ZoomInfo Technologies Inc.
ZI
Current Price: $10.14
IPO: 2020-06-04
ZoomInfo Technologies Inc., through its subsidiaries, provides go-to-market intelligence and engagement platform for sales and marketing teams in the United States and internationally. The company's cloud-based platform provides information on organizations and professionals to help users identify target customers and decision makers, obtain continually updated predictive lead and company scoring, monitor buying signals and other attributes of target companies, craft messages, engage through automated sales tools, and track progress through the deal cycle. It serves enterprises, mid-market companies, and down to small businesses that operate in various industry verticals, including software, business services, manufacturing, telecommunications, financial services, media and internet, transportation, education, hospitality, and real estate. ZoomInfo Technologies Inc. was founded in 2007 and is headquartered in Vancouver, Washington.
WebsiteLatest News
ZoomInfo Technologies Inc. Sued for Securities Law Violat...
NEW YORK, NY / ACCESSWIRE / October 14, 2024 / If you suffered a loss on your ZoomInfo Technologi...
ZI INVESTOR ALERT: Bronstein, Gewirtz and Grossman, LLC A...
NEW YORK CITY, NY / ACCESSWIRE / October 14, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationa...
ZoomInfo Technologies Inc. Sued for Securities Law Violat...
NEW YORK , Oct. 14, 2024 /PRNewswire/ -- The Gross Law Firm issues the following notice to shareh...
ZoomInfo Technologies Inc. Class Action: Levi & Korsinsky...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / If you suffered a loss on your ZoomInfo Technologi...
SHAREHOLDER ALERT: Pomerantz Law Firm Announces the Filin...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / Pomerantz LLP announces that a class action lawsui...
ROSEN, A HIGHLY RECOGNIZED LAW FIRM, Encourages ZoomInfo ...
NEW YORK, Oct. 13, 2024 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law fir...
Shareholders that lost money on ZoomInfo Technologies Inc...
NEW YORK, NY / ACCESSWIRE / October 13, 2024 / If you suffered a loss on your ZoomInfo Technologi...
ZI SHAREHOLDER ALERT: Bronstein, Gewirtz and Grossman, LL...
NEW YORK CITY, NY / ACCESSWIRE / October 13, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationa...
Income Statement
Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $139.7m |
| 2021 | $153.3m | $174m | $197.6m | $222.3m |
| 2022 | $241.7m | $267.1m | $287.6m | $301.7m |
| 2023 | $300.7m | $308.6m | $313.8m | $316.4m |
| 2024 | $310.1m | $291.5m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 59.13% |
| 2022 | 57.66% | 53.51% | 45.55% | 35.72% |
| 2023 | 24.41% | 15.54% | 9.11% | 4.87% |
| 2024 | 3.13% | -5.54% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 153.3m | 174m | 197.6m | 82.6m |
| 2022 | 88.4m | 93.1m | 90m | 79.4m |
| 2023 | 59m | 41.5m | 26.2m | 14.7m |
| 2024 | 9.4m | -17.1m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 9.74% | 13.5% | 13.56% | 12.5% |
| 2022 | 8.73% | 10.51% | 7.68% | 4.9% |
| 2023 | -0.33% | 2.63% | 1.69% | 0.83% |
| 2024 | -1.99% | -6.0% | - | - |
Cost Of Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $26.6m |
| 2021 | $28.1m | $30.3m | $37.9m | $40.4m |
| 2022 | $44m | $47m | $48.2m | $49.2m |
| 2023 | $45.5m | $43.2m | $44.8m | $50m |
| 2024 | $48.7m | $51.4m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 51.88% |
| 2022 | 56.58% | 55.12% | 27.18% | 21.78% |
| 2023 | 3.41% | -8.09% | -7.05% | 1.63% |
| 2024 | 7.03% | 18.98% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 28.1m | 30.3m | 37.9m | 13.8m |
| 2022 | 15.9m | 16.7m | 10.3m | 8.8m |
| 2023 | 1.5m | -3.8m | -3.4m | 800k |
| 2024 | 3.2m | 8.2m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 5.64% | 7.83% | 25.08% | 6.6% |
| 2022 | 8.91% | 6.82% | 2.55% | 2.07% |
| 2023 | -7.52% | -5.05% | 3.7% | 11.61% |
| 2024 | -2.6% | 5.54% | - | - |
Gross Profit
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $113.1m |
| 2021 | $125.2m | $143.7m | $159.7m | $181.9m |
| 2022 | $197.7m | $220.1m | $239.4m | $252.5m |
| 2023 | $255.2m | $265.4m | $269m | $266.4m |
| 2024 | $261.4m | $240.1m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 60.83% |
| 2022 | 57.91% | 53.17% | 49.91% | 38.81% |
| 2023 | 29.08% | 20.58% | 12.36% | 5.5% |
| 2024 | 2.43% | -9.53% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 125.2m | 143.7m | 159.7m | 68.8m |
| 2022 | 72.5m | 76.4m | 79.7m | 70.6m |
| 2023 | 57.5m | 45.3m | 29.6m | 13.9m |
| 2024 | 6.2m | -25.3m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 10.7% | 14.78% | 11.13% | 13.9% |
| 2022 | 8.69% | 11.33% | 8.77% | 5.47% |
| 2023 | 1.07% | 4.0% | 1.36% | -0.97% |
| 2024 | -1.88% | -8.15% | - | - |
Gross Profit Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | 80.96% |
| 2021 | 81.67% | 82.59% | 80.82% | 81.83% |
| 2022 | 81.80% | 82.40% | 83.24% | 83.69% |
| 2023 | 84.87% | 86.00% | 85.72% | 84.20% |
| 2024 | 84.30% | 82.37% | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 1.07% |
| 2022 | 0.15% | -0.22% | 3.0% | 2.28% |
| 2023 | 3.76% | 4.37% | 2.98% | 0.6% |
| 2024 | -0.68% | -4.23% | - | - |
Research & Development Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $14.5m |
| 2021 | $20.4m | $24m | $34.4m | $40.9m |
| 2022 | $45.6m | $49.5m | $54.2m | $55.9m |
| 2023 | $42.3m | $52m | $47.3m | $48.2m |
| 2024 | $43.7m | $48.3m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 182.07% |
| 2022 | 123.53% | 106.25% | 57.56% | 36.67% |
| 2023 | -7.24% | 5.05% | -12.73% | -13.77% |
| 2024 | 3.31% | -7.12% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 20.4m | 24m | 34.4m | 26.4m |
| 2022 | 25.2m | 25.5m | 19.8m | 15m |
| 2023 | -3.3m | 2.5m | -6.9m | -7.7m |
| 2024 | 1.4m | -3.7m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 40.69% | 17.65% | 43.33% | 18.9% |
| 2022 | 11.49% | 8.55% | 9.49% | 3.14% |
| 2023 | -24.33% | 22.93% | -9.04% | 1.9% |
| 2024 | -9.34% | 10.53% | - | - |
General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $17.5m |
| 2021 | $18.8m | $21.9m | $23.4m | $28.3m |
| 2022 | $27.8m | $29.2m | $31.2m | $35m |
| 2023 | $37.7m | $41m | $45.8m | $49m |
| 2024 | $75.1m | $111.3m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 61.71% |
| 2022 | 47.87% | 33.33% | 33.33% | 23.67% |
| 2023 | 35.61% | 40.41% | 46.79% | 40.0% |
| 2024 | 99.2% | 171.46% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 18.8m | 21.9m | 23.4m | 10.8m |
| 2022 | 9m | 7.3m | 7.8m | 6.7m |
| 2023 | 9.9m | 11.8m | 14.6m | 14m |
| 2024 | 37.4m | 70.3m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 7.43% | 16.49% | 6.85% | 20.94% |
| 2022 | -1.77% | 5.04% | 6.85% | 12.18% |
| 2023 | 7.71% | 8.75% | 11.71% | 6.99% |
| 2024 | 53.27% | 48.2% | - | - |
Selling & Marketing Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $45.2m |
| 2021 | $48.8m | $49.9m | $65.3m | $77.1m |
| 2022 | $84.1m | $95.2m | $96.4m | $103.6m |
| 2023 | $103.2m | $102.6m | $102.3m | $98.3m |
| 2024 | $99.4m | $100.5m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 70.58% |
| 2022 | 72.34% | 90.78% | 47.63% | 34.37% |
| 2023 | 22.71% | 7.77% | 6.12% | -5.12% |
| 2024 | -3.68% | -2.05% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 48.8m | 49.9m | 65.3m | 31.9m |
| 2022 | 35.3m | 45.3m | 31.1m | 26.5m |
| 2023 | 19.1m | 7.4m | 5.9m | -5.3m |
| 2024 | -3.8m | -2.1m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 7.96% | 2.25% | 30.86% | 18.07% |
| 2022 | 9.08% | 13.2% | 1.26% | 7.47% |
| 2023 | -0.39% | -0.58% | -0.29% | -3.91% |
| 2024 | 1.12% | 1.11% | - | - |
Selling General & Administrative Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $62.7m |
| 2021 | $67.6m | $71.8m | $88.7m | $105.4m |
| 2022 | $111.9m | $124.4m | $127.6m | $138.6m |
| 2023 | $140.9m | $143.6m | $148.1m | $147.3m |
| 2024 | $174.5m | $211.8m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 68.1% |
| 2022 | 65.53% | 73.26% | 43.86% | 31.5% |
| 2023 | 25.92% | 15.43% | 16.07% | 6.28% |
| 2024 | 23.85% | 47.49% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 67.6m | 71.8m | 88.7m | 42.7m |
| 2022 | 44.3m | 52.6m | 38.9m | 33.2m |
| 2023 | 29m | 19.2m | 20.5m | 8.7m |
| 2024 | 33.6m | 68.2m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 7.81% | 6.21% | 23.54% | 18.83% |
| 2022 | 6.17% | 11.17% | 2.57% | 8.62% |
| 2023 | 1.66% | 1.92% | 3.13% | -0.54% |
| 2024 | 18.47% | 21.38% | - | - |
Other Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $11.6m |
| 2021 | $200k | $-100k | $100k | $39.1m |
| 2022 | $5.3m | $-1.4m | $5.6m | $5.6m |
| 2023 | $5.6m | $7.1m | $8m | $149.7m |
| 2024 | $-3.4m | $5.9m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | -Infinity% | - | 237.07% |
| 2022 | 2550.0% | 1300.0% | 5500.0% | -85.68% |
| 2023 | 5.66% | -607.14% | 42.86% | 2573.21% |
| 2024 | -160.71% | -16.9% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 200k | -100k | 100k | 27.5m |
| 2022 | 5.1m | -1.3m | 5.5m | -33.5m |
| 2023 | 300k | 8.5m | 2.4m | 144.1m |
| 2024 | -9m | -1.2m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -98.28% | -150.0% | -200.0% | 39000.0% |
| 2022 | -86.45% | -126.42% | -500.0% | - |
| 2023 | - | 26.79% | 12.68% | 1771.25% |
| 2024 | -102.27% | -273.53% | - | - |
Operating Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $82m |
| 2021 | $92.8m | $100.6m | $128.5m | $151.6m |
| 2022 | $162.8m | $179.5m | $187.4m | $200.1m |
| 2023 | $188.8m | $201.1m | $195.4m | $195.5m |
| 2024 | $218.2m | $260.1m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 84.88% |
| 2022 | 75.43% | 78.43% | 45.84% | 31.99% |
| 2023 | 15.97% | 12.03% | 4.27% | -2.3% |
| 2024 | 15.57% | 29.34% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 92.8m | 100.6m | 128.5m | 69.6m |
| 2022 | 70m | 78.9m | 58.9m | 48.5m |
| 2023 | 26m | 21.6m | 8m | -4.6m |
| 2024 | 29.4m | 59m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 13.17% | 8.41% | 27.73% | 17.98% |
| 2022 | 7.39% | 10.26% | 4.4% | 6.78% |
| 2023 | -5.65% | 6.51% | -2.83% | 0.05% |
| 2024 | 11.61% | 19.2% | - | - |
Cost & Expenses
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $108.6m |
| 2021 | $120.9m | $130.9m | $166.4m | $192m |
| 2022 | $206.8m | $226.5m | $235.6m | $249.3m |
| 2023 | $234.3m | $244.3m | $240.2m | $245.5m |
| 2024 | $266.9m | $311.5m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 76.8% |
| 2022 | 71.05% | 73.03% | 41.59% | 29.84% |
| 2023 | 13.3% | 7.86% | 1.95% | -1.52% |
| 2024 | 13.91% | 27.51% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 120.9m | 130.9m | 166.4m | 83.4m |
| 2022 | 85.9m | 95.6m | 69.2m | 57.3m |
| 2023 | 27.5m | 17.8m | 4.6m | -3.8m |
| 2024 | 32.6m | 67.2m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 11.33% | 8.27% | 27.12% | 15.38% |
| 2022 | 7.71% | 9.53% | 4.02% | 5.81% |
| 2023 | -6.02% | 4.27% | -1.68% | 2.21% |
| 2024 | 8.72% | 16.71% | - | - |
Interest Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $10m |
| 2021 | $6.5m | $10.1m | $13.9m | $13.4m |
| 2022 | $11.8m | $11.7m | $11.6m | $12.5m |
| 2023 | $9.9m | $12m | $11.9m | $11.4m |
| 2024 | $10.1m | $9.8m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 34.0% |
| 2022 | 81.54% | 15.84% | -16.55% | -6.72% |
| 2023 | -16.1% | 2.56% | 2.59% | -8.8% |
| 2024 | 2.02% | -18.33% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 6.5m | 10.1m | 13.9m | 3.4m |
| 2022 | 5.3m | 1.6m | -2.3m | -900k |
| 2023 | -1.9m | 300k | 300k | -1.1m |
| 2024 | 200k | -2.2m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -35.0% | 55.38% | 37.62% | -3.6% |
| 2022 | -11.94% | -0.85% | -0.85% | 7.76% |
| 2023 | -20.8% | 21.21% | -0.83% | -4.2% |
| 2024 | -11.4% | -2.97% | - | - |
Depreciation & Amortization
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $13.8m |
| 2021 | $15.5m | $15.1m | $19m | $19.7m |
| 2022 | $20m | $22.5m | $22.7m | $22.7m |
| 2023 | $20.9m | $19.7m | $19.8m | $20.1m |
| 2024 | $20m | $21m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 42.75% |
| 2022 | 29.03% | 49.01% | 19.47% | 15.23% |
| 2023 | 4.5% | -12.44% | -12.78% | -11.45% |
| 2024 | -4.31% | 6.6% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 15.5m | 15.1m | 19m | 5.9m |
| 2022 | 4.5m | 7.4m | 3.7m | 3m |
| 2023 | 900k | -2.8m | -2.9m | -2.6m |
| 2024 | -900k | 1.3m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 12.32% | -2.58% | 25.83% | 3.68% |
| 2022 | 1.52% | 12.5% | 0.89% | - |
| 2023 | -7.93% | -5.74% | 0.51% | 1.52% |
| 2024 | -0.5% | 5.0% | - | - |
Ebitda
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $56.5m |
| 2021 | $48.1m | $58.1m | $50.3m | $74.7m |
| 2022 | $53.5m | $61.7m | $84.5m | $117.4m |
| 2023 | $101.3m | $91.2m | $63.1m | $91m |
| 2024 | $63.2m | $1m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 32.21% |
| 2022 | 11.23% | 6.2% | 67.99% | 57.16% |
| 2023 | 89.35% | 47.81% | -25.33% | -22.49% |
| 2024 | -37.61% | -98.9% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 48.1m | 58.1m | 50.3m | 18.2m |
| 2022 | 5.4m | 3.6m | 34.2m | 42.7m |
| 2023 | 47.8m | 29.5m | -21.4m | -26.4m |
| 2024 | -38.1m | -90.2m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -14.87% | 20.79% | -13.43% | 48.51% |
| 2022 | -28.38% | 15.33% | 36.95% | 38.93% |
| 2023 | -13.71% | -9.97% | -30.81% | 44.22% |
| 2024 | -30.55% | -98.42% | - | - |
Operating Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $29.6m |
| 2021 | $28m | $40.9m | $20.2m | $24.2m |
| 2022 | $32.4m | $39.5m | $51.8m | $111.8m |
| 2023 | $66.3m | $59.6m | $63.1m | $70.9m |
| 2024 | $43.2m | $-20m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | -18.24% |
| 2022 | 15.71% | -3.42% | 156.44% | 361.98% |
| 2023 | 104.63% | 50.89% | 21.81% | -36.58% |
| 2024 | -34.84% | -133.56% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 28m | 40.9m | 20.2m | -5.4m |
| 2022 | 4.4m | -1.4m | 31.6m | 87.6m |
| 2023 | 33.9m | 20.1m | 11.3m | -40.9m |
| 2024 | -23.1m | -79.6m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -5.41% | 46.07% | -50.61% | 19.8% |
| 2022 | 33.88% | 21.91% | 31.14% | 115.83% |
| 2023 | -40.7% | -10.11% | 5.87% | 12.36% |
| 2024 | -39.07% | -146.3% | - | - |
Operating Income Ratio
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $0.2119 |
| 2021 | $0.1826 | $0.2351 | $0.1022 | $0.1089 |
| 2022 | $0.1341 | $0.1479 | $0.1801 | $0.3706 |
| 2023 | $0.2205 | $0.1931 | $0.2011 | $0.2241 |
| 2024 | $0.1393 | $-0.06861 | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | -48.62% |
| 2022 | -26.61% | -37.09% | 76.19% | 240.4% |
| 2023 | 64.48% | 30.6% | 11.64% | -39.53% |
| 2024 | -36.82% | -135.53% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 0.1826 | 0.2351 | 0.1022 | -0.103 |
| 2022 | -0.0486 | -0.08717 | 0.07788 | 0.2617 |
| 2023 | 0.08644 | 0.04525 | 0.02097 | -0.1465 |
| 2024 | -0.08118 | -0.2617 | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -13.8% | 28.69% | -56.51% | 6.49% |
| 2022 | 23.14% | 10.32% | 21.79% | 105.74% |
| 2023 | -40.5% | -12.41% | 4.12% | 11.44% |
| 2024 | -37.83% | -149.25% | - | - |
Total Other Income Expenses Net
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $10.1m |
| 2021 | $-10.1m | $-2.3m | $-12.7m | $33m |
| 2022 | $-13.2m | $-2.5m | $-1.8m | $-12.8m |
| 2023 | $1.9m | $2.4m | $-3.9m | $135.8m |
| 2024 | $-13.7m | $-4.6m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -Infinity% | -Infinity% | -Infinity% | 226.73% |
| 2022 | 30.69% | 8.7% | -85.83% | -138.79% |
| 2023 | -114.39% | -196.0% | 116.67% | -1160.94% |
| 2024 | -821.05% | -291.67% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -10.1m | -2.3m | -12.7m | 22.9m |
| 2022 | -3.1m | -200k | 10.9m | -45.8m |
| 2023 | 15.1m | 4.9m | -2.1m | 148.6m |
| 2024 | -15.6m | -7m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -200.0% | -77.23% | 452.17% | -359.84% |
| 2022 | -140.0% | -81.06% | -28.0% | 611.11% |
| 2023 | -114.84% | 26.32% | -262.5% | -3582.05% |
| 2024 | -110.09% | -66.42% | - | - |
Income Before Tax
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $31.2m |
| 2021 | $15.8m | $30.7m | $4.6m | $49.9m |
| 2022 | $19.2m | $26.4m | $50m | $99m |
| 2023 | $68.2m | $54.7m | $59.2m | $206.7m |
| 2024 | $29.5m | $-24.6m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 59.94% |
| 2022 | 21.52% | -14.01% | 986.96% | 98.4% |
| 2023 | 255.21% | 107.2% | 18.4% | 108.79% |
| 2024 | -56.74% | -144.97% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 15.8m | 30.7m | 4.6m | 18.7m |
| 2022 | 3.4m | -4.3m | 45.4m | 49.1m |
| 2023 | 49m | 28.3m | 9.2m | 107.7m |
| 2024 | -38.7m | -79.3m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -49.36% | 94.3% | -85.02% | 984.78% |
| 2022 | -61.52% | 37.5% | 89.39% | 98.0% |
| 2023 | -31.11% | -19.79% | 8.23% | 249.16% |
| 2024 | -85.73% | -183.39% | - | - |
Income Tax Expense
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $-5.1m |
| 2021 | $49.7m | $6.2m | $45.5m | $-95.3m |
| 2022 | $13m | $10.5m | $32.1m | $75.8m |
| 2023 | $23.7m | $16.6m | $29m | $212.2m |
| 2024 | $14.4m | $-200k | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 1768.63% |
| 2022 | -73.84% | 69.35% | -29.45% | -179.54% |
| 2023 | 82.31% | 58.1% | -9.66% | 179.95% |
| 2024 | -39.24% | -101.2% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 49.7m | 6.2m | 45.5m | -90.2m |
| 2022 | -36.7m | 4.3m | -13.4m | 171.1m |
| 2023 | 10.7m | 6.1m | -3.1m | 136.4m |
| 2024 | -9.3m | -16.8m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | -Infinity% |
| 2021 | -1074.51% | -87.53% | 633.87% | -309.45% |
| 2022 | -113.64% | -19.23% | 205.71% | 136.14% |
| 2023 | -68.73% | -29.96% | 74.7% | 631.72% |
| 2024 | -93.21% | -101.39% | - | - |
Net Income
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $25.5m |
| 2021 | $3.2m | $9.3m | $-40.6m | $144.9m |
| 2022 | $6.2m | $15.9m | $17.9m | $23.2m |
| 2023 | $44.5m | $38.1m | $30.2m | $-5.5m |
| 2024 | $15.1m | $-24.4m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | -Infinity% | 468.24% |
| 2022 | 93.75% | 70.97% | -144.09% | -83.99% |
| 2023 | 617.74% | 139.62% | 68.72% | -123.71% |
| 2024 | -66.07% | -164.04% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 3.2m | 9.3m | -40.6m | 119.4m |
| 2022 | 3m | 6.6m | 58.5m | -121.7m |
| 2023 | 38.3m | 22.2m | 12.3m | -28.7m |
| 2024 | -29.4m | -62.5m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | -87.45% | 190.63% | -536.56% | -456.9% |
| 2022 | -95.72% | 156.45% | 12.58% | 29.61% |
| 2023 | 91.81% | -14.38% | -20.73% | -118.21% |
| 2024 | -374.55% | -261.59% | - | - |
Balance Sheet
Deferred Revenue
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $221.3m |
| 2021 | $260.6m | $274.1m | $285.6m | $361.5m |
| 2022 | $403.8m | $410.1m | $379.7m | $416.8m |
| 2023 | $449m | $438.1m | $399.2m | $439.6m |
| 2024 | $443m | $438.9m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 63.35% |
| 2022 | 54.95% | 49.62% | 32.95% | 15.3% |
| 2023 | 11.19% | 6.83% | 5.14% | 5.47% |
| 2024 | -1.34% | 0.18% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 260.6m | 274.1m | 285.6m | 140.2m |
| 2022 | 143.2m | 136m | 94.1m | 55.3m |
| 2023 | 45.2m | 28m | 19.5m | 22.8m |
| 2024 | -6m | 800k | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 17.76% | 5.18% | 4.2% | 26.58% |
| 2022 | 11.7% | 1.56% | -7.41% | 9.77% |
| 2023 | 7.73% | -2.43% | -8.88% | 10.12% |
| 2024 | 0.77% | -0.93% | - | - |
Cash Flow
Operating Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $66.9m |
| 2021 | $93m | $88.6m | $46.5m | $71.3m |
| 2022 | $105m | $106.2m | $85.7m | $120.1m |
| 2023 | $108.6m | $116.6m | $80.9m | $127.7m |
| 2024 | $115.1m | $125.2m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 6.58% |
| 2022 | 12.9% | 19.86% | 84.3% | 68.44% |
| 2023 | 3.43% | 9.79% | -5.6% | 6.33% |
| 2024 | 5.99% | 7.38% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 93m | 88.6m | 46.5m | 4.4m |
| 2022 | 12m | 17.6m | 39.2m | 48.8m |
| 2023 | 3.6m | 10.4m | -4.8m | 7.6m |
| 2024 | 6.5m | 8.6m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 39.01% | -4.73% | -47.52% | 53.33% |
| 2022 | 47.27% | 1.14% | -19.3% | 40.14% |
| 2023 | -9.58% | 7.37% | -30.62% | 57.85% |
| 2024 | -9.87% | 8.77% | - | - |
Free Cash Flow
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | $61.9m |
| 2021 | $88.3m | $82.3m | $41.7m | $63.5m |
| 2022 | $98.4m | $98m | $78m | $113.7m |
| 2023 | $102.2m | $110.4m | $75.9m | $118.8m |
| 2024 | $102.3m | $114.1m | - | - |
YoY % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | - | - | - | 2.58% |
| 2022 | 11.44% | 19.08% | 87.05% | 79.06% |
| 2023 | 3.86% | 12.65% | -2.69% | 4.49% |
| 2024 | 0.1% | 3.35% | - | - |
YoY Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 88.3m | 82.3m | 41.7m | 1.6m |
| 2022 | 10.1m | 15.7m | 36.3m | 50.2m |
| 2023 | 3.8m | 12.4m | -2.1m | 5.1m |
| 2024 | 100k | 3.7m | - | - |
QoQ % Change
| Year | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2020 | - | - | - | - |
| 2021 | 42.65% | -6.8% | -49.33% | 52.28% |
| 2022 | 54.96% | -0.41% | -20.41% | 45.77% |
| 2023 | -10.11% | 8.02% | -31.25% | 56.52% |
| 2024 | -13.89% | 11.53% | - | - |