Invests $227,000 in ZoomInfo Techno...
Natixis Advisors L.P. bought a new stake in shares of ZoomInfo Technologies Inc. (NASDAQ:ZI ̵...
ZoomInfo to Participate in Upcoming Investor Conferences
VANCOUVER, Wash.--(BUSINESS WIRE)--ZoomInfo (NASDAQ: ZI), the go-to-market platform to find, acqu...
Why ZoomInfo Technologies Stock Plunged by 21% This Week
Woe betide any publicly traded entity that misses on guidance. The specialty-tech company's secon...
ZoomInfo Technologies Stock Is Spiraling. Earnings Weren'...
The provider of databases of customer contact information topped quarterly estimates for earnings...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $123.4m | $139.7m |
| 2021 | $153.3m | $174m | $197.6m | $222.3m |
| 2022 | $241.7m | $267.1m | $287.6m | $301.7m |
| 2023 | $300.7m | $308.6m | $313.8m | $316.4m |
| 2024 | $310.1m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 60.13% | 59.13% |
| 2022 | 57.66% | 53.51% | 45.55% | 35.72% |
| 2023 | 24.41% | 15.54% | 9.11% | 4.87% |
| 2024 | 3.13% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 153.3m | 174m | 74.2m | 82.6m |
| 2022 | 88.4m | 93.1m | 90m | 79.4m |
| 2023 | 59m | 41.5m | 26.2m | 14.7m |
| 2024 | 9.4m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 13.21% |
| 2021 | 9.74% | 13.5% | 13.56% | 12.5% |
| 2022 | 8.73% | 10.51% | 7.68% | 4.9% |
| 2023 | -0.33% | 2.63% | 1.69% | 0.83% |
| 2024 | -1.99% | - | - | - |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $26.7m | $26.6m |
| 2021 | $28.1m | $30.3m | $37.9m | $40.4m |
| 2022 | $44m | $47m | $48.2m | $49.2m |
| 2023 | $45.5m | $43.2m | $44.8m | $50m |
| 2024 | $48.7m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 41.95% | 51.88% |
| 2022 | 56.58% | 55.12% | 27.18% | 21.78% |
| 2023 | 3.41% | -8.09% | -7.05% | 1.63% |
| 2024 | 7.03% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 28.1m | 30.3m | 11.2m | 13.8m |
| 2022 | 15.9m | 16.7m | 10.3m | 8.8m |
| 2023 | 1.5m | -3.8m | -3.4m | 800k |
| 2024 | 3.2m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -0.37% |
| 2021 | 5.64% | 7.83% | 25.08% | 6.6% |
| 2022 | 8.91% | 6.82% | 2.55% | 2.07% |
| 2023 | -7.52% | -5.05% | 3.7% | 11.61% |
| 2024 | -2.6% | - | - | - |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $96.7m | $113.1m |
| 2021 | $125.2m | $143.7m | $159.7m | $181.9m |
| 2022 | $197.7m | $220.1m | $239.4m | $252.5m |
| 2023 | $255.2m | $265.4m | $269m | $266.4m |
| 2024 | $261.4m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 65.15% | 60.83% |
| 2022 | 57.91% | 53.17% | 49.91% | 38.81% |
| 2023 | 29.08% | 20.58% | 12.36% | 5.5% |
| 2024 | 2.43% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 125.2m | 143.7m | 63m | 68.8m |
| 2022 | 72.5m | 76.4m | 79.7m | 70.6m |
| 2023 | 57.5m | 45.3m | 29.6m | 13.9m |
| 2024 | 6.2m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 16.96% |
| 2021 | 10.7% | 14.78% | 11.13% | 13.9% |
| 2022 | 8.69% | 11.33% | 8.77% | 5.47% |
| 2023 | 1.07% | 4.0% | 1.36% | -0.97% |
| 2024 | -1.88% | - | - | - |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | 78.36% | 80.96% |
| 2021 | 81.67% | 82.59% | 80.82% | 81.83% |
| 2022 | 81.80% | 82.40% | 83.24% | 83.69% |
| 2023 | 84.87% | 86.00% | 85.72% | 84.20% |
| 2024 | 84.30% | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 3.14% | 1.07% |
| 2022 | 0.15% | -0.22% | 3.0% | 2.28% |
| 2023 | 3.76% | 4.37% | 2.98% | 0.6% |
| 2024 | -0.68% | - | - | - |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $10.6m | $14.5m |
| 2021 | $20.4m | $24m | $34.4m | $40.9m |
| 2022 | $45.6m | $49.5m | $54.2m | $55.9m |
| 2023 | $42.3m | $52m | $47.3m | $48.2m |
| 2024 | $43.7m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 224.53% | 182.07% |
| 2022 | 123.53% | 106.25% | 57.56% | 36.67% |
| 2023 | -7.24% | 5.05% | -12.73% | -13.77% |
| 2024 | 3.31% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 20.4m | 24m | 23.8m | 26.4m |
| 2022 | 25.2m | 25.5m | 19.8m | 15m |
| 2023 | -3.3m | 2.5m | -6.9m | -7.7m |
| 2024 | 1.4m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 36.79% |
| 2021 | 40.69% | 17.65% | 43.33% | 18.9% |
| 2022 | 11.49% | 8.55% | 9.49% | 3.14% |
| 2023 | -24.33% | 22.93% | -9.04% | 1.9% |
| 2024 | -9.34% | - | - | - |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $17.1m | $17.5m |
| 2021 | $18.8m | $21.9m | $23.4m | $28.3m |
| 2022 | $27.8m | $29.2m | $31.2m | $35m |
| 2023 | $37.7m | $41m | $45.8m | $49m |
| 2024 | $75.1m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 36.84% | 61.71% |
| 2022 | 47.87% | 33.33% | 33.33% | 23.67% |
| 2023 | 35.61% | 40.41% | 46.79% | 40.0% |
| 2024 | 99.2% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 18.8m | 21.9m | 6.3m | 10.8m |
| 2022 | 9m | 7.3m | 7.8m | 6.7m |
| 2023 | 9.9m | 11.8m | 14.6m | 14m |
| 2024 | 37.4m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 2.34% |
| 2021 | 7.43% | 16.49% | 6.85% | 20.94% |
| 2022 | -1.77% | 5.04% | 6.85% | 12.18% |
| 2023 | 7.71% | 8.75% | 11.71% | 6.99% |
| 2024 | 53.27% | - | - | - |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $46.1m | $45.2m |
| 2021 | $48.8m | $49.9m | $65.3m | $77.1m |
| 2022 | $84.1m | $95.2m | $96.4m | $103.6m |
| 2023 | $103.2m | $102.6m | $102.3m | $98.3m |
| 2024 | $99.4m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 41.65% | 70.58% |
| 2022 | 72.34% | 90.78% | 47.63% | 34.37% |
| 2023 | 22.71% | 7.77% | 6.12% | -5.12% |
| 2024 | -3.68% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 48.8m | 49.9m | 19.2m | 31.9m |
| 2022 | 35.3m | 45.3m | 31.1m | 26.5m |
| 2023 | 19.1m | 7.4m | 5.9m | -5.3m |
| 2024 | -3.8m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -1.95% |
| 2021 | 7.96% | 2.25% | 30.86% | 18.07% |
| 2022 | 9.08% | 13.2% | 1.26% | 7.47% |
| 2023 | -0.39% | -0.58% | -0.29% | -3.91% |
| 2024 | 1.12% | - | - | - |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $63.2m | $62.7m |
| 2021 | $67.6m | $71.8m | $88.7m | $105.4m |
| 2022 | $111.9m | $124.4m | $127.6m | $138.6m |
| 2023 | $140.9m | $143.6m | $148.1m | $147.3m |
| 2024 | $174.5m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 40.35% | 68.1% |
| 2022 | 65.53% | 73.26% | 43.86% | 31.5% |
| 2023 | 25.92% | 15.43% | 16.07% | 6.28% |
| 2024 | 23.85% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 67.6m | 71.8m | 25.5m | 42.7m |
| 2022 | 44.3m | 52.6m | 38.9m | 33.2m |
| 2023 | 29m | 19.2m | 20.5m | 8.7m |
| 2024 | 33.6m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -0.79% |
| 2021 | 7.81% | 6.21% | 23.54% | 18.83% |
| 2022 | 6.17% | 11.17% | 2.57% | 8.62% |
| 2023 | 1.66% | 1.92% | 3.13% | -0.54% |
| 2024 | 18.47% | - | - | - |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $3.8m | $11.6m |
| 2021 | $200k | $-100k | $100k | $39.1m |
| 2022 | $5.3m | $-1.4m | $5.6m | $5.6m |
| 2023 | $5.6m | $7.1m | $8m | $149.7m |
| 2024 | $-3.4m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -Infinity% | -97.37% | 237.07% |
| 2022 | 2550.0% | 1300.0% | 5500.0% | -85.68% |
| 2023 | 5.66% | -607.14% | 42.86% | 2573.21% |
| 2024 | -160.71% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 200k | -100k | -3.7m | 27.5m |
| 2022 | 5.1m | -1.3m | 5.5m | -33.5m |
| 2023 | 300k | 8.5m | 2.4m | 144.1m |
| 2024 | -9m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 205.26% |
| 2021 | -98.28% | -150.0% | -200.0% | 39000.0% |
| 2022 | -86.45% | -126.42% | -500.0% | - |
| 2023 | - | 26.79% | 12.68% | 1771.25% |
| 2024 | -102.27% | - | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $78.4m | $82m |
| 2021 | $92.8m | $100.6m | $128.5m | $151.6m |
| 2022 | $162.8m | $179.5m | $187.4m | $200.1m |
| 2023 | $188.8m | $201.1m | $195.4m | $195.5m |
| 2024 | $218.2m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 63.9% | 84.88% |
| 2022 | 75.43% | 78.43% | 45.84% | 31.99% |
| 2023 | 15.97% | 12.03% | 4.27% | -2.3% |
| 2024 | 15.57% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 92.8m | 100.6m | 50.1m | 69.6m |
| 2022 | 70m | 78.9m | 58.9m | 48.5m |
| 2023 | 26m | 21.6m | 8m | -4.6m |
| 2024 | 29.4m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 4.59% |
| 2021 | 13.17% | 8.41% | 27.73% | 17.98% |
| 2022 | 7.39% | 10.26% | 4.4% | 6.78% |
| 2023 | -5.65% | 6.51% | -2.83% | 0.05% |
| 2024 | 11.61% | - | - | - |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $105.1m | $108.6m |
| 2021 | $120.9m | $130.9m | $166.4m | $192m |
| 2022 | $206.8m | $226.5m | $235.6m | $249.3m |
| 2023 | $234.3m | $244.3m | $240.2m | $245.5m |
| 2024 | $266.9m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 58.33% | 76.8% |
| 2022 | 71.05% | 73.03% | 41.59% | 29.84% |
| 2023 | 13.3% | 7.86% | 1.95% | -1.52% |
| 2024 | 13.91% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 120.9m | 130.9m | 61.3m | 83.4m |
| 2022 | 85.9m | 95.6m | 69.2m | 57.3m |
| 2023 | 27.5m | 17.8m | 4.6m | -3.8m |
| 2024 | 32.6m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 3.33% |
| 2021 | 11.33% | 8.27% | 27.12% | 15.38% |
| 2022 | 7.71% | 9.53% | 4.02% | 5.81% |
| 2023 | -6.02% | 4.27% | -1.68% | 2.21% |
| 2024 | 8.72% | - | - | - |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $9.7m | $10m |
| 2021 | $6.5m | $10.1m | $13.9m | $13.4m |
| 2022 | $11.8m | $11.7m | $11.6m | $12.5m |
| 2023 | $9.9m | $12m | $11.9m | $11.4m |
| 2024 | $10.1m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 43.3% | 34.0% |
| 2022 | 81.54% | 15.84% | -16.55% | -6.72% |
| 2023 | -16.1% | 2.56% | 2.59% | -8.8% |
| 2024 | 2.02% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 6.5m | 10.1m | 4.2m | 3.4m |
| 2022 | 5.3m | 1.6m | -2.3m | -900k |
| 2023 | -1.9m | 300k | 300k | -1.1m |
| 2024 | 200k | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 3.09% |
| 2021 | -35.0% | 55.38% | 37.62% | -3.6% |
| 2022 | -11.94% | -0.85% | -0.85% | 7.76% |
| 2023 | -20.8% | 21.21% | -0.83% | -4.2% |
| 2024 | -11.4% | - | - | - |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $12.5m | $13.8m |
| 2021 | $15.5m | $15.1m | $19m | $5.3m |
| 2022 | $21.1m | $22.5m | $32.7m | $5.6m |
| 2023 | $35m | $19.8m | $19.8m | $20.1m |
| 2024 | $20m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 52.0% | -61.59% |
| 2022 | 36.13% | 49.01% | 72.11% | 5.66% |
| 2023 | 65.88% | -12.0% | -39.45% | 258.93% |
| 2024 | -42.86% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 15.5m | 15.1m | 6.5m | -8.5m |
| 2022 | 5.6m | 7.4m | 13.7m | 300k |
| 2023 | 13.9m | -2.7m | -12.9m | 14.5m |
| 2024 | -15m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 10.4% |
| 2021 | 12.32% | -2.58% | 25.83% | -72.11% |
| 2022 | 298.11% | 6.64% | 45.33% | -82.87% |
| 2023 | 525.0% | -43.43% | - | 1.52% |
| 2024 | -0.5% | - | - | - |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $34.6m | $56.5m |
| 2021 | $48.1m | $58.1m | $50.3m | $74.7m |
| 2022 | $53.5m | $61.7m | $84.5m | $117.4m |
| 2023 | $101.3m | $91.2m | $63.1m | $91m |
| 2024 | $63.2m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 45.38% | 32.21% |
| 2022 | 11.23% | 6.2% | 67.99% | 57.16% |
| 2023 | 89.35% | 47.81% | -25.33% | -22.49% |
| 2024 | -37.61% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 48.1m | 58.1m | 15.7m | 18.2m |
| 2022 | 5.4m | 3.6m | 34.2m | 42.7m |
| 2023 | 47.8m | 29.5m | -21.4m | -26.4m |
| 2024 | -38.1m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 63.29% |
| 2021 | -14.87% | 20.79% | -13.43% | 48.51% |
| 2022 | -28.38% | 15.33% | 36.95% | 38.93% |
| 2023 | -13.71% | -9.97% | -30.81% | 44.22% |
| 2024 | -30.55% | - | - | - |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $18.4m | $29.6m |
| 2021 | $28m | $40.9m | $20.2m | $24.2m |
| 2022 | $32.4m | $39.5m | $51.8m | $111.8m |
| 2023 | $66.3m | $59.6m | $63.1m | $70.9m |
| 2024 | $43.2m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 9.78% | -18.24% |
| 2022 | 15.71% | -3.42% | 156.44% | 361.98% |
| 2023 | 104.63% | 50.89% | 21.81% | -36.58% |
| 2024 | -34.84% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 28m | 40.9m | 1.8m | -5.4m |
| 2022 | 4.4m | -1.4m | 31.6m | 87.6m |
| 2023 | 33.9m | 20.1m | 11.3m | -40.9m |
| 2024 | -23.1m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 60.87% |
| 2021 | -5.41% | 46.07% | -50.61% | 19.8% |
| 2022 | 33.88% | 21.91% | 31.14% | 115.83% |
| 2023 | -40.7% | -10.11% | 5.87% | 12.36% |
| 2024 | -39.07% | - | - | - |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $0.1491 | $0.2119 |
| 2021 | $0.1826 | $0.2351 | $0.1022 | $0.1089 |
| 2022 | $0.1341 | $0.1479 | $0.1801 | $0.3706 |
| 2023 | $0.2205 | $0.1931 | $0.2011 | $0.2241 |
| 2024 | $0.1393 | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -31.44% | -48.62% |
| 2022 | -26.61% | -37.09% | 76.19% | 240.4% |
| 2023 | 64.48% | 30.6% | 11.64% | -39.53% |
| 2024 | -36.82% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 0.1826 | 0.2351 | -0.04688 | -0.103 |
| 2022 | -0.0486 | -0.08717 | 0.07788 | 0.2617 |
| 2023 | 0.08644 | 0.04525 | 0.02097 | -0.1465 |
| 2024 | -0.08118 | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 42.1% |
| 2021 | -13.8% | 28.69% | -56.51% | 6.49% |
| 2022 | 23.14% | 10.32% | 21.79% | 105.74% |
| 2023 | -40.5% | -12.41% | 4.12% | 11.44% |
| 2024 | -37.83% | - | - | - |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $3.9m | $10.1m |
| 2021 | $-10.1m | $-2.3m | $-12.7m | $33m |
| 2022 | $-13.2m | $-2.5m | $-1.8m | $-12.8m |
| 2023 | $1.9m | $2.4m | $-3.9m | $135.8m |
| 2024 | $-13.7m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -425.64% | 226.73% |
| 2022 | 30.69% | 8.7% | -85.83% | -138.79% |
| 2023 | -114.39% | -196.0% | 116.67% | -1160.94% |
| 2024 | -821.05% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -10.1m | -2.3m | -16.6m | 22.9m |
| 2022 | -3.1m | -200k | 10.9m | -45.8m |
| 2023 | 15.1m | 4.9m | -2.1m | 148.6m |
| 2024 | -15.6m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 158.97% |
| 2021 | -200.0% | -77.23% | 452.17% | -359.84% |
| 2022 | -140.0% | -81.06% | -28.0% | 611.11% |
| 2023 | -114.84% | 26.32% | -262.5% | -3582.05% |
| 2024 | -110.09% | - | - | - |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $12.5m | $31.2m |
| 2021 | $15.8m | $30.7m | $4.6m | $49.9m |
| 2022 | $19.2m | $26.4m | $50m | $99m |
| 2023 | $68.2m | $54.7m | $59.2m | $206.7m |
| 2024 | $29.5m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -63.2% | 59.94% |
| 2022 | 21.52% | -14.01% | 986.96% | 98.4% |
| 2023 | 255.21% | 107.2% | 18.4% | 108.79% |
| 2024 | -56.74% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 15.8m | 30.7m | -7.9m | 18.7m |
| 2022 | 3.4m | -4.3m | 45.4m | 49.1m |
| 2023 | 49m | 28.3m | 9.2m | 107.7m |
| 2024 | -38.7m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 149.6% |
| 2021 | -49.36% | 94.3% | -85.02% | 984.78% |
| 2022 | -61.52% | 37.5% | 89.39% | 98.0% |
| 2023 | -31.11% | -19.79% | 8.23% | 249.16% |
| 2024 | -85.73% | - | - | - |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $1.4m | $-5.1m |
| 2021 | $49.7m | $6.2m | $45.5m | $-95.3m |
| 2022 | $13m | $10.5m | $32.1m | $75.8m |
| 2023 | $23.7m | $16.6m | $29m | $212.2m |
| 2024 | $14.4m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 3150.0% | 1768.63% |
| 2022 | -73.84% | 69.35% | -29.45% | -179.54% |
| 2023 | 82.31% | 58.1% | -9.66% | 179.95% |
| 2024 | -39.24% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 49.7m | 6.2m | 44.1m | -90.2m |
| 2022 | -36.7m | 4.3m | -13.4m | 171.1m |
| 2023 | 10.7m | 6.1m | -3.1m | 136.4m |
| 2024 | -9.3m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -464.29% |
| 2021 | -1074.51% | -87.53% | 633.87% | -309.45% |
| 2022 | -113.64% | -19.23% | 205.71% | 136.14% |
| 2023 | -68.73% | -29.96% | 74.7% | 631.72% |
| 2024 | -93.21% | - | - | - |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $4.9m | $25.5m |
| 2021 | $3.2m | $9.3m | $-40.6m | $144.9m |
| 2022 | $6.2m | $15.9m | $17.9m | $23.2m |
| 2023 | $44.5m | $38.1m | $30.2m | $-5.5m |
| 2024 | $15.1m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -928.57% | 468.24% |
| 2022 | 93.75% | 70.97% | -144.09% | -83.99% |
| 2023 | 617.74% | 139.62% | 68.72% | -123.71% |
| 2024 | -66.07% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 3.2m | 9.3m | -45.5m | 119.4m |
| 2022 | 3m | 6.6m | 58.5m | -121.7m |
| 2023 | 38.3m | 22.2m | 12.3m | -28.7m |
| 2024 | -29.4m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 420.41% |
| 2021 | -87.45% | 190.63% | -536.56% | -456.9% |
| 2022 | -95.72% | 156.45% | 12.58% | 29.61% |
| 2023 | 91.81% | -14.38% | -20.73% | -118.21% |
| 2024 | -374.55% | - | - | - |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $175.3m | $221.3m |
| 2021 | $260.6m | $274.1m | $285.6m | $361.5m |
| 2022 | $403.8m | $410.1m | $379.7m | $416.8m |
| 2023 | $449m | $438.1m | $399.2m | $439.6m |
| 2024 | $443m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | 62.92% | 63.35% |
| 2022 | 54.95% | 49.62% | 32.95% | 15.3% |
| 2023 | 11.19% | 6.83% | 5.14% | 5.47% |
| 2024 | -1.34% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 260.6m | 274.1m | 110.3m | 140.2m |
| 2022 | 143.2m | 136m | 94.1m | 55.3m |
| 2023 | 45.2m | 28m | 19.5m | 22.8m |
| 2024 | -6m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 26.24% |
| 2021 | 17.76% | 5.18% | 4.2% | 26.58% |
| 2022 | 11.7% | 1.56% | -7.41% | 9.77% |
| 2023 | 7.73% | -2.43% | -8.88% | 10.12% |
| 2024 | 0.77% | - | - | - |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $49.1m | $66.9m |
| 2021 | $93m | $88.6m | $46.5m | $71.3m |
| 2022 | $105m | $106.2m | $85.7m | $120.1m |
| 2023 | $108.6m | $116.6m | $80.9m | $127.7m |
| 2024 | $115.1m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -5.3% | 6.58% |
| 2022 | 12.9% | 19.86% | 84.3% | 68.44% |
| 2023 | 3.43% | 9.79% | -5.6% | 6.33% |
| 2024 | 5.99% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 93m | 88.6m | -2.6m | 4.4m |
| 2022 | 12m | 17.6m | 39.2m | 48.8m |
| 2023 | 3.6m | 10.4m | -4.8m | 7.6m |
| 2024 | 6.5m | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 36.25% |
| 2021 | 39.01% | -4.73% | -47.52% | 53.33% |
| 2022 | 47.27% | 1.14% | -19.3% | 40.14% |
| 2023 | -9.58% | 7.37% | -30.62% | 57.85% |
| 2024 | -9.87% | - | - | - |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | $45.5m | $61.9m |
| 2021 | $88.3m | $82.3m | $41.7m | $63.5m |
| 2022 | $98.4m | $98m | $78m | $113.7m |
| 2023 | $102.2m | $110.4m | $75.9m | $118.8m |
| 2024 | $102.3m | - | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -8.35% | 2.58% |
| 2022 | 11.44% | 19.08% | 87.05% | 79.06% |
| 2023 | 3.86% | 12.65% | -2.69% | 4.49% |
| 2024 | 0.1% | - | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 88.3m | 82.3m | -3.8m | 1.6m |
| 2022 | 10.1m | 15.7m | 36.3m | 50.2m |
| 2023 | 3.8m | 12.4m | -2.1m | 5.1m |
| 2024 | 100k | - | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 36.04% |
| 2021 | 42.65% | -6.8% | -49.33% | 52.28% |
| 2022 | 54.96% | -0.41% | -20.41% | 45.77% |
| 2023 | -10.11% | 8.02% | -31.25% | 56.52% |
| 2024 | -13.89% | - | - | - |